| Period Ending: | 2025 02-28 |
2024 02-28 |
2023 02-28 |
2022 02-28 |
2021 02-28 |
2020 02-28 |
2019 02-28 |
2018 02-28 |
2017 02-28 |
2016 02-28 |
2015 02-28 |
2014 02-28 |
2013 02-28 |
2012 02-28 |
2011 02-28 |
2010 02-28 |
2009 02-28 |
2008 02-28 |
2007 02-28 |
2006 02-28 |
2005 02-28 |
2004 02-28 |
2003 02-28 |
2002 02-28 |
2001 02-28 |
2000 02-28 |
1999 02-28 |
1998 02-28 |
1997 02-28 |
1996 02-28 |
1995 02-28 |
1994 02-28 |
1993 02-28 |
1992 02-28 |
1991 02-28 |
1990 02-28 |
1989 02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-05-28 | 2024-05-23 | 2023-05-25 | 2022-05-24 | 2021-05-28 | 2020-05-29 | 2019-05-28 | 2018-05-24 | 2017-05-26 | 2016-05-25 | 2015-05-27 | 2014-05-28 | 2013-05-22 | 2012-05-11 | 2011-05-23 | 2010-05-24 | 2009-05-29 | 2008-05-29 | 2007-05-23 | 2006-05-26 | 2005-05-27 | 2004-05-27 | 2003-05-28 | 2002-05-28 | 2001-06-15 | 2000-05-31 | 1999-06-01 | 1998-05-29 | 1997-05-29 | 1996-05-29 | 1995-02-28 | 1994-02-28 | 1993-02-28 | 1992-02-29 | 1991-02-28 | 1990-02-28 | 1989-02-28 |
| Total Current Assets | 18.99 | 18.75 | 16.58 | 14.5 | 13.17 | 11.34 | 8.96 | 8.69 | 7.83 | 7.51 | 7.4 | 6.56 | 5.77 | 6.21 | 4.91 | 4.58 | 4.04 | 4.7 | 4.96 | 4.55 | 2.8 | 2.11 | 1.49 | 1.67 | 1.49 | 2.94 | 1.16 | 1.56 | 1.14 | 1.04 | 0.98 | 1.32 | 0.97 | 0.94 | 0.89 | 1.45 | 0.94 |
| Cash and Short Term Investments | 11.93 | 11.85 | 11.44 | 10.71 | 8.65 | 7.88 | 5.51 | 6.42 | 4.9 | 4.08 | 4.22 | 3.86 | 2.92 | 2.79 | 1.93 | 1.79 | 1.47 | 2.34 | 2.27 | 1.74 | 0.421 | 0.19 | 0.266 | 0.453 | 0.003 | 0.008 | 0.07 | 0.11 | 0.11 | 0.07 | 0.07 | 0.07 | 0.01 | 0.12 | 0.3 | 0.53 | 0.22 |
| Cash & Equivalents | 5.2 | 2.13 | 3.35 | 4.84 | 4.08 | 3.66 | 3.14 | 2.02 | 2.56 | 2.39 | 2.56 | 3.23 | 1.94 | 2.53 | 1.68 | 1.79 | 1.47 | 2.34 | 2.27 | 1.74 | 0.421 | 0.19 | 0.266 | 0.453 | 0.003 | 0.008 | 0.07 | 0.11 | 0.11 | 0.07 | 0.07 | 0.07 | 0.01 | 0.12 | 0.3 | 0.53 | 0.22 |
| Short Term Investments | 6.73 | 9.71 | 8.09 | 5.87 | 4.56 | 4.22 | 2.37 | 4.41 | 2.34 | 1.7 | 1.65 | 0.631 | 0.976 | 0.254 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 2.35 | 1.47 | 1.63 | 1.09 | 1.76 | 0.93 | 1.4 | 0.775 | 1.15 | 1.21 | 1.03 | 0.86 | 0.941 | 0.755 | 0.976 | 0.974 | 0.801 | 0.614 | 0.947 | 0.955 | 0.814 | 0.814 | 0.375 | 0.38 | 0.594 | 0.72 | 0.26 | 0.81 | 0.53 | 0.46 | 0.38 | 0.67 | 0.37 | 0.48 | 0.24 | 0.58 | 0.5 |
| Inventory | 4.47 | 5.22 | 3.24 | 2.37 | 2.61 | 2.38 | 1.66 | 1.35 | 1.34 | 1.95 | 2.06 | 1.67 | 1.83 | 2.56 | 1.87 | 1.76 | 1.66 | 1.6 | 1.41 | 1.52 | 1.34 | 0.905 | 0.795 | 0.769 | 0.797 | 1.22 | 0.79 | 0.62 | 0.47 | 0.48 | 0.49 | 0.52 | 0.5 | 0.31 | 0.3 | 0.27 | 0.19 |
