SEM Financial Ratios


* All Per Share Items In USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
Price Ratios
Price to Earnings Ratio 11.88120916173493 19.463081877303544 9.52034458325564 13.860170273557404 15.121987637031106 14.49608386535113 12.845718292848112 14.673837415844243 11.613197436054339 15.402641199731404 13.89251848937844 8.827989003575524 11.833989948630457 14.986799237545721 12.07372200526022 26.782270843545298 54.19096076771098 6.43488875304335 -21.864196032087094
Price to Sales Ratio 0.4341149941972294 0.48859156446207475 0.6171829063190274 0.6489336666598574 0.5573948979578366 0.3932373046202338 0.5122095178169607 0.39512691375053927 0.4056559105424481 0.6061873066283155 0.5340568474496984 0.44373908644004056 0.4550705275472659 0.48681751586627564 0.40579744994242967 0.2791081759592674 0.9640098992501754 0.3297523464783651 0.3285202389958901
Price to Book Ratio 2.245562770898794 2.3487213887187472 2.8880872040316703 3.384990570307785 3.2721999673424573 2.1808043743997203 2.4405382670458198 1.869434132427274 1.6711442713785212 2.396644136009494 1.941221180931347 1.7553473207794195 1.4921193556608825 1.427048149774225 1.181116281487353 -3.450098390392873 -11.573918342988383 -3.6096690296146954 -2.4954663652935936
Price to Free Cash Flows Ratio 8.198673404032217 32.76246641186622 17.351503233027174 4.071665647724166 10.55346285673619 6.1121466567557725 465.6415200490998 9.155659025787966 58.90905133279013 24.642877606239058 13.36972135988491 5.677179355913526 7.45855626724017 12.542414417521773 8.434642452812678 11.799994895354773 -23.98153582893044 8.41479994486941 -11.577430738598654
Price to Operating Cash Flow Ratio 4.970239220146445 10.864612446238919 9.544001415653941 3.491692515998378 6.82864153685459 4.04323039130382 9.557998538619499 4.886057679823891 7.284806659789362 10.88814242683513 8.254417342343512 4.381157250855424 5.877862274787223 8.050776202633235 5.487439190045822 5.5941188406336675 22.32204131933545 2.681893819926115 10.671650731502684
Price Earnings to Growth Ratio 0.21491010689608775 -0.3306512205291909 0.17334212307248473 0.5472990313148308 0.33394389365110366 -0.7140663533672963 0.25120515772680746 -1.222819784653687 1.1742232963121626 1.4033517537533045 -0.6342236701672763 0.1843491821334889 0.2635752306740419 -0.7618289612419075 -0.007429982772467828 -0.14879039357525167 -0.5656775729261059 -0.01793968985696934 0
EV to EBITDA
Liquidity Ratios
Current Ratio 1.0073538305038587 1.100560013366218 0.8950275592128363 1.1082019458190753 1.326718291989325 1.4074641300309423 1.521013275454532 1.4136083339893464 1.0155417798015152 1.3377583514187779 1.2230757636115028 1.1678409526776037 1.2590834978564247 0.8594117199604451 1.5618590450120253 1.3396634642976022 1.0432139692896245 1.087932865475699 1.2436615204810646
Quick Ratio 0.8677079453568983 0.964441012473694 0.7569165101561021 1.0246515838110746 1.2015564159775998 1.2505268113660792 1.3450230672791512 1.1769415798542777 0.837741921053452 1.1348776950692656 1.0649056319376407 1.0298870162666716 1.1089967651026988 0.7162271447959997 1.2856409632132553 1.0808799054210714 0.8095211551889034 0.8871658478632856 0.9630561681966987
Cash Ratio 0.06728742896276628 0.08475601891008189 0.05837038922233298 0.4011920470867637 0.3673732335827099 0.2484138936394086 0.20242549177985572 0.17323816771191408 0.019567866675523155 0.008503539338376975 0.011625090169141159 0.10334060129278722 0.031367043637253934 0.008737724148146962 0.2753165910489207 0.18439447677421578 0.013286902030733846 0.2571431272511841 0.11266627708973465
Debt Ratio 0.6449652785679832 0.6685641370786479 0.6412664868791771 0.5875329293744193 0.613866513139539 0.552185558488766 0.5265875924438569 0.5538293360461695 0.5540284719922398 0.5384016528942573 0.5173799040467458 0.5388933210833353 0.5038686620875444 0.5256149144442902 0.5401403333214205 0.6982270382004978 0.7121147265421158 0.7219599876106746 0.7719966703329898
