POW.TO Income Statement

Annual Quarterly

* In Millions (except for per share items) of CAD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1995 12-31	1994 12-31	1993 12-31
Report Filing:	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1995-12-31	1994-12-31	1993-12-31
Revenue	46428000000	48737000000	69561000000	64616000000	48841000000	48098000000	51253000000	50750000000	38265000000	42629000000	29642000000	32921000000	32912000000	32896000000	33152000000	37099000000	29408000000	30304000000	26613000000	24323000000	15747000000	19017000000	18360000000	16906000000	14739000000	15055000000	7283800000	6958000000	6133500000
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit	46428000000	48737000000	69561000000	64616000000	48841000000	48098000000	51253000000	50750000000	38265000000	42629000000	29642000000	32921000000	32912000000	32896000000	33152000000	37099000000	29408000000	30304000000	26613000000	24323000000	15747000000	19017000000	18360000000	16906000000	14739000000	15055000000	7283800000	6958000000	6133500000
Operating Expenses	47225000000	45647000000	66518000000	63022000000	47956000000	45765000000	48897000000	48576000000	35297000000	40051000000	27529000000	31083000000	28876000000	31059000000	31528000000	35717000000	26608000000	27698000000	24377000000	22284000000	13410000000	17443000000	16938000000	15414000000	13568000000	14054000000	6726100000	6501700000	5672100000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	11214000000	8816000000	8798000000	7320000000	7083000000	7008000000	6749000000	7168000000	6489000000	5398000000	4629000000	3812000000	5813000000	6617000000	6241000000	6319000000	0	0	0	0	0	0	4187000000	3711000000	3258000000	3049000000	1612300000	1512500000	1361900000
Other Operating Expenses	36011000000	36831000000	57720000000	55702000000	40873000000	38757000000	42148000000	41408000000	28808000000	34653000000	22900000000	27271000000	23063000000	24442000000	25287000000	29398000000	26608000000	27698000000	24377000000	22284000000	13410000000	17443000000	12751000000	11703000000	10310000000	11005000000	5113800000	4989200000	4310200000
Operating Income	-797000000	3090000000	3043000000	1594000000	885000000	2333000000	2356000000	2174000000	2968000000	2578000000	2113000000	1838000000	4036000000	1837000000	1624000000	1382000000	2800000000	2606000000	2236000000	2039000000	2337000000	1574000000	1422000000	1492000000	1171000000	1001000000	557700000	456300000	461400000
Net Interest(Non Operating)	-766000000	0	0	0	0	-416000000	-475000000	-453000000	-445000000	-427000000	-414000000	-402000000	-443000000	-429000000	-411000000	-476000000	-467000000	-273000000	-273000000	-253000000	-232000000	-165000000	-141000000	-80000000	-91000000	-89000000	-117100000	-126700000	-168900000
Interest Income	0	644000000	576000000	528000000	526000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	766000000	644000000	576000000	528000000	526000000	416000000	475000000	453000000	445000000	427000000	414000000	402000000	443000000	429000000	411000000	476000000	467000000	273000000	273000000	253000000	232000000	165000000	141000000	80000000	91000000	89000000	117100000	126700000	168900000
Equity & Other Income/(Expense)	4870000000	934000000	2273000000	2017000000	2712000000	2128000000	1696000000	2129000000	2261000000	2109000000	1760000000	1865000000	0	1462000000	1322000000	441000000	1631000000	1773000000	1485000000	1480000000	1404000000	813000000	741000000	582000000	627000000	529000000	3092700000	2877700000	2892000000
Income Before Tax	3307000000	4024000000	5316000000	3611000000	3597000000	4045000000	3577000000	3850000000	4784000000	4260000000	3459000000	3301000000	3593000000	2870000000	2535000000	1347000000	3964000000	4106000000	3448000000	3266000000	3509000000	2222000000	2022000000	1994000000	1707000000	1441000000	3533300000	3207300000	3184500000
Income Tax Expense	263000000	481000000	643000000	77000000	554000000	578000000	543000000	587000000	685000000	824000000	670000000	554000000	711000000	501000000	531000000	38000000	870000000	940000000	910000000	837000000	837000000	764000000	663000000	755000000	547000000	492000000	226500000	143200000	142300000
Income Attributable to Non-Controlling Interest	797000000	0	0	0	0	2128000000	1696000000	2129000000	2261000000	2109000000	1760000000	1865000000	1766000000	1462000000	1322000000	441000000	1631000000	1773000000	1485000000	1480000000	1404000000	813000000	741000000	582000000	627000000	529000000	3092700000	2877700000	2892000000
Net Income	2247000000	3543000000	4673000000	3534000000	3043000000	1339000000	1338000000	1134000000	1838000000	1327000000	1029000000	882000000	1116000000	907000000	682000000	868000000	1463000000	1393000000	1053000000	949000000	1268000000	645000000	618000000	657000000	533000000	420000000	214100000	186400000	150200000
Depreciation and Amortization	831000000	877000000	778000000	675000000	687000000	564000000	396000000	381000000	345000000	275000000	269000000	238000000	-1766000000	116000000	121000000	120000000	142000000	115000000	112000000	123000000	142000000	131000000	208000000	108000000	95000000	95000000	70200000	60700000	51300000
EBITDA	34000000	3967000000	3821000000	2269000000	1572000000	2897000000	2752000000	2555000000	3313000000	2853000000	2382000000	2076000000	2270000000	1953000000	1745000000	1502000000	2942000000	2721000000	2348000000	2162000000	2479000000	1705000000	1630000000	1600000000	1266000000	1096000000	627900000	517000000	512700000
Earnings Per Share (EPS)	3.32	5.28	6.9	5.46	6.96	2.88	2.77	2.33	3.86	2.77	2.12	1.78	2.34	1.59	1.4	1.81	3.13	3	2.28	2.07	2.79	1.41	1.37	1.47	1.18	0.94	0.42	0.37	0.3
Diluted Earnings Per Share	3.31	5.26	6.86	5.46	6.95	2.87	2.76	2.32	3.84	2.75	2.08	1.76	2.32	1.57	1.4	1.8	3.1	2.97	2.25	2.03	2.74	1.38	1.35	1.43	1.18	0.94	0.42	0.37	0.3
Weighted Average Shares Outstanding	662000000	670600000	676800000	647500000	437500000	465400000	463800000	463200000	462700000	461100000	460100000	460000000	459800000	457900000	456700000	456100000	453400000	464333333	447807018	419806763	454480287	459074733	451094891	448464164	451694915	446808511	515903614	510684932	509152542
Diluted Weighted Average Shares Outstanding	663100000	673500000	681600000	647600000	437900000	466100000	465500000	464200000	464400000	462500000	461200000	460500000	460400000	459300000	458100000	457700000	457800000	469023569	453777778	428078818	462773723	467391304	459479554	459440559	451694915	446808511	515903614	510684932	509152542

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.