SONY Cash Flow Statement


* In Millions (except for per share items) of JPY
Period Ending: LTM
(Last Twelve Months)
2023 (Q3)
12-31
2023 (Q2)
09-30
2023 (Q1)
06-30
2023 (Q4)
03-31
2022 (Q3)
12-31
2022 (Q2)
09-30
2022 (Q1)
06-30
2022 (Q4)
03-31
2021 (Q3)
12-31
2021 (Q2)
09-30
2021 (Q1)
06-30
2021 (Q4)
03-31
2020 (Q3)
12-31
2020 (Q2)
09-30
2020 (Q1)
06-30
2020 (Q4)
03-31
2019 (Q3)
12-31
2019 (Q2)
09-30
2019 (Q1)
06-30
2019 (Q4)
03-31
2018 (Q3)
12-31
2018 (Q2)
09-30
2018 (Q1)
06-30
2018 (Q4)
03-31
2017 (Q3)
12-31
2017 (Q2)
09-30
2017 (Q1)
06-30
2017 (Q4)
03-31
2016 (Q3)
12-31
2016 (Q2)
09-30
2016 (Q1)
06-30
2016 (Q4)
03-31
2015 (Q3)
12-31
2015 (Q2)
09-30
2015 (Q1)
06-30
2015 (Q4)
03-31
2014 (Q3)
12-31
2014 (Q2)
09-30
2014 (Q1)
06-30
2014 (Q4)
03-31
2013 (Q3)
12-31
2013 (Q2)
09-30
2013 (Q1)
06-30
2013 (Q4)
03-31
2012 (Q3)
12-31
2012 (Q2)
09-30
2012 (Q1)
06-30
2012 (Q4)
03-31
2011 (Q3)
12-31
2011 (Q2)
09-30
2011 (Q1)
06-30
2011 (Q4)
03-31
2010 (Q3)
12-31
2010 (Q2)
09-30
2010 (Q1)
06-30
2010 (Q4)
03-31
2009 (Q3)
12-31
2009 (Q2)
09-30
2009 (Q1)
06-30
2009 (Q4)
03-31
2008 (Q3)
12-31
2008 (Q2)
09-30
2008 (Q1)
06-30
2008 (Q4)
03-31
2007 (Q3)
12-31
2007 (Q2)
09-30
2007 (Q1)
06-30
2007 (Q4)
03-31
2006 (Q3)
12-31
2006 (Q2)
09-30
2006 (Q1)
06-30
2006 (Q4)
03-31
2005 (Q3)
12-31
2005 (Q2)
09-30
2005 (Q1)
06-30
2005 (Q4)
03-31
2004 (Q3)
12-31
2004 (Q2)
09-30
2004 (Q1)
06-30
2004 (Q4)
03-31
2003 (Q3)
12-31
2003 (Q2)
09-30
2003 (Q1)
06-30
2003 (Q4)
03-31
2002 (Q3)
12-31
2002 (Q2)
09-30
2002 (Q1)
06-30
2002 (Q4)
03-31
2001 (Q3)
12-31
2001 (Q2)
09-30
2001 (Q1)
06-30
2001 (Q4)
03-31
2000 (Q3)
12-31
2000 (Q2)
09-30
2000 (Q1)
06-30
Report Filing: 2024-02-14 2023-11-09 2023-08-09 2023-06-20 2023-02-02 2022-11-01
1234
Net Income/Starting Line 363918000000 257595000000 276034000000 144602000000 398579000000 345756000000
1234
Cash From Operating Activities 852599000000 127700000000 -12669000000 396314000000 301633000000 46762000000
1234
Depreciation and Amortization 281564000000 318699000000 251767000000 268948000000 248029000000 242142000000
1234
Deferred Income Tax 0 0 0 -15781000000 0 0
1234
Stock Based Compensation 0 0 0 15781000000 0 0
1234
Other Non-Cash Items -28878000000 -60820000000 -229573000000 193440000000 -68146000000 151427000000
1234
Changes in Working Capital 235995000000 -387774000000 -310897000000 -210676000000 -276829000000 -692563000000
1234
Accounts Receivable -338223000000 -1014518000000 -366390000000 212983000000 -141420000000 -104811000000
1234
Inventory 405946000000 -211311000000 -283152000000 12159000000 -102101000000 -294183000000
1234
Accounts Payable -51532000000 109973000000 194526000000 -171764000000 -71561000000 130522000000
1234
Deferred Revenue 219804000000 728082000000 144119000000 -264054000000 38253000000 -424091000000
1234
Other Working Capital 0 0 0 0 0 0
1234
Cash From Investing Activities -284885000000 -136421000000 -198647000000 -195141000000 -217851000000 -324615000000
1234
Investments in Property Plant and Equipment -143943000000 -175573000000 -130501000000 -178887000000 -205643000000 -122137000000
1234
Payments for Acquisitions -100226000000 -7793000000 -59480000000 -2955000000 -36747000000 -197874000000
1234
Purchases of Securities -26181000000 -27572000000 -21319000000 -5552000000 -15995000000 -22744000000
1234
Proceeds from Sales and Maturities of Securities 4102000000 71964000000 4410000000 1808000000 3439000000 4656000000
1234
Other Investing Activities -18637000000 2553000000 8243000000 -9555000000 37095000000 13484000000
1234
Cash From Financing Activities -99627000000 87953000000 213867000000 -15048000000 42991000000 86334000000
1234
Debt Repayment -20273000000 -42420000000 -28414000000 -25870000000 -36939000000 -44007000000
1234
Common Stock Issued 0 157970000000 299638000000 0 0 0
1234
Common Stock Repurchased -36041000000 -28514000000 -10150000000 -7941000000 -39227000000 -39275000000
1234
Dividends Paid -49091000000 -378000000 -48955000000 -185000000 -43147000000 -304000000
1234
Other Financing Activities 5778000000 1295000000 1748000000 18948000000 162304000000 169920000000
1234
Effect of Forex Changes on Cash -39817000000 15183000000 48648000000 6795000000 -48545000000 29404000000
1234
Net Change in Cash 392598000000 94415000000 51199000000 192920000000 78228000000 -162115000000
1234
Cash at Beginning of Period 1626514000000 1532099000000 1480900000000 1287980000000 1209752000000 1371867000000
1234
Cash at End of Period 2019112000000 1626514000000 1532099000000 1480900000000 1287980000000 1209752000000
1234
Free Cash Flow 708656000000 -47873000000 -143170000000 217427000000 95990000000 -75375000000
1234
Operating Cash Flow 852599000000 127700000000 -12669000000 396314000000 301633000000 46762000000
1234
Capital Expenditure -143943000000 -175573000000 -130501000000 -178887000000 -205643000000 -122137000000
1234

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.