| Period Ending: | 2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||
| Low | 27.78 | 20.62 | 11.03 | 5.47 | 5.43 | 7.7 |
| Average | 27.78 | 20.62 | 11.03 | 5.47 | 5.43 | 7.7 |
| High | 27.78 | 20.62 | 11.03 | 5.47 | 5.43 | 7.7 |
| Estimated EBITDA | ||||||
| Low | -21.85 | -16.22 | -8.67 | -4.31 | -4.27 | -6.06 |
| Average | -21.85 | -16.22 | -8.67 | -4.31 | -4.27 | -6.06 |
| High | -21.85 | -16.22 | -8.67 | -4.31 | -4.27 | -6.06 |
| Estimated EBIT | ||||||
| Low | -27.78 | -20.62 | -11.03 | -5.47 | -5.43 | -7.7 |
| Average | -27.78 | -20.62 | -11.03 | -5.47 | -5.43 | -7.7 |
| High | -27.78 | -20.62 | -11.03 | -5.47 | -5.43 | -7.7 |
| Estimated Net Income | ||||||
| Low | 2.73 | -140.5 | -220.7 | -218.7 | -427.4 | -1,033 |
| Average | 2.73 | -140.5 | -220.7 | -218.7 | -427.4 | -1,033 |
| High | 2.73 | -140.5 | -220.7 | -218.7 | -427.4 | -1,033 |
| Estimated SGA Expenses | ||||||
| Low | 49.88 | 37.02 | 19.79 | 9.83 | 9.75 | 13.83 |
| Average | 49.88 | 37.02 | 19.79 | 9.83 | 9.75 | 13.83 |
| High | 49.88 | 37.02 | 19.79 | 9.83 | 9.75 | 13.83 |
| Estimated EPS | ||||||
| Low | 0.34 | -17.5 | -27.5 | -27.25 | -53.25 | -128.8 |
| Average | 0.34 | -17.5 | -27.5 | -27.25 | -53.25 | -128.8 |
| High | 0.34 | -17.5 | -27.5 | -27.25 | -53.25 | -128.8 |
