SBUX Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
10-01 		2022
10-02 		2021
10-03 		2020
09-27 		2019
09-29 		2018
09-30 		2017
10-01 		2016
10-02 		2015
09-27 		2014
09-28 		2013
09-29 		2012
09-30 		2011
10-02 		2010
10-03 		2009
09-27 		2008
09-28 		2007
09-30 		2006
10-01 		2005
10-02 		2004
10-03 		2003
09-28 		2002
09-29 		2001
09-30 		2000
10-01 		1999
10-03 		1998
09-27 		1997
09-28 		1996
09-29 		1995
09-30 		1994
09-30 		1993
09-30 		1992
09-30 		1991
09-30
Report Filing: 2023-11-17 2022-11-18 2021-11-19 2020-11-12 2019-11-15 2018-11-16 2017-11-17 2016-11-18 2015-11-12 2014-11-14 2013-11-18 2012-11-16 2011-11-18 2010-11-22 2009-11-20 2008-11-24 2007-11-29 2006-12-14 2005-12-16 2004-12-10 2003-12-23 2002-12-20 2001-12-20 2000-12-22 1999-12-23 1998-12-28 1997-12-23 1996-12-26 1995-09-30 1994-09-30 1993-09-30 1992-09-30 1991-09-30
Revenue 35975600000 32250300000 29060600000 23518000000 26508600000 24719500000 22386800000 21315900000 19162700000 16447800000 14892200000 13299500000 11700400000 10707400000 9774600000 10383000000 9411497000 7786942000 6369300000 5294247000 4075522000 3288908000 2648980000 2169218000 1680100000 1308700000 966900000 696500000 465200000 284900000 163500000 93100000 57700000
Cost of Revenue 26129400000 23879200000 20669600000 18458900000 19020500000 17367700000 15531500000 14575400000 13198600000 11497000000 10668400000 5813300000 4949300000 4458600000 4324900000 8390400000 7215013000 6126693000 4968147000 4160470000 1685928000 2598297000 2081584000 1684293000 1326200000 1032100000 763300000 562900000 371700000 127300000 131200000 75000000 46900000
Gross Profit 9846200000 8371100000 8391000000 5059100000 7488100000 7351800000 6855300000 6740500000 5964100000 4950800000 4223800000 7486200000 6751100000 6248800000 5449700000 1992600000 2196484000 1660249000 1401153000 1133777000 2389594000 690611000 567396000 484925000 353900000 276600000 203600000 133600000 93500000 157600000 32300000 18100000 10800000
Operating Expenses 3975400000 3753300000 3518900000 3497400000 3410200000 3468500000 2720600000 2568600000 2363100000 1869700000 4549200000 5699500000 5022600000 4829400000 4887700000 1488700000 1142539000 766297000 620538000 523660000 1964881000 371886000 286302000 252373000 197200000 158500000 115300000 76700000 53400000 134400000 19300000 11700000 7800000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 2441300000 2032000000 1932600000 1679600000 1824100000 1759000000 1393300000 1360600000 1196700000 991300000 937900000 4719300000 4301200000 4120900000 3878100000 786100000 783385000 473023000 357114000 304293000 1765470000 202161000 151416000 110202000 89700000 77600000 57100000 37300000 28600000 121900000 12500000 8100000 4900000
Other Operating Expenses 1534100000 1721300000 1586300000 1817800000 1586100000 1709500000 1327300000 1208000000 1166400000 878400000 3611300000 980200000 721400000 708500000 1009600000 702600000 359154000 293274000 263424000 219367000 199411000 169725000 134886000 142171000 107500000 80900000 58200000 39400000 24800000 12500000 6800000 3600000 2900000
Operating Income 5870800000 4617800000 4872100000 1561700000 4077900000 3883300000 4134700000 4171900000 3601000000 3081100000 -325400000 1786700000 1728500000 1419400000 562000000 503900000 1053945000 893952000 780615000 610117000 424713000 318725000 281094000 232552000 156700000 118100000 88300000 56900000 40100000 23200000 13000000 6400000 3000000
