SCSC Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 06-30	2022 06-30	2021 06-30	2020 06-30	2019 06-30	2018 06-30	2017 06-30	2016 06-30	2015 06-30	2014 06-30	2013 06-30	2012 06-30	2011 06-30	2010 06-30	2009 06-30	2008 06-30	2007 06-30	2006 06-30	2005 06-30	2004 06-30	2003 06-30	2002 06-30	2001 06-30	2000 06-30	1999 06-30	1998 06-30	1997 06-30	1996 06-30	1995 06-30	1994 06-30	1993 06-30
Report Filing:	2023-08-22	2022-08-23	2021-08-24	2020-08-31	2019-08-22	2018-08-28	2017-08-29	2016-08-29	2015-08-27	2014-08-28	2013-08-26	2012-08-24	2011-08-29	2010-08-26	2009-08-27	2008-08-28	2007-08-29	2006-09-01	2005-09-01	2004-09-10	2003-09-26	2002-09-30	2001-09-28	2000-09-26	1999-09-28	1998-09-25	1997-09-05	1996-06-30	1995-06-30	1994-06-30	1993-06-30
Revenue	3787721000	3529935000	3150806000	3047734000	3873111000	3846260000	3568186000	3540226000	3218626000	2913634000	2876964000	3015296000	2666531000	2114979000	1847969000	2175485000	1986927000	1665600000	1469094000	1192090000	991194000	841887000	630744000	497421000	297700000	182800000	93900000	55700000	34200000	16100000	2400000
Cost of Revenue	3338482000	3103411000	2800090000	2692165000	3420539000	3410135000	3184590000	3184786000	2891536000	2612535000	2584090000	2713272000	2392224000	1896052000	1639121000	1947867000	1776255000	1497248000	1319368000	1060310000	879311000	750310000	556919000	441185000	262800000	158600000	81000000	47700000	29400000	13700000	1900000
Gross Profit	449239000	426524000	350716000	355569000	452572000	436125000	383596000	355440000	327090000	301099000	292874000	302024000	274307000	218927000	208848000	227618000	210672000	168352000	149726000	131780000	111883000	91577000	73825000	56236000	34900000	24200000	12900000	8000000	4800000	2400000	500000
Operating Expenses	313353000	304357000	289233000	287710000	362608000	368486000	295357000	258563000	225649000	179313000	241831000	188508000	161198000	143151000	134730000	133653000	135339000	104759000	90977000	82524000	71359000	59767000	45027000	33363000	22600000	16500000	8400000	5300000	3200000	1800000	700000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	285695000	275442000	247438000	260139000	314521000	297475000	265178000	257269000	222982000	192492000	191216000	188388000	161198000	143151000	134730000	133653000	135339000	104759000	90977000	82524000	71359000	58927000	44857000	30685000	21400000	15600000	7900000	5000000	3100000	1700000	600000
Other Operating Expenses	27658000	28915000	41795000	27571000	48087000	71011000	30179000	1294000	2667000	-13179000	50615000	120000	0	0	0	0	0	0	0	0	0	840000	170000	2678000	1200000	900000	500000	300000	100000	100000	100000
Operating Income	135886000	122167000	61483000	67859000	89964000	67639000	88239000	96877000	101441000	121786000	51043000	113516000	113109000	75776000	74118000	93965000	75333000	63593000	58749000	49256000	40524000	31810000	28798000	22873000	12300000	7700000	4500000	2700000	1600000	600000	-200000
Net Interest(Non Operating)	-12372000	-2190000	-3832000	-6398000	-11539000	-5436000	2114000	1324000	841000	1633000	1463000	1247000	-511000	-85000	-771000	0	0	-2754000	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	7414000	4333000	3097000	5826000	1843000	3713000	5329000	3448000	2638000	2364000	2238000	2886000	1212000	1387000	1405000	0	0	-567000	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	19786000	6523000	6929000	12224000	13382000	9149000	3215000	2124000	1797000	731000	775000	1639000	1723000	1472000	2176000	0	0	2187000	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-1664000	-1354000	-116000	-133237000	-517000	-1278000	11142000	-2191000	-2376000	-312000	520000	-3552000	-712000	50000	2307000	-3747000	-6660000	1245000	-798000	-437000	-1900000	-1429000	-2241000	-639000	-400000	-200000	-400000	400000	900000	-100000	200000
Income Before Tax	121850000	118623000	57535000	-71776000	77908000	60925000	101495000	96010000	99906000	123107000	53026000	111211000	111886000	75741000	75654000	90218000	68673000	62084000	57951000	48819000	38624000	30381000	26557000	22234000	11900000	7500000	4100000	3100000	2500000	500000	0
Income Tax Expense	33758000	29925000	12146000	7451000	20311000	27772000	32249000	32391000	34487000	41318000	18364000	36923000	38363000	26929000	27966000	34586000	25987000	21750000	21928000	18700000	16050000	11268000	10093000	8449000	4400000	2700000	1600000	1200000	1000000	100000	0
Income Attributable to Non-Controlling Interest	-1717000	-100000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60000	225000	291000	137000	0	-829000	0	0	0	0	0	0	0	0	200000
Net Income	89809000	88798000	45389000	-79227000	57597000	33153000	69246000	63619000	65419000	81789000	34662000	74288000	73523000	48812000	47688000	55632000	42626000	40109000	35732000	29982000	22574000	19942000	16464000	13785000	7500000	4800000	2500000	1900000	1500000	400000	-200000
Depreciation and Amortization	28614000	32863000	46262000	35328000	49413000	33968000	24968000	17154000	11997000	7375000	8457000	9922000	6662000	6064000	6781000	7127000	6930000	5766000	5505000	5350000	5024000	4655000	4434000	2678000	1200000	900000	500000	300000	100000	100000	100000
EBITDA	164500000	155030000	107745000	103187000	139377000	101607000	113207000	114031000	113438000	129161000	59500000	123438000	119771000	81840000	80899000	101092000	82263000	69359000	64254000	54606000	45548000	36465000	33232000	25551000	13500000	8600000	5000000	3000000	1700000	700000	-100000
Earnings Per Share (EPS)	3.5	3.48	1.79	-3.12	2.25	1.3	2.74	2.4	2.29	2.89	1.25	2.72	2.74	1.83	1.8	2.13	1.65	1.56	1.41	1.17	0.89	0.87	0.73	0.62	0.34	0.25	0.2	0.14	0.13	0.0625	-0.0775
Diluted Earnings Per Share	3.47	3.44	1.78	-3.12	2.24	1.29	2.71	2.38	2.27	2.86	1.24	2.68	2.7	1.82	1.79	2.1	1.63	1.53	1.37	1.13	0.87	0.8	0.67	0.58	0.33	0.24	0.19	0.13	0.13	0.0625	-0.0775
Weighted Average Shares Outstanding	25142000	25504000	25423000	25378000	25642000	25522000	25318000	26472000	28558000	28337000	27774000	27362000	26872000	26605000	26445000	26098000	25773000	25491000	25254000	24970000	24026000	23048000	22732000	22224000	21897810	19332000	14000000	14545455	8500000	6400000	2580645
Diluted Weighted Average Shares Outstanding	25362000	25758000	25518000	25378000	25734000	25624000	25515000	26687000	28799000	28602000	27994000	27751000	27246000	26869000	26588000	26445000	26213000	26034000	25927000	25775000	24575000	24864000	24496000	23876000	22727273	20140000	14933333	14545455	8500000	6400000	2580645

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.