| Other Current Assets | 0.236 | 0.208 | 0.254 | 0.323 | 0.151 | 0.154 | 0.395 | 0.139 | 0.442 | 0.265 | 0.094 | 0.16 | 0.08 | 0.112 | 0.131 | 0.058 | 0.099 | 0.139 | 0.339 | 0.338 | 0.229 | 0.201 | 0.056 | 0.068 | 0.097 | 0.988 | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 | 0.06 | 0.09 | 0.03 | 0.05 | 0.07 | 0.03 |
| Total Assets | 23.41 | 23.13 | 20.17 | 17.63 | 16.42 | 14.74 | 12.2 | 11.78 | 10.74 | 10.67 | 10.59 | 9.78 | 9.07 | 9.48 | 7.94 | 5.18 | 4.69 | 5.89 | 5.71 | 5.16 | 3.44 | 2.67 | 1.62 | 1.86 | 2.21 | 4.51 | 1.34 | 1.73 | 1.25 | 1.2 | 1.21 | 1.64 | 1.28 | 1.31 | 1.29 | 1.87 | 1.28 |
| Total Non-Current Assets | 4.42 | 4.39 | 3.6 | 3.13 | 3.26 | 3.4 | 3.24 | 3.09 | 2.9 | 3.16 | 3.4 | 3.22 | 3.3 | 3.52 | 3.03 | 0.599 | 0.653 | 1.19 | 0.751 | 0.609 | 0.638 | 0.563 | 0.132 | 0.188 | 0.721 | 1.57 | 0.18 | 0.17 | 0.11 | 0.16 | 0.23 | 0.32 | 0.31 | 0.37 | 0.4 | 0.42 | 0.34 |
| Property, Plant and Equipment | 2.86 | 3.08 | 2.87 | 2.81 | 2.9 | 3.12 | 2.78 | 2.56 | 2.75 | 2.99 | 2.93 | 2.96 | 3.1 | 3.1 | 2.94 | 0.515 | 0.588 | 0.537 | 0.301 | 0.257 | 0.14 | 0.058 | 0.085 | 0.142 | 0.21 | 0.257 | 0.13 | 0.12 | 0.06 | 0.1 | 0.15 | 0.2 | 0.17 | 0.22 | 0.27 | 0.27 | 0.23 |
| Goodwill and Intangible Assets | 0.037 | 0.048 | 0.057 | 0.076 | 0.095 | 0.106 | 0.123 | 0.137 | 0.153 | 0.174 | 0.175 | 0.172 | 0.106 | 0.083 | 0.079 | 0.077 | 0.058 | 0.034 | 0.031 | 0.03 | 0.023 | 0.031 | 0.041 | 0.039 | 0.051 | 1.3 | 0.04 | 0.05 | 0.05 | 0.06 | 0.08 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.1 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0.037 | 0.048 | 0.057 | 0.076 | 0.095 | 0.106 | 0.123 | 0.137 | 0.153 | 0.174 | 0.175 | 0.172 | 0.106 | 0.083 | 0.079 | 0.077 | 0.801 | 0.614 | 0.947 | 0.03 | 0.023 | 0.031 | 0.041 | 0.039 | 0.051 | 1.3 | 0.04 | 0.05 | 0.05 | 0.06 | 0.08 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.1 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 1.53 | 1.26 | 0.667 | 0.241 | 0.26 | 0.176 | 0.332 | 0.396 | 0 | 0.155 | 0.09 | 0.09 | 0.09 | 0.086 | 0 | 0 | 0 | 0.616 | 0.411 | 0.315 | 0.468 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0.155 | 0.21 | 0 | 0 | 0.251 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.461 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.01 | 0.03 | 0.01 |
| Total Current Liabilities | 5.49 | 6.62 | 5.46 | 3.72 | 4.27 | 4.17 | 2.54 | 2.13 | 1.45 | 1.65 | 2.13 | 1.81 | 1.09 | 1.56 | 1.59 | 1.5 | 1.14 | 0.906 | 0.729 | 0.855 | 1.13 | 1.32 | 0.964 | 1.17 | 2.12 | 2.9 | 0.89 | 0.86 | 0.72 | 0.73 | 0.78 | 0.74 | 1.29 | 0.86 | 0.46 | 0.22 | 0.21 |
