QRTEA Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
Report Filing: 2024-02-28 2023-03-01 2022-02-25 2021-02-26 2020-02-26 2019-02-28 2018-03-01 2017-02-28 2016-02-26 2015-02-27 2014-02-28 2013-02-28 2012-02-23 2011-02-28 2010-02-25 2009-02-27 2008-02-29 2007-03-01 2005-12-31
Revenue 10915000000 12106000000 14044000000 14177000000 13458000000 14070000000 10381000000 10219000000 9169000000 10028000000 10307000000 10018000000 9616000000 8932000000 8305000000 8079000000 7802000000 7326000000 6501000000
Cost of Revenue 8432000000 8417000000 9231000000 9291000000 8899000000 9209000000 6789000000 6642000000 5847000000 6378000000 6602000000 6396000000 6114000000 5705000000 6084000000 5972000000 5559000000 5161000000 4682000000
Gross Profit 2483000000 3689000000 4813000000 4886000000 4559000000 4861000000 3592000000 3577000000 3322000000 3650000000 3705000000 3622000000 3502000000 3227000000 2221000000 2107000000 2243000000 2165000000 1819000000
Operating Expenses 1869000000 2593000000 3726000000 3314000000 3389000000 3537000000 2492000000 2566000000 2152000000 2444000000 2574000000 2498000000 2369000000 2119000000 1180000000 1201000000 1130000000 1035000000 903000000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 362447000000 319708000000 208952000000 0 0 0
Selling, General and Administrative 1869000000 1945000000 1930000000 1885000000 1758000000 1897000000 1088000000 1063000000 875000000 940000000 1033000000 977000000 1728000000 1548000000 614000000 584000000 594000000 544000000 454000000
Other Operating Expenses 0 648000000 1796000000 1429000000 1631000000 1640000000 1404000000 1503000000 1277000000 1504000000 1541000000 1521000000 641000000 -361876000000 -319142000000 -208335000000 536000000 491000000 449000000
Operating Income 614000000 1096000000 1087000000 1572000000 1170000000 1324000000 1100000000 1011000000 1170000000 1206000000 1131000000 1124000000 1133000000 1108000000 1041000000 906000000 1113000000 1130000000 916000000
Net Interest(Non Operating) -399000000 0 0 0 0 -381000000 -293000000 -289000000 -283000000 -312000000 -292000000 -322000000 -427000000 -581000000 -504000000 -451000000 -421000000 -377000000 -336000000
Interest Income 52000000 456000000 468000000 408000000 374000000 0 0 0 0 0 0 0 0 4000000 8000000 22000000 44000000 40000000 35000000
Interest Expense 451000000 456000000 468000000 408000000 374000000 381000000 293000000 289000000 283000000 312000000 292000000 322000000 427000000 585000000 512000000 473000000 465000000 417000000 371000000
Equity & Other Income/(Expense) -149000000 -3404000000 -449000000 -521000000 -1792000000 -60000000 444000000 86000000 91000000 -14000000 -18000000 79000000 233000000 571000000 -86000000 -1693000000 84000000 90000000 -6000000
Income Before Tax 66000000 -2308000000 638000000 1051000000 -622000000 883000000 1251000000 808000000 978000000 880000000 821000000 881000000 939000000 1098000000 451000000 -1238000000 776000000 843000000 574000000
Income Tax Expense 160000000 224000000 217000000 -211000000 -217000000 60000000 -3000000 297000000 304000000 306000000 338000000 352000000 352000000 179000000 154000000 -493000000 306000000 210000000 228000000
Income Attributable to Non-Controlling Interest 51000000 0 81000000 66000000 0 -93000000 46000000 38000000 34000000 54000000 45000000 63000000 -325000000 48000000 39000000 36000000 29000000 122000000 48000000
Net Income -145000000 -2532000000 340000000 1196000000 -405000000 916000000 1208000000 473000000 640000000 520000000 438000000 466000000 912000000 871000000 258000000 -781000000 441000000 511000000 298000000
Depreciation and Amortization 407000000 481000000 841000000 559000000 606000000 637000000 721000000 850000000 657000000 643000000 632000000 596000000 641000000 571000000 566000000 561000000 536000000 491000000 449000000
EBITDA 1021000000 1577000000 1928000000 2131000000 1776000000 1961000000 1821000000 1861000000 1827000000 1849000000 1763000000 1720000000 1774000000 1679000000 1607000000 1467000000 1649000000 1621000000 1365000000
Earnings Per Share (EPS) -0.37 -6.66 0.84 2.89 -0.96 1.98 2.71 1.03 1.35 1.07 0.85 0.86 1.56 3.21 0.22 -1.31 0.7 0.73 0.43
Diluted Earnings Per Share -0.37 -6.66 0.82 2.86 -0.96 1.97 2.7 1.03 1.35 1.06 0.83 0.86 1.56 3.21 0.22 -1.31 0.69 0.73 0.43
Weighted Average Shares Outstanding 387000000 380000000 403000000 416000000 424000000 462000000 445000000 452788129 475000000 484000000 519000000 541000347 578350833 599790083 1153000000 594000000 634000000 670000000 700700000
Diluted Weighted Average Shares Outstanding 387000000 380000000 415000000 421000000 424000000 465000000 448000000 458364570 475000000 492000000 527000000 544952030 578350833 599790083 1157000000 594000000 636000000 670000000 700700000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.