| Period Ending: | 2030 02-28 |
2029 02-28 |
2028 02-28 |
2027 02-28 |
2026 02-28 |
2025 02-28 |
2024 02-28 |
2023 02-28 |
2022 02-28 |
2021 02-28 |
2020 02-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||||
| Low | 26.48 | 25.22 | 23.79 | 22.79 | 20.61 | 20.48 | 19.72 | 15.19 | 16.92 | 14.77 | 15.02 |
| Average | 26.51 | 25.25 | 23.82 | 22.82 | 20.64 | 20.51 | 19.74 | 15.4 | 17.13 | 14.95 | 15.2 |
| High | 26.55 | 25.28 | 23.85 | 22.84 | 20.66 | 20.53 | 19.77 | 15.61 | 17.34 | 15.14 | 15.38 |
| Estimated EBITDA | |||||||||||
| Low | 3.36 | 3.2 | 3.02 | 2.89 | 2.61 | 2.6 | 2.5 | 1.6 | 1.83 | 1.6 | 1.62 |
| Average | 3.36 | 3.2 | 3.02 | 2.89 | 2.62 | 2.6 | 2.5 | 1.62 | 1.85 | 1.62 | 1.64 |
| High | 3.37 | 3.21 | 3.02 | 2.9 | 2.62 | 2.6 | 2.51 | 1.64 | 1.87 | 1.64 | 1.66 |
| Estimated EBIT | |||||||||||
| Low | 2.54 | 2.42 | 2.28 | 2.18 | 1.97 | 1.96 | 1.89 | 1.15 | 1.33 | 1.16 | 1.18 |
| Average | 2.54 | 2.42 | 2.28 | 2.19 | 1.98 | 1.96 | 1.89 | 1.17 | 1.35 | 1.18 | 1.2 |
| High | 2.54 | 2.42 | 2.28 | 2.19 | 1.98 | 1.97 | 1.89 | 1.18 | 1.36 | 1.19 | 1.21 |
| Estimated Net Income | |||||||||||
| Low | 1.26 | 1.26 | 1.26 | 1.57 | 1.65 | 1.18 | 1.34 | 0.93 | 2.48 | 0.932 | 1.09 |
| Average | 1.26 | 1.26 | 1.26 | 1.58 | 1.66 | 1.18 | 1.34 | 0.946 | 2.52 | 0.946 | 1.1 |
| High | 1.26 | 1.26 | 1.26 | 1.58 | 1.66 | 1.18 | 1.34 | 0.963 | 2.56 | 0.961 | 1.12 |
| Estimated SGA Expenses | |||||||||||
| Low | 7.77 | 7.4 | 6.99 | 6.69 | 6.05 | 6.01 | 5.79 | 4.51 | 5.03 | 4.39 | 4.46 |
| Average | 7.78 | 7.41 | 6.99 | 6.7 | 6.06 | 6.02 | 5.8 | 4.58 | 5.09 | 4.44 | 4.52 |
| High | 7.79 | 7.42 | 7 | 6.71 | 6.07 | 6.03 | 5.8 | 4.64 | 5.15 | 4.5 | 4.57 |
| Estimated EPS | |||||||||||
| Low | 0.08 | 0.08 | 0.08 | 0.1 | 0.105 | 0.075 | 0.085 | 0.059 | 0.157 | 0.059 | 0.069 |
| Average | 0.08 | 0.08 | 0.08 | 0.1 | 0.105 | 0.075 | 0.085 | 0.06 | 0.16 | 0.06 | 0.07 |
| High | 0.08 | 0.08 | 0.08 | 0.1 | 0.105 | 0.075 | 0.085 | 0.061 | 0.163 | 0.061 | 0.071 |
