SNA Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-30 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-28 		2018
12-29 		2017
12-30 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-28 		2012
12-29 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-29 		2006
12-30 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-29 		2000
12-30 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-28 		1995
12-30 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2024-02-16 2023-02-09 2022-02-11 2021-02-11 2020-02-13 2019-02-14 2018-02-15 2017-02-09 2016-02-11 2015-02-12 2014-02-14 2013-02-14 2012-02-16 2011-02-17 2010-02-18 2009-02-18 2008-02-19 2007-02-20 2006-02-21 2005-01-01 2004-03-16 2003-03-05 2002-03-25 2001-03-19 2000-03-29 1999-04-01 1998-03-27 1997-03-27 1996-03-28 1995-03-27 1994-03-18 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 5108300000 4492800000 4252000000 3592500000 3730000000 3740700000 3686900000 3430400000 3352800000 3277700000 3056500000 2937900000 2854200000 2681500000 2362500000 2853300000 2841200000 2522400000 2362200000 2407200000 2233200000 2109100000 2095700000 2175700000 1945600000 1772600000 1672200000 1485300000 1292100000 1194300000 1132000000 983800000 881600000 931500000 890800000 854600000 754300000 670100000 591300000
Cost of Revenue 2488700000 2311700000 2141200000 1844000000 1886000000 1870700000 1862000000 1720800000 1704500000 1693400000 1583600000 1547900000 1516300000 1456000000 1304900000 1568700000 1574600000 1423500000 1288700000 1319800000 1268500000 1144200000 1146700000 1178900000 994100000 964400000 790000000 702700000 597100000 555900000 504200000 444900000 418300000 438000000 429100000 404100000 360500000 323300000 280400000
Gross Profit 2619600000 2181100000 2110800000 1748500000 1844000000 1870000000 1824900000 1709600000 1648300000 1584300000 1472900000 1390000000 1337900000 1225500000 1057600000 1284600000 1266600000 1098900000 1073500000 1087400000 964700000 964900000 949000000 996800000 951500000 808200000 882200000 782600000 695000000 638400000 627800000 538900000 463300000 493500000 461700000 450500000 393800000 346800000 310900000
Operating Expenses 1313700000 973900000 987300000 868000000 881700000 913900000 943400000 855400000 883500000 899600000 886700000 873600000 862800000 894100000 806900000 895800000 941800000 934000000 905500000 945100000 814600000 766600000 898100000 804900000 799700000 840100000 688600000 626300000 569500000 540000000 480900000 423200000 339400000 383700000 294900000 268400000 268700000 245400000 218800000
Research & Development 64700000 60100000 61100000 57400000 59100000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative 0 1141900000 1169100000 1016800000 1023800000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling and Marketing 0 39300000 33200000 38000000 47700000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 1249000000 -267400000 -276100000 -244200000 -248900000 913900000 943400000 855400000 883500000 899600000 886700000 873600000 862800000 894100000 806900000 895800000 941800000 934000000 905500000 945100000 814600000 766600000 898100000 804900000 799700000 840100000 688600000 626300000 569500000 540000000 480900000 423200000 339400000 383700000 294900000 268400000 268700000 245400000 218800000
Operating Income 1305900000 1207200000 1123500000 880500000 962300000 956100000 881500000 854200000 764800000 684700000 586200000 516400000 475100000 331400000 250700000 388800000 324800000 164900000 168000000 142300000 150100000 198300000 50900000 191900000 151800000 -31900000 193600000 156300000 125500000 98400000 146900000 115700000 123900000 109800000 166800000 182100000 125100000 101400000 92100000
