SBH Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 09-30	2022 09-30	2021 09-30	2020 09-30	2019 09-30	2018 09-30	2017 09-30	2016 09-30	2015 09-30	2014 09-30	2013 09-30	2012 09-30	2011 09-30	2010 09-30	2009 09-30	2008 09-30	2007 09-30	2006 09-30	2005 09-30	2004 09-30	2003 09-30	2002 09-30	2001 09-30
Report Filing:	2023-11-16	2022-11-17	2021-11-22	2020-11-24	2019-11-25	2018-11-14	2017-11-15	2016-11-15	2015-11-12	2014-11-13	2013-11-14	2012-11-15	2011-11-16	2010-11-18	2009-11-19	2008-11-20	2007-11-29	2006-12-22	2005-09-30	2004-09-30	2003-09-30	2002-09-30	2001-09-30
Revenue	3728131000	3815565000	3874997000	3514330000	3876411000	3932565000	3938317000	3952618000	3834343000	3753498000	3622216000	3523644000	3269131000	2916090000	2636600000	2648191000	2513772000	2373100000	2254307000	2097667000	1824008000	1667052000	1460137000
Cost of Revenue	1829951000	1896400000	1921663000	1798736000	1965869000	1988152000	1973422000	1988678000	1936492000	1893326000	1826953000	1780385000	1674526000	1511716000	1393283000	1413597000	1360025000	1286329000	1227307000	1146814000	1016941000	952096000	837422000
Gross Profit	1898180000	1919165000	1953334000	1715594000	1910542000	1944413000	1964895000	1963940000	1897851000	1860172000	1795263000	1743259000	1594605000	1404374000	1243317000	1234594000	1153747000	1086771000	1027000000	950853000	807067000	714956000	622715000
Operating Expenses	1573151000	1653877000	1632481000	1549588000	1560409000	1517824000	1486298000	1465643000	1402525000	1353176000	1274901000	1243904000	1146136000	1063444000	946481000	951679000	925162000	906570000	830368000	781234000	637002000	527971000	0
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	1555946000	1553948000	1530280000	1442809000	1452751000	1484209000	1351296000	1365986000	1313134000	1273513000	1202709000	1179206000	1086414000	1012321000	899415000	903146000	861055000	865095000	830368000	711208000	591307000	527971000	0
Other Operating Expenses	17205000	99929000	102201000	106779000	107658000	33615000	135002000	99657000	89391000	79663000	72192000	64698000	59722000	51123000	47066000	48533000	64107000	41475000	0	70026000	45695000	0	0
Operating Income	325029000	265288000	320853000	166006000	350133000	426589000	478597000	498297000	495326000	506996000	520362000	499355000	448469000	340930000	296836000	282915000	228585000	180201000	196632000	169619000	170065000	186985000	622715000
Net Interest(Non Operating)	0	0	0	0	0	-98162000	-132899000	-144237000	-116842000	-116317000	-107695000	-138412000	-112530000	-112982000	-132022000	-159116000	-145972000	-92000	0	0	0	0	0
Interest Income	72979000	93543000	93509000	98793000	96309000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	72979000	93543000	93509000	98793000	96309000	98162000	132899000	144237000	116842000	116317000	107695000	138412000	112530000	112982000	132022000	159116000	145972000	92000	0	0	0	0	0
Equity & Other Income/(Expense)	-72979000	-21191000	4081000	-6039000	12031000	0	0	0	0	0	0	0	0	0	0	0	0	0	-7017000	-2250000	-347000	-32175000	-480359000
Income Before Tax	252050000	244097000	324934000	159967000	362164000	328427000	345698000	354060000	378484000	390679000	412667000	360943000	335939000	227948000	164814000	123799000	82613000	180109000	189615000	167369000	169718000	154810000	142356000
Income Tax Expense	67450000	60544000	85076000	46722000	90541000	70380000	130622000	131118000	143397000	144686000	151516000	127879000	122214000	84120000	65697000	46222000	38121000	69916000	73154000	62059000	62205000	57026000	-53067000
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	106134000
Net Income	184600000	183553000	239858000	113245000	271623000	258047000	215076000	222942000	235087000	245993000	261151000	233064000	213725000	143828000	99117000	77577000	44492000	110193000	116461000	105310000	107513000	97784000	89289000
Depreciation and Amortization	17205000	99929000	102201000	106779000	107658000	108829000	112323000	99657000	89391000	79663000	72192000	64698000	59722000	51123000	47066000	57002000	50012000	38032000	33906000	24619000	22335000	0	0
EBITDA	342234000	365217000	423054000	272785000	457791000	535418000	590920000	597954000	584717000	586659000	592554000	564053000	508191000	392053000	343902000	339917000	278597000	218233000	230538000	194238000	192400000	186985000	622715000
Earnings Per Share (EPS)	1.72	1.69	2.13	0.99	2.27	2.09	1.56	1.51	1.5	1.54	1.52	1.27	1.17	0.79	0.55	0.43	0.25	0.61	0.66	0.58	0.6	0.54	0.5
Diluted Earnings Per Share	1.69	1.66	2.1	0.99	2.26	2.08	1.56	1.5	1.49	1.51	1.48	1.24	1.14	0.78	0.54	0.42	0.24	0.61	0.65	0.58	0.6	0.54	0.5
Weighted Average Shares Outstanding	107332000	108665000	112653000	113881000	119636000	123190000	137533000	147179000	156353000	159933000	171682000	183420000	183020000	181985000	181691000	181189000	180392000	180104975	176207000	180104975	180104975	180104975	180104975
Diluted Weighted Average Shares Outstanding	109336000	110293000	114212000	114680000	120283000	123832000	138176000	148803000	158226000	163419000	176159000	188610000	188093000	184088000	183306000	182704000	182375000	180104975	178262000	180104975	180104975	180104975	180104975

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.