| Accounts Payable | 0.859 | 1.05 | 0.811 | 0.685 | 1.29 | 0.669 | 0.586 | 0.653 | 0.337 | 0.475 | 0.585 | 0.556 | 0.409 | 0.553 | 0.643 | 0.595 | 0.386 | 0.413 | 0.209 | 0.331 | 0.293 | 0.246 | 0.15 | 0.281 | 0.841 | 0.483 | 0.483 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.163 | 0.156 | 0.15 | 0.143 | 0.158 | 0.191 | 0.126 | 0.12 | 0.062 | 0.366 | 0.274 | 0.024 | 0.027 | 0.025 | 0.35 | 0.636 | 0.57 | 0.632 | 0.908 | 0.684 | 0.29 | 0.05 | 0 | 0 | 0 | 0 | 0.37 | 0.3 | 0.15 | 0 | 0.02 |
| Tax Payables | 0.511 | 0.415 | 0.381 | 0.059 | 0.054 | 0.071 | 0.006 | 0.085 | 0.015 | 0.088 | 0.23 | 0.129 | 0.006 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 2.41 | 3.42 | 2.84 | 1.17 | 1.17 | 1.65 | 1.15 | 0.344 | 0.079 | 0.201 | 0.462 | 0.363 | 0.069 | 0.316 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.7 | 1.74 | 1.43 | 1.8 | 1.75 | 1.61 | 0.633 | 0.893 | 0.869 | 0.746 | 0.692 | 0.565 | 0.477 | 0.53 | 0.508 | 0.541 | 0.478 | 0.469 | 0.492 | 0.499 | 0.492 | 0.441 | 0.244 | 0.258 | 0.369 | 1.74 | 0.117 | 0.4 | 0.72 | 0.73 | 0.78 | 0.74 | 0.92 | 0.56 | 0.31 | 0.22 | 0.19 |
| Total Liabilities | 5.62 | 6.85 | 5.54 | 3.88 | 5.47 | 4.96 | 3.62 | 3.39 | 2.81 | 3 | 3.45 | 3.28 | 3.07 | 3.67 | 3.62 | 1.51 | 1.16 | 0.991 | 0.86 | 0.934 | 1.13 | 2.09 | 2.26 | 2.64 | 2.82 | 3.79 | 0.94 | 1.45 | 1.29 | 1.39 | 1.56 | 1.6 | 1.33 | 0.88 | 0.47 | 0.22 | 0.31 |
| Total Non-Current Liabilities | 0.132 | 0.23 | 0.083 | 0.169 | 1.21 | 0.79 | 1.08 | 1.26 | 1.36 | 1.35 | 1.32 | 1.48 | 1.99 | 2.11 | 2.04 | 0.004 | 0.019 | 0.086 | 0.132 | 0.079 | 0 | 0.763 | 1.3 | 1.47 | 0.699 | 0.883 | 0.05 | 0.59 | 0.57 | 0.66 | 0.78 | 0.86 | 0.04 | 0.02 | 0.01 | 0 | 0.1 |
| Total Long Term Debt | 0 | 0 | 0 | 0 | 1 | 0.538 | 0.708 | 0.871 | 1.03 | 1.18 | 1.32 | 1.48 | 1.99 | 2.11 | 2.04 | 0.004 | 0.019 | 0.028 | 0.052 | 0.079 | 0 | 0.575 | 1.04 | 1.02 | 0.605 | 0.806 | 0.04 | 0.58 | 0.58 | 0.66 | 0.75 | 0.84 | 0.02 | 0.01 | 0.02 | 0 | 0.1 |
| Deferred Tax Liabilities Non-Current | 0.132 | 0.23 | 0.083 | 0.169 | 0.206 | 0.252 | 0.371 | 0.385 | 0.338 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.257 | 0.454 | 0.094 | 0.077 | 0.01 | 0.01 | -0.01 | 0 | 0.03 | 0.02 | 0.02 | 0.01 | -0.01 | 0 | 0 |
| Total Equity | 17.79 | 16.28 | 14.63 | 13.74 | 10.95 | 9.78 | 8.58 | 8.39 | 7.92 | 7.67 | 7.14 | 6.5 | 5.99 | 5.81 | 4.32 | 3.67 | 3.53 | 4.9 | 4.85 | 4.23 | 2.31 | 0.587 | -0.639 | -0.783 | -0.605 | 0.728 | 0.4 | 0.28 | -0.04 | -0.19 | -0.35 | 0.03 | -0.06 | 0.43 | 0.82 | 1.65 | 0.98 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 17.79 | 16.28 | 14.63 | 13.74 | 10.95 | 9.78 | 8.58 | 8.39 | 7.92 | 7.67 | 7.14 | 6.5 | 5.99 | 5.81 | 4.32 | 3.67 | 3.53 | 4.9 | 4.85 | 4.23 | 2.31 | 0.587 | -0.639 | -0.783 | -0.605 | 0.728 | 0.4 | 0.28 | -0.04 | -0.19 | -0.35 | 0.03 | -0.06 | 0.43 | 0.82 | 1.65 | 0.98 |