Net Interest(Non Operating) -11300000 -34100000 -51000000 -52300000 -47500000 -49800000 -52100000 -51600000 -51400000 -52400000 -55600000 -55200000 11700000 -53500000 10600000 -27200000 46100000 20600000 21700000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 40200000 13000000 2100000 1700000 1500000 600000 300000 600000 500000 500000 500000 600000 124300000 1300000 58300000 6600000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 51500000 47100000 53100000 54000000 49000000 50400000 52400000 52200000 51900000 52900000 56100000 55800000 112600000 54800000 47700000 33800000 -46100000 -20600000 -21700000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 33400000 29500000 14400000 7000000 7300000 3600000 -7500000 -1200000 -2900000 -1400000 -4400000 -1000000 -73900000 -500000 -56000000 -3800000 -86700000 -39600000 -41700000 -21900000 -33400000 -37100000 -3300000 700000 46100000 42700000 45100000 52400000 54400000 55300000 -10400000 -6100000 -5400000 50100000 -1300000 700000 30700000 25100000 19700000
Income Before Tax 1328000000 1202600000 1086900000 835200000 922100000 909900000 821900000 801400000 710500000 630900000 526200000 460200000 412900000 277400000 205300000 357800000 284200000 145900000 148000000 120400000 116700000 161200000 47600000 192600000 197900000 10800000 238700000 208700000 179900000 153700000 136500000 109600000 118500000 159900000 165500000 182800000 155800000 126500000 111800000
Income Tax Expense 293400000 268700000 247000000 189100000 211800000 214400000 250900000 244300000 221200000 199500000 166700000 148200000 133700000 87600000 62700000 117800000 92500000 45800000 55100000 38700000 38000000 58000000 26100000 69500000 70700000 15600000 88300000 77200000 66600000 55400000 50700000 43600000 45300000 59100000 60800000 69500000 67200000 61000000 52100000
Income(Loss) Attributable to Non-Controlling Interest 23500000 22200000 19400000 19100000 16800000 15600000 13300000 10700000 10600000 9500000 9200000 5900000 2900000 3300000 8400000 3300000 10500000 0 0 0 0 -2800000 2500000 -25400000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 1011100000 911700000 820500000 627000000 693500000 679900000 557700000 546400000 478700000 421900000 350300000 306100000 276300000 186500000 134200000 236700000 181200000 100100000 92900000 81700000 78700000 106000000 19000000 148500000 127200000 -4800000 150400000 131500000 113300000 98300000 85800000 66000000 73200000 100800000 104700000 113300000 88600000 65500000 59700000
Depreciation and Amortization 99300000 142700000 121300000 105400000 101200000 94100000 93200000 85600000 82500000 79500000 76700000 76700000 74600000 72700000 74600000 72000000 75700000 51900000 52200000 61000000 60300000 51700000 68000000 66200000 55400000 45000000 38400000 31800000 31500000 29600000 32100000 29500000 25600000 24400000 21900000 18700000 16600000 14900000 12800000
EBITDA 1405200000 1349900000 1244800000 985900000 1063500000 1050200000 974700000 939800000 847300000 764200000 662900000 593100000 549700000 404100000 325300000 460800000 400500000 216800000 220200000 203300000 210400000 250000000 118900000 258100000 207200000 13100000 232000000 188100000 157000000 128000000 179000000 145200000 149500000 134200000 188700000 200800000 141700000 116300000 104900000
Earnings Per Share (EPS) 19.11 17.14 15.22 11.55 12.59 12.08 9.72 9.4 8.24 7.26 6.02 5.26 4.75 3.22 2.33 4.12 3.13 1.72 1.61 1.41 1.35 1.82 0.33 2.54 2.18 -0.08 2.47 2.16 1.84 1.53 1.35 1.04 1.17 1.63 1.7 1.81 1.42 1.06 0.97
Diluted Earnings Per Share 18.76 16.82 14.92 11.44 12.41 11.87 9.52 9.2 8.1 7.14 5.93 5.2 4.71 3.19 2.32 4.07 3.09 1.69 1.59 1.4 1.35 1.81 0.33 2.53 2.16 -0.08 2.44 2.13 1.84 1.53 1.34 1.04 1.17 1.63 1.7 1.81 1.42 1.06 0.97
Weighted Average Shares Outstanding 52900000 53200000 53900000 54300000 55100000 56300000 57400000 58100000 58100000 58100000 58200000 58200000 58200000 58000000 57700000 57500000 57900000 58300000 57800000 57900000 58200000 58200000 57900000 58400000 58500000 60000000 60890688 60879630 61510006 64108696 63555556 63461538 62564103 61840491 61588235 62596685 62394366 61792453 61546392
Diluted Weighted Average Shares Outstanding 53900000 54200000 55000000 54800000 55900000 57300000 58600000 59400000 59100000 59100000 59100000 58900000 58700000 58400000 57900000 58100000 58600000 59200000 58400000 58300000 58400000 58500000 58100000 58600000 58900000 60000000 61639344 61737089 62030075 64108696 64029851 63461538 62564103 61840491 61588235 62596685 62394366 61792453 61546392

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.