SL Green Realty Corp. (SLG) Income Annual - Discounting Cash Flows
SLG
SL Green Realty Corp.
SLG (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
Report Filing 2026-01-29 2026-01-29 2025-02-18 2024-02-23 2023-02-17 2022-02-18 2021-02-26 2020-02-28 2019-02-27 2018-02-23 2017-02-21 2016-02-29 2015-02-24 2014-02-25 2013-02-27 2012-02-28 2011-02-28 2010-02-16 2009-04-28 2008-02-27 2007-02-28 2006-03-16 2005-03-15 2004-03-15 2003-03-26 2002-03-15 2001-03-19 2000-03-16 1999-03-30 1999-09-28
Revenue 981.4 1,003 706.6 837.2 861.5 805.9 1,028 1,204 1,235 1,533 1,782 1,676 1,508 1,377 1,363 1,263 1,084 1,011 1,117 1,055 552.3 368.7 349 219.5 197 215.8 230.3 206 137 32.93
Cost of Revenue 409.9 661.3 453.9 462.1 428.4 365.7 423.9 458.6 455.5 570.9 594.5 567.2 532.4 511.6 502.3 464 401.7 496.4 478.8 32.39 20.15 19.6 16.18 13.56 12.64 12.58 12.66 12.75 11.08 0
Gross Profit 571.5 341.8 252.6 375.1 433.1 440.2 603.7 745.8 779.2 962.4 1,187 1,109 975.8 865.2 860.5 799.4 682.7 514.2 638 1,022 532.1 349.1 332.8 206 184.3 203.2 217.7 193.3 125.9 32.93
Operating Expenses 152.1 187.8 85.19 111.4 93.8 94.91 91.83 100.9 92.63 100.5 99.76 94.87 92.49 86.19 393.1 96.97 571.5 590 146.3 644.9 367.6 228.5 217.3 134.2 111.4 120.2 127.6 116.8 80.17 20.77
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 152.1 187.8 85.19 111.4 93.8 94.91 91.83 100.9 92.63 100.5 99.76 94.87 92.49 86.19 82.84 118.6 119 105.8 136.1 137.4 65.74 44.22 30.28 17.13 13.28 15.37 11.56 10.92 5.76 3.14
Other Operating Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 310.3 -21.61 452.5 484.2 10.2 507.5 301.9 184.3 187.1 117.1 98.14 104.9 116 105.9 74.41 17.63
Operating Income 419.4 154 167.4 263.7 339.3 345.3 511.9 645 686.6 861.9 1,088 1,014 883.3 779 467.4 702.4 111.1 -75.74 491.8 377.2 164.5 120.5 115.5 71.78 72.91 82.93 90.1 76.47 45.72 12.17
Net Non-Operating Interest -156.7 0 -168.5 -145 -97.29 -82.31 -116.7 -202.2 -208.7 -257 -321.2 -323.9 -317.4 -326.7 -328.2 -285.2 -231.5 -232.7 -291.5 -251.5 0 0 0 0 0 0 0 0 0 0
Interest Income 4.36 0 -3.15 0 -7.82 -10.04 2.18 -7.53 1.96 1.58 2.8 2.95 2.5 3.47 3.95 2 2.15 4.3 8.17 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 161 0 165.3 145 89.47 72.28 118.9 194.6 210.6 258.6 324 326.8 319.9 330.2 332.2 287.3 233.6 237 299.7 251.5 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -370 -250.9 31.25 -704.4 -318.3 217.6 19.57 -151.3 -207 -503.8 -487.5 -387 -202.1 -341.5 31.71 205.3 397 379.6 -155.3 33.23 -34.34 -8.43 -19.82 26.38 -1.41 -19.93 -14.67 -8.61 0.548 -20.21
Income Before Tax -107.2 -96.92 30.22 -585.6 -76.3 480.6 414.8 291.5 270.9 101.1 278.9 302.9 363.7 110.7 170.8 622.5 276.6 71.19 44.97 158.9 130.2 112.1 95.66 98.16 71.49 63 75.42 67.86 46.26 -8.05
Income Tax Expense -10.29 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2.27 0 -10.91 2.35 32.36 15.14 14.24 3.88 33.61 16.26 -15.07
Income Attributable to Non-Controlling Interest -8.64 -8.64 -0.431 -42.03 -4.67 23.57 34.96 10.14 12.21 -11.71 17.78 11.86 -157.1 -26.93 53.72 21.15 -23.97 13.64 -335.8 -499.2 -90.53 -34.4 -116.1 -32.36 -17.98 -14.24 -14.67 -8.61 0.548 -20.21
Net Income -88.28 -88.28 30.65 -543.5 -71.63 457.1 379.8 281.3 258.6 112.8 261.1 291.1 520.8 137.6 117.1 601.3 300.6 57.54 380.8 660.4 220.7 157.4 209.4 98.16 74.33 63 86.22 42.86 29.45 27.24
Depreciation and Amortization 258.8 255.7 210 233.6 210.4 212.8 313.7 272.4 277.5 381.2 622 373.3 339.9 296 293.9 292.3 240.4 235.2 229.5 204.8 80.23 65.11 59.47 47.28 39.06 41.47 32.51 27.26 15.4 3.63
EBITDA 678.3 409.7 377.5 497.3 549.7 558.1 825.5 917.3 964.1 1,243 1,710 1,387 1,223 1,075 761.3 994.8 351.6 159.5 721.3 582.1 244.8 185.6 174.9 119.1 112 124.4 122.6 103.7 61.12 15.79
Earnings Per Share (EPS) -1.59 -1.59 0.013 -9.53 -1.98 6.57 5.03 3.29 2.83 0.92 2.48 2.72 2.19 0.31 0 7.59 3.57 0.56 6.4 11.22 4.63 3.39 5.07 2.88 2.2 2.04 3.23 1.41 1.22 2.28
Diluted Earnings Per Share -1.59 -1.59 0.079 -8.36 -1.4 6.5 5.01 3.28 2.83 0.92 2.48 2.71 3.55 0.7 0 7.54 3.55 0.56 6.38 11.09 4.51 3.29 4.89 2.74 2.15 2 3.02 1.41 1.22 2.28
Weighted Average Shares Outstanding 70.47 70.44 390.1 59.62 48.07 63.79 68.4 85.69 91.42 121.9 105.4 107.4 146.5 197.1 84.21 81.39 75.89 67.76 56.35 57.08 43.33 40.61 38.06 31.35 29.38 26.23 23.68 23.51 19.12 11.94
Diluted Weighted Average Shares Outstanding 70.47 70.44 65.69 67.97 67.93 68.67 72.82 81.86 86.43 97.49 98.88 97.8 93.99 89.82 87.56 83.8 77.5 72.04 58.88 60.13 45.72 42.9 36.93 37.87 36.71 28.96 30.92 25.92 21.52 11.94
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program