SCSC Analyst Estimates

* Currency is the same as in Financial Statements, as originally reported (before conversion)
Period Ending: 2026
06-30 		2025
06-30 		2024
06-30 		2023
06-30 		2022
06-30 		2021
06-30 		2020
06-30 		2019
06-30 		2018
06-30 		2017
06-30 		2016
06-30 		2015
06-30 		2014
06-30 		2013
06-30 		2012
06-30 		2011
06-30 		2010
06-30 		2009
06-30 		2006
06-30 		2005
06-30 		2004
06-30 		2003
06-30 		2002
06-30 		2001
06-30 		2000
06-30 		1999
06-30
Estimated Revenue
Low 3,953.49 3,627.16 3,510.33 3,724.46 3,419.62 2,981.43 3,057.82 3,846.57 3,762.69 3,485.88 3,507.08 3,130.81 2,088.93 2,233.18 2,099.64 1,663.55 1,344.43 1,571.63 1,221.99 996.11 736.73 710.49 564.04 429.45 276.31 168.47
Average 4,020.63 3,677.53 3,520.30 3,787.72 3,477.70 3,032.07 3,109.75 3,911.90 3,826.60 3,545.09 3,566.65 3,183.98 2,611.16 2,791.47 2,624.55 2,079.44 1,680.54 1,964.53 1,527.49 1,245.14 920.92 888.11 705.04 536.81 345.39 210.59
High 4,119.01 3,737.99 3,530.27 3,880.40 3,562.79 3,106.25 3,185.84 4,007.62 3,920.23 3,631.83 3,653.92 3,261.88 3,133.40 3,349.77 3,149.46 2,495.33 2,016.65 2,357.44 1,832.99 1,494.17 1,105.10 1,065.74 846.05 644.17 414.47 252.71
Estimated EBITDA
Low 152.53 139.94 97.57 88.70 80.63 -263.53 97.56 101.56 84.18 100.93 82.99 95.50 43.63 84.29 89.62 70.08 52.71 64.78 50.96 45.27 29.97 30.58 25.97 18.14 12.15 7.54
Average 155.12 141.88 121.96 110.87 100.79 -212.83 121.94 126.95 105.23 126.17 103.74 119.38 61.91 105.37 112.03 87.60 65.88 80.98 63.70 56.59 37.46 38.22 32.47 22.68 15.19 9.42
High 158.92 144.22 146.35 133.05 120.95 -162.12 146.33 152.34 126.28 151.40 124.48 143.25 80.20 126.44 134.43 105.12 79.06 97.17 76.44 67.90 44.96 45.86 38.96 27.21 18.22 11.31
Estimated EBIT
Low 108.33 99.39 68.29 62.08 56.44 -124.75 64.02 70.60 56.27 72.59 71.67 88.46 35.42 75.33 84.56 65.16 47.65 59.96 47.65 41.77 27.23 28.12 23.41 16.74 11.26 7.04
Average 110.17 100.77 85.37 77.61 70.55 -96.60 80.02 88.25 70.34 90.74 89.59 110.57 52.80 94.16 105.70 81.44 59.56 74.95 59.56 52.21 34.03 35.15 29.26 20.93 14.07 8.80
High 112.87 102.43 102.44 93.13 84.66 -68.45 96.03 105.89 84.40 108.89 107.51 132.69 70.18 113.00 126.84 97.73 71.47 89.94 71.48 62.66 40.84 42.18 35.11 25.12 16.88 10.56
Estimated Net Income
Low 101.49 84.22 70.80 70.47 43.70 -308.43 38.89 43.92 34.48 53.81 45.89 58.51 24.38 51.37 54.34 41.99 29.98 37.04 28.75 25.31 15.89 16.55 14.07 9.77 6.87 4.25
Average 103.74 90.80 88.50 88.09 54.63 -256.34 48.61 54.90 43.10 67.27 57.36 73.14 36.03 64.22 67.92 52.49 37.47 46.31 35.93 31.64 19.87 20.69 17.59 12.21 8.59 5.31
High 107.04 92.26 106.20 105.71 65.55 -204.25 58.33 65.88 51.72 80.72 68.83 87.76 47.69 77.06 81.50 62.99 44.97 55.57 43.12 37.96 23.84 24.83 21.11 14.65 10.31 6.37
Estimated SGA Expenses
Low 315.13 289.12 166.57 151.43 137.66 166.32 270.37 245.62 213.48 228.34 176.82 142.16 137.40 143.29 129.07 99.70 93.10 99.10 76.86 62.43 51.73 50.28 39.94 23.82 18.87 13.47
Average 320.48 293.14 208.22 189.29 172.08 207.90 337.96 307.02 266.85 285.42 221.03 177.70 171.75 179.11 161.34 124.62 116.38 123.87 96.07 78.04 64.66 62.85 49.93 29.77 23.59 16.83
High 328.33 297.95 249.86 227.14 206.49 249.48 405.55 368.43 320.22 342.50 265.23 213.24 206.10 214.93 193.61 149.55 139.66 148.64 115.29 93.64 77.60 75.41 59.91 35.73 28.31 20.20
Estimated EPS
Low 4.04 3.35 3.43 3.43 3.94 2.30 2.02 3.39 3.04 2.70 2.84 2.46 1.68 1.78 1.83 1.36 1.04 1.29 1.12 0.90 0.61 0.61 0.52 0.36 0.26 0.20
Average 4.13 3.48 3.48 3.50 4.03 2.35 2.07 3.46 3.11 2.76 2.91 2.51 2.09 2.23 2.29 1.69 1.30 1.62 1.39 1.12 0.76 0.76 0.65 0.45 0.33 0.24
High 4.26 3.67 3.52 3.62 4.15 2.43 2.13 3.57 3.21 2.85 3.00 2.59 2.50 2.68 2.75 2.02 1.56 1.95 1.66 1.34 0.91 0.91 0.78 0.53 0.40 0.28
Number of Analysts 1 2 2 3 1 1 1 1 14 10 7 8 17 15 8 7 7 9 11 10 19 18 8 12 12 10

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.