Debt to Equity Ratio 3.849669798432668 3.8896542092747723 3.5597133121452416 4.241286021424261 4.85014773393898 3.5944523269012487 2.895014389816042 3.0227927775772407 2.6994530647197577 2.0312703162891492 1.7807307712040183 1.9961407311818726 1.6330592078342059 1.7546534643751517 1.8264724418657536 -10.338769488645497 -10.710529329853095 -9.315976800146625 -6.842146997032592
Long Term Debt to Capitalization 0.7817116881734969 0.7861545338392141 0.7713499643979722 0.8008579886934779 0.8214038207377148 0.780054328674075 0.7416837681102418 0.7477465962953124 0.7068194425575322 0.66546155034518 0.6355682457602371 0.6617728525571952 0.6183754254273013 0.6111157742926855 0.645526607556676 1.1091042322326083 1.1048605022639106 1.1240790665771685 1.1775824462969482
Total Debt to Capitalization 0.7938003943437173 0.7954865605622613 0.78068796620691 0.8092071304804959 0.8290641458165899 0.7823462017126958 0.743261539003652 0.7514164772359321 0.7296897723783523 0.6701053038304449 0.6403823015318331 0.6662373066816741 0.6202136294449151 0.6369779310056215 0.6462021050734532 1.107080488624957 1.1029809978458844 1.1202504557230568 1.1711699483953297
Interest Coverage Ratio 2.79337894371196 2.384723643051014 5.248917159980881 3.7099097450510095 2.352699805554171 2.102235343311855 2.3003949503241694 1.7629658809626 2.435736065806269 3.329307398824989 3.4503456801428505 3.547751448130595 3.1317428640541847 2.102041179664759 1.7803259630555073 1.3462376794110793 1.3833612785844245 1.9560953038359719 1.114562180069063
Cash Flow to Debt Ratio 0.11736116922016032 0.05557842934470822 0.08500897595697812 0.22857246399850237 0.09879854601364371 0.1500567350087949 0.08819986799520871 0.12657362040147518 0.08498066665878355 0.10836325395847649 0.13206579040335964 0.20071649421838492 0.15544695797101657 0.10102050016459681 0.11784463396014858 0.05965281460033147 0.04841005448684937 0.1444765643097173 0.0341765104367659
Margins
Gross Profit Margin 0.13986087756138976 0.11579262649091235 0.14817693244355118 0.14847859966704707 0.14905237001922653 0.14567298098226855 0.15965130098255853 0.14493116109323775 0.14192692190953357 0.15747938755315224 0.16136720472313928 0.1713883733603168 0.17683571479764537 0.17073702354107662 0.187555444041197 0.1678867742627575 0.16650231514721847 0.19814550164245384 0.19896235664066997
Operating Profit Margin 0.08326368107840598 0.06367420547567568 0.1150410628389165 0.10261866441733329 0.08652140606337971 0.08212119912037531 0.08008771260618917 0.06995929324657998 0.07341955190000042 0.09281384083677187 0.10130096032864103 0.1142294137374791 0.11079273469454702 0.098790104966343 0.10529088505543399 0.09120993126097703 0.09734814973996644 0.13927857334979568 0.0640864767369657
Pretax Profit Margin 0.05737585117056304 0.04114272307200178 0.10149415385408851 0.08251928471343326 0.04854286511614944 0.04635702418574298 0.045562351092120514 0.042168248825659047 0.05568974140842421 0.06649131146744047 0.0664732522126273 0.08258818590497222 0.06551240556718169 0.051873203669847594 0.05196906428986312 0.024100453151862065 0.027177749682928763 0.068010875518094 -0.022586661300164332
Net Profit Margin 0.03653794729877801 0.0251035045499056 0.0648277907298153 0.04682003567430198 0.03685989641949408 0.027127140562435523 0.03987394913542006 0.026927306235783727 0.034930596226931315 0.039356062299165065 0.038442046908774154 0.05026502482732101 0.03845453051106665 0.032483087826163354 0.033609971288525095 0.010421378291248755 0.01778912729343173 0.051244451789848 -0.015025489092476385
Operating Cash Flow Margin 0.08734287726787492 0.04497091515042619 0.06466710129639464 0.18585074822211492 0.08162602985521245 0.09725819865867862 0.053589620854968364 0.08086824586253777 0.05568519927667888 0.055674079458613114 0.0646995209110755 0.10128353332978407 0.07742109397480555 0.06046839504829958 0.07395024088440807 0.04989314383740402 0.0431864579703625 0.1229550342479441 0.030784388213352904
