PRX.AS Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
2018
03-31
2017
03-31
Report Filing: 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
Revenue 5765000000 6866000000 5116000000 3330000000 2655000000 2303000000 1835000000
Cost of Revenue 4108000000 4804000000 3455000000 2177000000 1600000000 1384000000 1136000000
Gross Profit 1657000000 2062000000 1661000000 1153000000 1055000000 919000000 699000000
Operating Expenses 2995000000 2921000000 2637000000 1746000000 1469000000 1534000000 1517000000
Research & Development 0 0 0 0 0 0 0
Selling, General and Administrative 2248000000 2759000000 2614000000 1762000000 1437000000 1507000000 1492000000
Other Operating Expenses 747000000 162000000 23000000 -16000000 32000000 27000000 25000000
Operating Income -1338000000 -859000000 -976000000 -593000000 -414000000 -615000000 -818000000
Net Interest(Non Operating) -79000000 -345000000 -87000000 -22000000 65000000 -161000000 -183000000
Interest Income 476000000 58000000 175000000 201000000 65000000 34000000 17000000
Interest Expense 555000000 403000000 262000000 223000000 0 195000000 200000000
Equity & Other Income/(Expense) 10936000000 19895000000 8395000000 4352000000 4855000000 12170000000 1350000000
Income Before Tax 9519000000 18691000000 7332000000 3737000000 4506000000 11394000000 349000000
Income Tax Expense 39000000 97000000 67000000 75000000 258000000 39000000 11000000
Income Attributable to Non-Controlling Interest -632000000 -139000000 -184000000 -109000000 -71000000 -130000000 -2268000000
Net Income 10112000000 18733000000 7449000000 3771000000 4319000000 11485000000 2606000000
Depreciation and Amortization 190000000 253000000 145000000 183000000 112000000 121000000 124000000
EBITDA -1148000000 -606000000 -831000000 -410000000 -302000000 -494000000 -694000000
Earnings Per Share (EPS) 1.27 5.7 0.83 1.06 0.47 9.66 2.19
Diluted Earnings Per Share 1.26 5.65 0.81 1.05 0.48 9.66 2.19
Weighted Average Shares Outstanding 7522996251 3284032419 8992201918 3542620816 9136873281 1188448616 1188448616
Diluted Weighted Average Shares Outstanding 7522996251 3284032419 8992201918 3542622524 9008269908 1188448616 1188448616

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.