Net Interest(Non Operating) -468900000 -385900000 -379700000 -397300000 -234500000 21100000 182800000 26700000 -27500000 78600000 95500000 61700000 82600000 17600000 -2800000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 81200000 97000000 90100000 39700000 96500000 191400000 275300000 108000000 43000000 142700000 123600000 94400000 115900000 50300000 36300000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 550100000 482900000 469800000 437000000 331000000 170300000 92500000 81300000 70500000 64100000 28100000 32700000 33300000 32700000 39100000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 0 0 864500000 0 622800000 1875600000 0 0 329500000 0 0 210700000 0 0 0 -44400000 2419000 12291000 15829000 14140000 11622000 22661000 7828000 -71982000 7300000 -1700000 5000000 11600000 3000000 -5500000 900000 200000 -100000
Income Before Tax 5401900000 4231900000 5356900000 1164400000 4466200000 5780000000 4317500000 4198600000 3903000000 3159700000 -229900000 2059100000 1811100000 1437000000 559200000 459500000 1056364000 906243000 796444000 624257000 436335000 341386000 288922000 160570000 164000000 116400000 93300000 68500000 43100000 17700000 13900000 6600000 2900000
Income Tax Expense 1277200000 948500000 1156600000 239700000 871600000 1262000000 1432600000 1379700000 1143700000 1092000000 -238700000 674400000 563100000 488700000 168400000 144000000 383726000 324770000 301977000 232482000 167989000 126313000 107712000 66006000 62300000 48000000 35900000 26400000 17000000 7500000 5400000 2500000 500000
Income Attributable to Non-Controlling Interest 200000 1800000 1000000 -3600000 -4600000 -300000 200000 1200000 1900000 -400000 500000 900000 2300000 2700000 0 0 0 17214000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 4124500000 3281600000 4199300000 928300000 3599200000 4518300000 2884700000 2817700000 2757400000 2068100000 8300000 1383800000 1245700000 945600000 390800000 315500000 672638000 564259000 494467000 391775000 268346000 215073000 181210000 94564000 101700000 68400000 57400000 42100000 26100000 10200000 8500000 4100000 2400000
Depreciation and Amortization 1450300000 1672400000 1784600000 1821600000 1681600000 1305900000 1067100000 1030100000 933800000 748400000 621400000 580600000 550000000 540800000 563300000 604500000 491891000 414638000 367207000 304820000 259271000 221141000 177087000 142171000 107500000 80900000 58200000 39400000 24800000 12500000 6800000 3600000 2900000
EBITDA 7321100000 6290200000 6656700000 3383300000 5759500000 5189200000 5201800000 5202000000 4534800000 3829500000 296000000 2367300000 2278500000 1960200000 1125300000 1108400000 1545836000 1308590000 1147822000 914937000 683984000 539866000 458181000 374723000 264200000 199000000 146500000 96300000 64900000 35700000 19800000 10000000 5900000
Earnings Per Share (EPS) 3.6 2.85 3.57 0.79 2.95 3.27 2 1.92 1.86 1.38 0.0055 0.92 0.83 0.64 0.26 0.22 0.45 0.37 0.16 0.12 0.17 0.14 0.12 0.0628 0.0696 0.0244 0.0056 0.0044 0.0014 0.0008 0.0006 0.0002 0.0002
Diluted Earnings Per Share 3.58 2.83 3.54 0.79 2.92 3.24 1.97 1.9 1.82 1.36 0.005 0.9 0.81 0.62 0.26 0.22 0.44 0.36 0.15 0.12 0.17 0.065 0.0575 0.03 0.0338 0.0231 0.0053 0.0044 0.0014 0.0008 0.0006 0.0002 0.0002
Weighted Average Shares Outstanding 1146800000 1153300000 1177600000 1172800000 1221200000 1382700000 1431600000 1460500000 1485100000 1499000000 1506400000 1498600000 1482800000 1485200000 1491800000 1463000000 1499600000 1532228000 3158280000 1587412000 1563012000 1537732000 1519472000 1479288000 1461593280 2817760000 1264944000 1241344000 1135312000 926976000 874720000 838400000 809344000
Diluted Weighted Average Shares Outstanding 1151300000 1158500000 1185500000 1181800000 1233200000 1394600000 1461500000 1486700000 1513400000 1526200000 1524600000 1546000000 1539400000 1528400000 1491800000 1483400000 1540200000 1585112000 3261668000 1642348000 1606592000 1588716000 1578468000 1536792000 1461593280 2940336000 1264944000 1241344000 1135312000 926976000 874720000 838400000 809344000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.