Free Cash Flow Margin 0.05294941910769684 0.01491314964874293 0.03556942001107258 0.15937793591243796 0.05281630357016473 0.06433702047799975 0.001100008259063647 0.043156578094227724 0.006886138910144878 0.024598884769644017 0.03994524890040758 0.07816189319046758 0.06101321907914653 0.03881370042965498 0.04811080638126035 0.023653245483109667 -0.040198005087198355 0.03918718788786161 -0.02837591918391857
Return
Return on Assets 0.03166484841730377 0.020742064262905542 0.054648866174440786 0.0338316787929669 0.02738734501970495 0.02311097846926654 0.03455788246372363 0.02334178397963755 0.029533739387611353 0.04124269311261009 0.04059806460909235 0.05368005125009008 0.03890342034531358 0.028523713064172108 0.02892976916363754 0.008699852566555364 0.014200138995433351 0.043472145094395294 -0.01287778692436998
Return on Equity 0.18900119847489413 0.12067571844609348 0.30335952430873475 0.24422431351840676 0.21638689608034142 0.1504409325067668 0.18998846241277112 0.12739913081009957 0.1439004443505185 0.15559955626644653 0.13973140884538052 0.19883886580153942 0.1260875970097951 0.09522034205937106 0.09782536660797474 -0.12882023374893803 -0.21357654817377886 -0.5609528257823447 0.11413483311397951
Return on Capital Employed 0.08614496195254089 0.06194688226462649 0.11726022302267716 0.09130673747429038 0.07343299292500102 0.0793445011949811 0.07870337299854062 0.06857156578453882 0.07448948583848584 0.11242399871956243 0.12323136685447598 0.141961011387763 0.1301054472200716 0.10624703040861577 0.10261446326228348 0.08803676595500537 0.09000391795686905 0.13825608208489104 0.06437575232785847
Return on Invested Capital 0.068421877374833 0.04779508288630896 0.094245790051695 0.07598306184145108 0.058834886199806695 0.06165574927314232 0.08816145828535175 0.048629493021268205 0.04879321640585084 0.07080119739717247 0.07677099490404662 0.09124518252349818 0.08025530105827748 0.07071545650857461 0.07217041055928064 0.045123874672310084 0.05903595516859574 0.09461133137609477 0.049292479421002684
Turnover Ratios
Receivables Turnover Ratio 7.086897754523654 6.728415233206419 6.976829044768769 6.168533938175416 7.15102461461405 7.190364466884399 6.423879479335928 7.470163066969701 6.201120687655536 6.8990116348428545 7.6041490446413285 8.19319643596376 6.778379332097462 6.763083139047964 7.294119754200059 6.892567009583314 7.338327081936288 9.260870217629435 7.236980038785349
Payables Turnover Ratio 32.88366262793153 29.990847699071917 22.60117428713159 26.599197004862017 31.846360760579422 29.592795838928918 29.12910120598468 28.957813808688506 23.372129918709838 23.793351269671618 28.266138075550774 27.287904675756867 24.143675876926938 26.716523122127423 24.7810414794237 24.716411939969102 22.47957262989695 20.450321638635206 24.594931271477662
Inventory Turnover Ratio 252.22287248085894 -74.81145383865237 0 828.4157580021105 4641002000 0 0 -5.839307793300362 -5.449709403449827 -5.982735293027393 -6.601543858163983 -6.459274493062403 75.58178365636459 45.72184162572371 30.474779783635327 25.86114278291743 29.047226596675415 31.6229019340547 21.392182784882884
Fixed Asset Turnover Ratio 3.012443398516484 2.9170948516474913 3.041099469126139 2.7999642646903253 2.723703450672995 5.185962584582725 4.8692163302070695 4.803787643588947 4.3312487559655795 5.651780347033984 5.844895521918986 5.879687450154719 5.49873144219533 4.492181920691599 4.805239299681849 4.571262989184083 4.0894449166984925 5.195933051950967 7.477406142246148
Asset Turnover Ratio 0.86662910092825 0.8262616967153115 0.8429851697739088 0.7225897696514577 0.7430119908101699 0.8519504079714768 0.8666782000036667 0.8668443763089316 0.8454977176954395 1.0479374892514348 1.0560848829260987 1.067940410543931 1.0116732626372267 0.8781096556097052 0.8607495946750349 0.8348082492947192 0.7982482086502614 0.8483288156281443 0.857062744853889
