OHI Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31	1995 12-31	1994 12-31	1993 12-31	1992 12-31
Report Filing:	2024-02-12	2023-02-14	2022-02-17	2021-02-22	2020-02-28	2019-02-26	2018-02-23	2017-02-24	2016-02-29	2015-02-27	2014-02-11	2013-02-28	2012-02-27	2011-02-28	2010-03-01	2009-03-02	2008-02-15	2007-02-23	2006-02-17	2005-02-18	2004-02-20	2003-03-03	2002-03-29	2001-04-02	2000-01-25	1999-02-16	1998-03-31	1997-03-31	1995-12-31	1994-12-31	1993-12-31	1992-12-31
Revenue	949740000	878244000	1062809000	892381000	928830000	881682000	908385000	900827000	743617000	504787000	418714000	350460000	292204000	258321000	197438000	193762000	159558000	135693000	105812000	90451000	86267000	137111000	257618000	275793000	122375000	108738000	90820000	73127000	61400000	37800000	20800000	5900000
Cost of Revenue	15025000	16969000	13716000	13764000	16141000	29839000	99070000	58726000	17681000	3660000	415000	272000	653000	7998000	159000	5584000	1416000	0	5454000	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit	934715000	861275000	1049093000	878617000	912689000	851843000	809315000	842101000	725936000	501127000	418299000	350188000	291551000	250323000	197279000	188178000	158142000	135693000	100358000	90451000	86267000	137111000	257618000	275793000	122375000	108738000	90820000	73127000	61400000	37800000	20800000	5900000
Operating Expenses	138379000	470995000	484217000	426362000	360944000	354253000	548053000	332356000	314667000	155816000	152620000	135222000	153756000	101386000	81394000	83440000	47114000	46649000	33895000	30354000	40203000	126924000	240394000	292939000	30331000	26907000	21546000	17701000	-13000000	-6700000	-2800000	-700000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	81504000	67928000	63172000	58441000	56661000	63508000	47683000	45867000	38568000	25888000	21588000	21330000	19432000	23052000	32374000	9598000	11086000	13744000	8587000	6213000	5943000	6285000	10383000	6425000	6120000	5365000	4636000	4008000	3600000	2700000	1800000	500000
Other Operating Expenses	56875000	403067000	421045000	367921000	304283000	290745000	500370000	286489000	276099000	129928000	131032000	113892000	134324000	78334000	49020000	73842000	36028000	32905000	25308000	24141000	34260000	120639000	230011000	286514000	24211000	21542000	16910000	13693000	-16600000	-9400000	-4600000	-1200000
Operating Income	796336000	390280000	564876000	452255000	551745000	497590000	261262000	509745000	411269000	345311000	265679000	214966000	137795000	148937000	115885000	104738000	111028000	89044000	66463000	60097000	46064000	10187000	17224000	-17146000	92044000	81831000	69274000	55426000	74400000	44500000	23600000	6600000
Net Interest(Non Operating)	-115641000	-109325000	0	-957000	-207859000	-201109000	-219976000	-175388000	-182923000	-126825000	-92007000	-106067000	-86859000	-90497000	-39054000	-37505000	42391000	42587000	30120000	23172000	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	119888000	123919000	234604000	223389000	856000	313000	267000	173000	285000	44000	41000	29000	40000	105000	21000	240000	257000	413000	220000	122000	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	235529000	233244000	234604000	224346000	208715000	201422000	220243000	175561000	183208000	126869000	92048000	106096000	86899000	90602000	39075000	37745000	-42134000	-42174000	-29900000	-23050000	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-425062000	155186000	-148796000	-288971000	-42000	32000	64635000	49976000	6180000	2863000	-1151000	11799000	1670000	-4000	5280000	10386000	-85828000	-73242000	-59895000	-66531000	-6042000	3494000	-677000	9989000	-92044000	-81831000	-69274000	-55426000	-74400000	-44500000	-23600000	-6600000
Income Before Tax	255633000	436141000	416080000	162327000	343844000	296513000	105921000	384333000	234526000	221349000	172521000	120698000	52606000	58436000	82111000	77619000	67591000	58389000	36688000	16738000	40022000	13681000	16547000	-7157000	0	0	0	0	0	0	0	0
Income Tax Expense	6255000	4561000	3840000	4925000	2844000	3010000	3248000	1405000	1211000	126869000	92048000	106096000	112737000	-4000	753000	-72000	-7000	2347000	28176000	43103000	29741000	23887000	34558000	22422000	72373000	5622000	24423000	20836000	51400000	26700000	12000000	2200000
Income Attributable to Non-Controlling Interest	7198000	4653000	-4499000	-1925000	-123000	11925000	2254000	16513000	8791000	-126869000	-92048000	-106096000	-112737000	4000	-753000	-446000	-1776000	345000	-28176000	-43103000	-12749000	4440000	-1354000	19978000	-92044000	-81831000	-69274000	-55426000	-74400000	-44500000	-23600000	-6600000
Net Income	242180000	426927000	416739000	159327000	341123000	281578000	100419000	366415000	224524000	221349000	172521000	120698000	52606000	58436000	82111000	78137000	69374000	55697000	36688000	16738000	23030000	-14646000	-16657000	-49557000	19671000	76209000	44851000	34590000	23000000	17800000	11600000	4400000
Depreciation and Amortization	319682000	332407000	342014000	329924000	305139000	281279000	287591000	267062000	210703000	123257000	128646000	112983000	100337000	84623000	44694000	39890000	36056000	32263000	27398000	23403000	20985000	21270000	22066000	23265000	24211000	21543000	16910000	13693000	13000000	6700000	3000000	800000
EBITDA	1116018000	722687000	906890000	782179000	856884000	778869000	548853000	776807000	621972000	468568000	394325000	327949000	238132000	233560000	160579000	144628000	147084000	121307000	93861000	83500000	67049000	31457000	39290000	6119000	116255000	103374000	86184000	69119000	87400000	51200000	26600000	7400000
Earnings Per Share (EPS)	1.01	1.81	1.76	0.7	1.6	1.41	0.51	1.91	1.3	1.75	1.47	1.12	0.46	0.52	0.87	0.94	0.9	0.78	0.49	-0.81	0.09	-0.42	-0.83	-2.22	0.51	3.39	2.16	2.01	1.43	1.7	1.78	0.68
Diluted Earnings Per Share	0.97	1.75	1.71	0.68	1.54	1.34	0.51	1.9	1.29	1.74	1.46	1.12	0.46	0.52	0.87	0.94	0.9	0.78	0.49	-0.81	0.09	-0.42	-0.83	-2.22	0.51	3.39	2.16	2.01	1.43	1.7	1.78	0.68
Weighted Average Shares Outstanding	240493000	236256000	236933000	227741000	213404000	200279000	197738000	191781000	172242000	126550000	117257000	107591000	102119000	94056000	83556000	75127000	65858000	58651000	51738000	45327160	39066667	34894681	20027869	22310403	19686275	20000000	19166667	17196000	16083916	8787879	6516854	6470588
Diluted Weighted Average Shares Outstanding	250451000	244290000	244338000	235104000	222125000	209711000	206790000	201635000	180508000	127294000	118100000	108011000	102177000	94237000	83649000	75213000	65886000	58745000	52059000	45327160	39066667	34894681	20027869	22310403	19686275	20000000	19166667	17196000	16083916	8787879	6516854	6470588

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.