SAP.TO Income Statement

Annual Quarterly

* In Millions (except for per share items) of CAD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
03-31 		2022
03-31 		2021
03-31 		2020
03-31 		2019
03-31 		2018
03-31 		2017
03-31 		2016
03-31 		2015
03-31 		2014
03-31 		2013
03-31 		2012
03-31 		2011
03-31 		2010
03-31 		2009
03-31 		2008
03-31 		2007
03-31 		2006
03-31 		2005
03-31 		2004
03-31 		2003
03-31 		2002
03-31 		2001
03-31 		2000
03-31 		1999
03-31 		1998
03-31 		1997
03-31
Report Filing: 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31 2012-03-31 2011-03-31 2010-03-31 2009-03-31 2008-03-31 2007-03-31 2006-03-31 2005-03-31 2004-03-31 2003-03-31 2002-03-31 2001-03-31 2000-03-31 1999-03-31 1998-03-31 1997-03-31
Revenue 17843000000 15035000000 14293900000 14943500000 13501900000 11542500000 11162600000 10991500000 10657712000 9232889000 7297677000 6930370000 6025470000 5810582000 5793263000 5058900000 4000980000 4022210000 3883069000 3570190000 3398112000 3457412000 2161671000 1860900000 1915600000 817300000 450500000
Cost of Revenue 12418000000 10354000000 9574900000 10180700000 9178800000 7961500000 7671300000 7731400000 7687515000 6517552000 5136292000 4947166000 5235330000 5118511000 5245464000 4532856000 3574648000 3656245000 3475310000 3166933000 3045317000 3104990000 1890697000 1623900000 1724600000 721600000 378800000
Gross Profit 5425000000 4681000000 4719000000 4762800000 4323100000 3581000000 3491300000 3260100000 2970197000 2715337000 2161385000 1983204000 790140000 692071000 547799000 526044000 426332000 365965000 407759000 403257000 352795000 352422000 270974000 237000000 191000000 95700000 71700000
Operating Expenses 4449000000 4084000000 3755000000 3756600000 3414800000 2539900000 2413400000 2287900000 2094658000 1843453000 1418021000 1254216000 104832000 113506000 108284000 79434000 72116000 69361000 66065000 66038000 70889000 68087000 65607000 47900000 34900000 15900000 7800000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 3857000000 3515000000 3284400000 3279400000 3089900000 2313600000 2206100000 2089300000 1923715000 1696846000 1301392000 1182717000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 592000000 569000000 470600000 477200000 324900000 226300000 207300000 198600000 170943000 146607000 116629000 71499000 104832000 113506000 108284000 79434000 72116000 69361000 66065000 66038000 70889000 68087000 65607000 47900000 34900000 15900000 7800000
Operating Income 976000000 597000000 964000000 1006200000 908300000 1041100000 1077900000 972200000 875539000 871884000 743364000 728988000 685308000 578565000 439515000 446610000 354216000 296604000 341694000 337219000 281906000 284335000 205367000 189100000 156100000 79800000 63900000
Net Interest(Non Operating) -95000000 -87000000 -86500000 -106100000 -84300000 -47900000 -41900000 -70400000 -73325000 -69085000 -34099000 -25222000 -23874000 -35062000 -31715000 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 5000000 2000000 7400000 5600000 5400000 3300000 3000000 5400000 633000 403000 516000 246000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 100000000 89000000 93900000 111700000 89700000 51200000 44900000 75800000 73958000 69488000 34615000 25468000 23874000 35062000 31715000 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -106000000 -105000000 -34100000 -100800000 161600000 -43300000 4300000 -30900000 47691000 -43809000 -41498000 -124428000 -13600000 0 0 -25344000 -19105000 -33830000 -29090000 -36010000 -42321000 -52578000 -39519000 -37600000 -33800000 -9000000 -300000
Income Before Tax 775000000 405000000 843400000 799300000 985600000 949900000 1040300000 870900000 849905000 758990000 667767000 579338000 647834000 543503000 407800000 421266000 335111000 262774000 312604000 301209000 239585000 231757000 165848000 151500000 122300000 70800000 63600000
Income Tax Expense 153000000 131000000 217800000 216500000 230300000 97400000 309200000 269500000 237036000 225024000 185846000 198498000 196715000 160789000 128852000 133066000 96644000 70672000 80459000 88844000 65857000 71596000 55607000 51400000 43200000 25100000 22600000
Income Attributable to Non-Controlling Interest 0 0 -400000 0 0 0 3300000 300000 5261000 869000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 622000000 274000000 626000000 582800000 755300000 852500000 727800000 601100000 607608000 533097000 481921000 380840000 451119000 382714000 278948000 288200000 238467000 192102000 232145000 212365000 173728000 160161000 110241000 100100000 79100000 45700000 41000000
Depreciation and Amortization 582000000 560000000 515000000 467200000 313000000 226300000 207300000 198600000 170943000 146607000 116629000 101943000 104832000 113506000 108284000 79434000 72116000 69361000 66065000 66038000 70889000 68087000 65607000 47900000 34900000 15900000 7800000
EBITDA 1558000000 1157000000 1479000000 1473400000 1221300000 1267400000 1285200000 1170800000 1046482000 1018491000 859993000 830931000 790140000 692071000 547799000 526044000 426332000 365965000 407759000 403257000 352795000 352422000 270974000 237000000 191000000 95700000 71700000
Earnings Per Share (EPS) 1.49 0.66 1.53 1.46 1.94 2.21 1.86 1.53 1.55 1.37 1.22 0.94 1.1 0.92 0.67 0.7 0.57 0.46 0.56 0.51 0.42 0.39 0.27 0.25 0.2 0.15 0.17
Diluted Earnings Per Share 1.48 0.66 1.52 1.45 1.93 2.18 1.84 1.51 1.53 1.35 1.2 0.93 1.08 0.92 0.67 0.69 0.57 0.45 0.55 0.51 0.41 0.39 0.27 0.25 0.2 0.12 0.17
Weighted Average Shares Outstanding 418620009 414137462 409854735 400328334 388554458 386561315 390972159 392579171 391101412 390246464 395179428 403229866 411948036 413975678 413440382 411321854 414880616 419895082 416403587 414370732 413638095 410669231 410199070 400400000 388220859 297235772 239416058
Diluted Weighted Average Shares Outstanding 419229038 414827990 411385401 402450032 391251208 391171909 396025952 397771792 397260689 395349350 400642242 409935122 418053018 417689838 416631246 416599050 417791528 422202198 422081818 418453202 418621687 416002597 412115888 402412060 397987421 393118280 239416058

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.