Per Share Items ()
Revenue Per Share 54.13312213151375 50.81954295984851 47.635797587697404 42.623770997071965 41.873364979680034 39.034953753495365 34.458555309991866 33.533529453185515 29.35985817160608 23.755033869142654 21.73925876138779 21.251226876706998 18.634474189540263 15.015893557141423 26.17069181067218 36.15085787194037 10.466697497451205 30.598720851443584 30.71348063924375
Operating Cash Flow Per Share 4.728142642459689 2.285401354430786 3.08046894793818 7.921659731853906 3.4179565399695697 3.796469286789786 1.8466209142724206 2.7117977044588577 1.6349095530209135 1.322539643172694 1.406519626823691 2.1523993456657564 1.4427013773994857 0.9079869836164438 1.9353289635108135 1.8036799516502704 0.4520195915621748 3.7622667702325274 0.9454957113817779
Free Cash Flow Per Share 2.866317371349661 0.7578794492409411 1.6943776919592473 6.793288642317768 2.2115963562710856 2.5113926189964046 0.03790469543639254 1.447192382621486 0.2021760617518317 0.584347340846031 0.8683801021340015 1.6610361253035664 1.1369492561511219 0.5828223942104734 1.2590930865668852 0.8550851156700131 -0.42074035924870984 1.1990778231337487 -0.8715232444760284
Cash & Short Term Investments 1.161350067015962 1.3862294187502007 0.5705226143770777 4.446455540144861 2.5787881777746158 1.345742556002827 0.950323756349114 0.774795991018128 0.11323522490155163 0.025994760745896177 0.03155341579058877 0.28929068150208626 0.08001940186443944 0.027421097597748516 0.9777185787561194 1.0788033441896383 0.02380101531379082 1.348559718389 0.8219768959989423
Earnings Per Share 1.9779131635595633 1.2757486279166803 3.0881235172630883 1.9956464786561872 1.5434478958866769 1.058906677319239 1.3739986817106746 0.9029676167525995 1.025557351072342 0.9349045928727542 0.8357016050672492 1.0681934465687086 0.71657995627936 0.48776258920494525 0.8795962003575309 0.3767417654366585 0.1861934141240028 1.5680146755028177 -0.4614850683369416
EBITDA Per Share
EBIT Per Share 4.507323016936762 3.2358940206053215 5.480072783668204 4.373994452149792 3.622942414647 3.205597209845435 2.7597068744911026 2.3459820206082322 2.155587630806884 2.2047959326027313 2.2022077893614065 2.427515187328399 2.0645643550541184 1.4834217006734347 2.7555353032586725 3.297317261525031 1.018913635264812 4.2617461865177075 1.9683187624981409
Dividend Per Share 0.5191015799520734 0.5182543248708156 0.388486667843899 0.0 0.00740126533536995 0.0 0.0 0.0 0.1029903198983354 0.413606559918156 0.3065554248642962 1.5197273126896165 10.521890219998536 1.583946879083325 2.3390117658055547 6.832857670483161 0.008923410024909872 0.02911963509560561 2.9242261481763046
Enterprise Value Per Share 62.62576256041591 64.56406457617871 65.06646193060983 57.87064879026044 55.35642276285566 39.30448329901976 37.63645263851732 33.89987129634701 31.035370652190966 26.57869266659433 22.22859014165796 19.864289132142368 17.680968764327144 16.27072469594934 26.064997487936253 39.24748917167512 19.403507036776222 34.782111917235454 36.93309772100018
Price Per Share 23.5 24.830000000000002 29.4 27.659999999999997 23.34 15.349999999999998 17.650000000000002 13.25 11.91 14.399999999999999 11.61 9.43 8.479999999999999 7.3100000000000005 10.62 10.09 10.09 10.09 10.09
Dividend Ratios
Dividend Payout Ratio 0.26244912542968735 0.40623545542599093 0.1258002361862142 0 0.004795280329899369 0 0 0 0.10042375474238159 0.442405100019067 0.36682402307894046 1.4227079538554948 14.683483856610351 3.247372623770027 2.659188119337956 18.136714050176018 0.047925486875529215 0.01857102203859653 -6.336556367282625
Dividend Yield 0.022089428934130784 0.02087210329725395 0.013213832239588403 0 0.0003171064839490124 0 0 0 0.008647382023369891 0.02872267777209417 0.026404429359543173 0.1611587818334694 1.2407889410375634 0.21668219960100205 0.2202459289835739 0.6771910476197385 0.0008843815683756068 0.00288598960313237 0.28981428624145733
