RGP Analyst Estimates

* Currency is the same as in Financial Statements, as originally reported (before conversion)
Period Ending: 2027
05-27 		2026
05-27 		2025
05-27 		2024
05-27 		2023
05-27 		2022
05-27 		2021
05-27 		2020
05-27 		2019
05-27 		2018
05-27 		2017
05-27 		2016
05-27 		2015
05-27 		2014
05-27 		2012
05-27 		2010
05-27 		2009
05-27 		2008
05-27 		2007
05-27 		2006
05-27 		2005
05-27 		2004
05-27 		2003
05-27 		2002
05-27
Estimated Revenue
Low 794.68 715.30 638.75 623.90 691.31 785.65 611.13 674.16 715.69 638.79 572.05 585.66 580.94 449.46 218.51 987.17 601.43 665.01 543.98 468.89 549.67 178.67 154.66 144.53
Average 809.87 728.97 655.68 625.39 704.52 800.67 622.82 687.04 729.37 651.00 582.98 596.85 592.05 561.82 273.14 1,233.96 751.79 831.26 679.97 586.12 687.09 223.34 193.33 180.66
High 826.04 743.53 672.61 626.87 718.59 816.66 635.26 700.77 743.94 664.00 594.63 608.78 603.87 674.19 327.77 1,480.75 902.15 997.51 815.96 703.34 824.51 268.01 232.00 216.79
Estimated EBITDA
Low 68.22 61.41 54.84 45.50 39.46 72.10 17.27 44.40 26.88 29.57 40.41 40.71 31.13 34.14 46.00 10.01 67.90 87.43 82.10 82.04 39.45 20.40 15.93 20.24
Average 69.53 62.58 56.29 56.88 49.32 90.12 21.58 55.51 33.60 36.96 50.51 50.88 38.91 42.67 57.50 15.73 84.88 109.29 102.63 102.55 49.31 25.50 19.92 25.30
High 70.91 63.83 57.74 68.25 59.19 108.15 25.90 66.61 40.32 44.35 60.61 61.06 46.69 51.21 68.99 21.44 101.85 131.15 123.15 123.06 59.18 30.60 23.90 30.36
Estimated EBIT
Low 56.40 50.77 45.33 41.11 35.60 58.87 9.74 36.88 22.11 26.03 37.45 38.08 27.73 29.42 55.99 -15.93 58.56 72.70 71.39 76.10 38.97 18.12 13.55 18.24
Average 57.48 51.74 46.54 51.38 44.49 73.59 12.18 46.09 27.64 32.53 46.82 47.60 34.67 36.78 69.98 -11.25 73.20 90.88 89.24 95.12 48.71 22.65 16.94 22.79
High 58.63 52.77 47.74 61.66 53.39 88.31 14.61 55.31 33.17 39.04 56.18 57.11 41.60 44.14 83.98 -6.56 87.84 109.06 107.09 114.14 58.45 27.18 20.33 27.35
Estimated Net Income
Low 47.36 38.29 16.41 10.37 21.44 69.73 7.13 23.73 13.09 14.25 21.11 21.75 14.27 15.76 23.61 -33.48 32.87 45.02 44.35 47.34 21.99 10.78 8.64 11.04
Average 48.54 48.04 22.68 12.96 26.80 87.16 9.45 29.66 16.36 17.81 26.39 27.19 17.84 19.70 29.51 -27.01 41.09 56.28 55.44 59.18 27.49 13.47 10.80 13.80
High 49.80 60.17 31.79 15.55 32.16 104.59 11.78 35.59 19.63 21.37 31.67 32.63 21.41 23.64 35.41 -20.53 49.30 67.53 66.53 71.01 32.99 16.17 12.96 16.56
Estimated SGA Expenses
Low 244.44 220.02 196.47 109.02 95.37 302.81 149.83 177.58 128.74 165.51 146.52 122.93 114.40 135.42 67.21 383.95 173.63 183.18 142.67 109.04 50.31 52.11 42.59 35.57
Average 249.11 224.23 201.68 136.28 119.21 378.51 187.28 221.98 160.93 206.88 183.15 153.66 143.00 169.27 84.02 479.94 217.04 228.97 178.34 136.30 62.89 65.13 53.24 44.47
High 254.08 228.70 206.89 163.53 143.05 454.21 224.74 266.38 193.11 248.26 219.78 184.39 171.60 203.12 100.82 575.93 260.45 274.77 214.01 163.56 75.47 78.16 63.89 53.36
Estimated EPS
Low 1.39 1.12 0.48 0.31 0.78 1.75 0.64 0.96 0.94 0.84 0.62 0.77 0.74 0.42 0.31 0.13 0.65 0.95 0.89 0.92 0.32 0.23 0.20 0.22
Average 1.42 1.44 0.68 0.38 0.80 1.80 0.66 0.98 0.96 0.86 0.63 0.79 0.76 0.52 0.39 0.19 0.82 1.20 1.11 1.15 0.40 0.29 0.26 0.29
High 1.46 1.76 0.93 0.52 0.82 1.84 0.68 1.01 0.98 0.88 0.65 0.81 0.78 0.62 0.47 0.24 0.99 1.45 1.33 1.38 0.48 0.35 0.32 0.35
Number of Analysts 1 2 2 2 1 0 1 1 15 9 14 8 12 18 8 7 14 11 9 14 18 9 7 19

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.