| Retained Earnings | 7.62 | 6.35 | 4.91 | 4.27 | 1.73 | 0.611 | -0.497 | -0.76 | -1.13 | -1.22 | -1.77 | -2.38 | -2.86 | -2.99 | -4.43 | -5.02 | -5.1 | -3.59 | -3.6 | -4.14 | -5.19 | -5.98 | -6.77 | -6.89 | -6.7 | -5.07 | -4.4 | -3.59 | -3.84 | -3.99 | -4.15 | -3.67 | -3.76 | -3.18 | -2.79 | -1.99 | -2.4 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.102 | 0.042 | -0.07 | -3.17 | -2.8 | -2.5 | -2.16 | -1.83 | -1.55 | -1.27 | -1.05 | -0.897 | -0.016 | -0.016 | -0.676 | -0.638 | -0.574 | -0.509 | -0.469 | -0.41 | -0.37 | -0.34 | -0.37 | -0.3 | -0.23 | -0.26 | -0.3 | -0.22 | -0.22 | -0.16 |
| Common Stock | 0.158 | 0.158 | 0.157 | 0.157 | 0.155 | 0.153 | 0.152 | 0.15 | 0.15 | 0.15 | 0.149 | 0.147 | 0.145 | 0.145 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.138 | 0.105 | 0.092 | 0.091 | 0.091 | 0.089 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 10.01 | 9.77 | 9.57 | 9.31 | 9.06 | 9.02 | 8.93 | 8.9 | 8.86 | 8.81 | 8.77 | 8.73 | 8.71 | 8.66 | 8.6 | 8.55 | 8.49 | 8.34 | 8.31 | 8.25 | 7.37 | 6.47 | 6.68 | 6.59 | 6.01 | 5.71 | 5.15 | 4.2 | 4.1 | 4.13 | 4.06 | 3.89 | 3.92 | 3.87 | 3.79 | 3.82 | 3.5 |
| Total Liabilities & Total Equity | 23.41 | 23.13 | 20.17 | 17.63 | 16.42 | 14.74 | 12.2 | 11.78 | 10.74 | 10.67 | 10.59 | 9.78 | 9.07 | 9.48 | 7.94 | 5.18 | 4.69 | 5.89 | 5.71 | 5.16 | 3.44 | 2.67 | 1.62 | 1.86 | 2.21 | 4.51 | 1.34 | 1.73 | 1.25 | 1.2 | 1.21 | 1.63 | 1.27 | 1.31 | 1.29 | 1.87 | 1.29 |
| Total Liabilities & Shareholders' Equity | 23.41 | 23.13 | 20.17 | 17.63 | 16.42 | 14.74 | 12.2 | 11.78 | 10.74 | 10.67 | 10.59 | 9.78 | 9.07 | 9.48 | 7.94 | 5.18 | 4.69 | 5.89 | 5.71 | 5.16 | 3.44 | 2.67 | 1.62 | 1.86 | 2.21 | 4.51 | 1.34 | 1.73 | 1.25 | 1.2 | 1.21 | 1.64 | 1.28 | 1.31 | 1.29 | 1.87 | 1.28 |
| Total Investments | 6.73 | 9.71 | 8.09 | 5.87 | 4.56 | 4.22 | 2.37 | 4.41 | 2.34 | 1.7 | 1.65 | 0.631 | 0.976 | 0.254 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 1 | 0.708 | 0.871 | 1.03 | 1.18 | 1.32 | 1.48 | 1.67 | 2.11 | 2.23 | 2.1 | 0.369 | 0.293 | 0.052 | 0.079 | 0.105 | 0.35 | 1.21 | 1.61 | 1.65 | 1.51 | 1.7 | 0.33 | 0.63 | 0.67 | 0.79 | 0.88 | 1.02 | 0.39 | 0.31 | 0.17 | 0 | 0.12 |
| Net Debt | -5.2 | -2.13 | -3.35 | -4.84 | -3.08 | -2.95 | -2.27 | -0.99 | -1.38 | -1.07 | -1.08 | -1.56 | 0.172 | -0.297 | 0.414 | -1.42 | -1.18 | -2.29 | -2.19 | -1.64 | -0.071 | 1.02 | 1.35 | 1.19 | 1.51 | 1.69 | 0.26 | 0.52 | 0.56 | 0.72 | 0.81 | 0.95 | 0.38 | 0.19 | -0.13 | -0.53 | -0.1 |