Effective Tax Rate 0.21609442509075313 0.24005388001335487 0.20607982570086483 0.24506816394397915 0.24067324144755978 0.24881979350631708 -0.08981482853487832 0.306881936990273 0.34752821063944117 0.37106532480851045 0.3781174008220383 0.3681256415520427 0.38626245033473033 0.33573133750564554 0.3222913301948387 0.5022062932346764 0.345452530067062 0.34561871634821556 0.24914236706689538
Short Term Coverage Ratio 1.6822339690696324 1.013125366816654 1.6250232882149482 4.411686706660831 1.9096934157526049 11.266248717656445 10.732906657051426 6.537458976196763 0.7949158037263764 5.231207847946045 6.402281267666522 10.130995183501797 20.015486725663717 0.9675858052336673 39.961158021712905 3.5603791092258747 2.9790115332663736 5.245293887237621 1.1084610466355376
Capital Expenditure Coverage Ratio -2.539520069808028 -1.496149643855189 -2.2224142419559425 -7.02043840480743 -2.8332802973409876 -2.954274544030703 -1.0209566846593467 -2.1443826446332124 -1.1411121209798403 -1.7915922978392793 -2.6136709204452893 -4.380464911637457 -4.718532684283727 -2.7923919553331658 -2.8619140591253864 -1.9014229081127 -0.5179197225333285 -1.4678070356424409 -0.5203554472195442
EBIT Per Revenue 0.08326368107840598 0.06367420547567568 0.1150410628389165 0.10261866441733329 0.08652140606337971 0.08212119912037531 0.08008771260618917 0.06995929324657998 0.07341955190000042 0.09281384083677187 0.10130096032864103 0.1142294137374791 0.11079273469454702 0.098790104966343 0.10529088505543399 0.09120993126097703 0.09734814973996644 0.13927857334979568 0.0640864767369657
Days of Sales Outstanding 51.503494567424234 54.24754378990068 52.31603034242 59.171272081541474 51.04163664240156 50.76237813549322 56.81924780409051 48.86104851096157 58.86032838009413 52.90612906877842 48.00011123627526 44.54915768867018 53.84767982394053 53.96946813984914 50.04030812488755 52.9555968759549 49.73885681635375 39.413142763319215 50.43540234239218
Days of Inventory Outstanding 1.4471328329975295 -4.878932052132073 0 0.4406000205503939 0.00000007864680946054322 0 0 -62.50740891219624 -66.97604825845288 -61.00888341581666 -55.29009695945784 -56.50789425221502 4.829205958667053 7.983055516176894 11.977116900972705 14.113838783686724 12.565743541305105 11.542267713480513 17.062307463917747
Days of Payables Outstanding 11.099736794220952 12.170379565873196 16.149603350823224 13.722218754697082 11.461278189494424 12.334082997316782 12.530424382782172 12.60454267754444 15.616890769882744 15.34041992921149 12.912977323765086 13.37588958687156 15.117830518459478 13.661957371155683 14.729001616137415 14.767515644524265 16.236963487222365 17.84813004165342 14.840456188762946
Cash Conversion Cycle 41.850890606200814 37.19823217189541 36.16642699159678 45.889653347394784 39.58035853155395 38.42829513817644 44.28882342130834 -26.250903078779114 -23.73261064824149 -23.443174276249735 -20.202963046947666 -25.334626150416398 43.55905526414811 48.29056628487035 47.28842340972284 52.30192001511736 46.06763687043649 33.10728043514631 52.657253617546985
Cash Conversion Ratio 2.3904702843226238 1.791419802005107 0.9975212878364099 3.96947045309755 2.2144942819764113 3.5852727800348227 1.3439757540184214 3.0032059335765218 1.5941668706400685 1.4146252497367917 1.683040475566046 2.0149902179046077 2.0133152829033993 1.86153469682139 2.2002470710129916 4.787576311216077 2.4276883996613043 2.3993823712307254 -2.048811058587595
Free Cash Flow to Earnings 1.4491623920391308 0.5940664427588462 0.5486754925725651 3.404054132319156 1.4328934343459465 2.3716845618107953 0.027587141051110705 1.6027068477008257 0.19713774323828173 0.625034196324206 1.0391030684500395 1.554995614922755 1.58663279120227 1.1948894956467981 1.4314444355888527 2.2696849516509956 -2.2596951735817106 0.7647108422306306 1.8885188368428591

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.