PIDILITIND.NS Income Statement


* In Millions (except for per share items) of INR
Period Ending: LTM
(Last Twelve Months)
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
2018
03-31
2017
03-31
2016
03-31
2015
03-31
2014
03-31
2013
03-31
2012
03-31
2011
03-31
2010
03-31
2009
03-31
2008
03-31
2007
03-31
2006
03-31
2005
03-31
Report Filing: 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31 2012-03-31 2011-03-31 2010-03-31 2009-03-31 2008-03-31 2007-03-31 2006-03-31 2005-03-31
Revenue 117991000000 98799700000 72509200000 72541600000 70348000000 60324000000 55879100000 53413770000 48204380000 42605940000 36579440000 31265690000 26439090000 21915610000 19863240000 17082370000 12481720000 9169960000 7723288000
Cost of Revenue 67594000000 54933000000 34103000000 34400800000 36162100000 29089600000 26584100000 26029560000 26964490000 23743170000 20201840000 19335560000 14047350000 11390680000 11662650000 9486840000 7110090000 5033207000 4276192000
Gross Profit 50397000000 43866700000 38406200000 38140800000 34185900000 31234400000 29295000000 27384210000 21239890000 18862770000 16377600000 11930130000 12391740000 10524930000 8200590000 7595530000 5371630000 4136753000 3447096000
Operating Expenses 32891200000 27481300000 23525600000 24038500000 21618000000 18963400000 17711100000 16926630000 14623970000 12839840000 11038420000 7427310000 7997950000 7030740000 6484920000 5275980000 3819560000 2811038000 2351207000
Research & Development 843000000 716300000 725500000 765100000 648900000 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 4044500000 2984100000 2495900000 3752400000 3136100000 2965800000 2770300000 2805290000 2617280000 2537780000 2017460000 2702740000 4742290000 3315470000 5420480000 4620530000 3361370000 2471653000 1994356000
Other Operating Expenses 28003700000 23780900000 20304200000 19521000000 17833000000 15997600000 14940800000 14121340000 12006690000 10302060000 9020960000 4724570000 3255660000 3715270000 1064440000 655450000 458190000 339385000 356851000
Operating Income 17505800000 16385400000 14880600000 14102300000 12567900000 12271000000 11583900000 10457580000 6615920000 6022930000 5339180000 4502820000 4393790000 3494190000 1715670000 2319550000 1552070000 1325715000 1095889000
Net Interest(Non Operating) -400100000 -375000000 -203900000 -211400000 -54700000 -81000000 -80400000 -81980000 -43110000 -49420000 10800000 -212310000 0 0 0 0 0 0 0
Interest Income 76300000 45800000 168400000 124600000 206000000 74400000 58900000 50720000 113320000 113920000 224620000 94870000 0 0 0 0 0 0 0
Interest Expense 476400000 420800000 372300000 336000000 260700000 155400000 139300000 132700000 156430000 163340000 213820000 307180000 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 126700000 127400000 548200000 806800000 903000000 1398000000 979200000 409270000 206520000 149810000 463190000 36120000 -363140000 -383360000 -440540000 -242480000 -95860000 -38816000 -39477000
Income Before Tax 17232400000 16137800000 15224900000 14697700000 13416200000 13588000000 12482700000 10784870000 6779330000 6123320000 5813170000 4326630000 4030650000 3110830000 1275130000 2077070000 1456210000 1286899000 1056412000
Income Tax Expense 4343700000 4070200000 3963600000 3477200000 4132300000 3927100000 3850500000 3221060000 1694080000 1652710000 1595110000 1100270000 946770000 408130000 166730000 362550000 342730000 426105000 332214000
Income Attributable to Non-Controlling Interest 156200000 -8000000 -50800000 56300000 34800000 74800000 32300000 45900000 -30650000 -24650000 -19260000 0 0 0 0 0 0 0 0
Net Income 12732500000 12075600000 11312100000 11164200000 9249100000 9586100000 8599900000 7517910000 5115900000 4495260000 4237320000 3226360000 3083880000 2702700000 1108400000 1714520000 1113480000 860794000 724198000
Depreciation and Amortization 2697400000 2396100000 2006600000 1699200000 1327400000 1198800000 1151400000 1331270000 1177570000 811600000 780010000 637250000 595300000 665500000 588240000 461250000 330220000 280186000 272514000
EBITDA 20203200000 18781500000 16887200000 15801500000 13895300000 13469800000 12735300000 11788850000 7793490000 6834530000 6119190000 5140070000 4989090000 4159690000 2303910000 2780800000 1882290000 1605901000 1368403000
Earnings Per Share (EPS) 25.05 23.76 22.26 21.98 18.21 18.88 16.77 15.66 10 8.77 8.32 6.39 6.13 5.47 2.23 3.43 2.22 1.74 1.49
Diluted Earnings Per Share 25.03 23.75 22.24 21.97 18.2 18.87 16.77 15.65 9.99 8.77 8.32 6.23 5.96 5.32 2.16 3.4 2.22 1.74 1.49
Weighted Average Shares Outstanding 508300950 508164425 508135294 507993224 507895621 507858798 512675918 512667202 512650979 512642330 509775440 507650000 506130000 506134612 506134612 506134612 504800000 504800000 504800000
Diluted Weighted Average Shares Outstanding 508653610 508549495 508554834 508164074 508213871 508065498 512952818 512667202 512930479 512942330 509775440 520580000 520570000 520435040 521088554 510067040 504800000 504800000 504800000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.