| Period Ending: |
LTM
(Last Twelve Months) |
2025 02-28 |
2024 02-28 |
2023 02-28 |
2022 02-28 |
2021 02-28 |
2020 02-28 |
2019 02-28 |
2018 02-28 |
2017 02-28 |
2016 02-28 |
2015 02-28 |
2014 02-28 |
2013 02-28 |
2012 02-28 |
2011 02-28 |
2010 02-28 |
2009 02-28 |
2008 02-28 |
2007 02-28 |
2006 02-28 |
2005 02-28 |
2004 02-28 |
2003 02-28 |
2002 02-28 |
2001 02-28 |
2000 02-28 |
1999 02-28 |
1998 02-28 |
1997 02-28 |
1996 02-28 |
1995 02-28 |
1994 02-28 |
1993 02-28 |
1992 02-28 |
1991 02-28 |
1990 02-28 |
1989 02-28 |
1988 02-28 |
1987 02-28 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 40.86 | 45.77 | 60.29 | 133.6 | 31.57 | 59.2 | 31.37 | 235.6 | 65.04 | 184.5 | 31.37 | 28.45 | 30.92 | 65.71 | 8.97 | 25.28 | 192.4 | -4.75 | 871.5 | 31.14 | 19.68 | 33.12 | 8.83 | 15.13 | -20.5 | -2.85 | -27.91 | -1.86 | 6.56 | 10.34 | 9.62 | -2.78 | 14.78 | -2.24 | -3.31 | -1.63 | 3.45 | 2.15 | -2 | -3.24 | |
| Price to Sales Ratio | 3.15 | 2.84 | 4.41 | 5.64 | 4.69 | 4.47 | 2.26 | 3.28 | 2.18 | 1.82 | 1.45 | 1.59 | 1.46 | 0.911 | 1.07 | 1.51 | 2.17 | 1.12 | 1.71 | 2.46 | 2.99 | 4.54 | 1.98 | 0.58 | 1.1 | 1.08 | 3.91 | 0.52 | 0.459 | 0.498 | 0.56 | 0.523 | 0.452 | 0.518 | 0.556 | 0.763 | 0.526 | 0.532 | 1.07 | 0.853 | |
| Price to Book Ratio | 3.37 | 3.28 | 5.34 | 5.81 | 5.84 | 6.06 | 3.55 | 4.43 | 2.85 | 2.23 | 2.24 | 2.41 | 2.31 | 1.45 | 2.21 | 3.48 | 4.28 | 2.04 | 1.99 | 3.49 | 4.85 | 11.43 | 11.82 | -2.86 | -4.88 | -7.68 | 25.81 | 3.77 | 5.86 | -38.76 | -8.11 | -3.81 | 44.34 | -21.66 | 3 | 1.57 | 0.835 | 1.27 | 0 | 0 | |
| Price to Free Cash Flow Ratio | -79.4 | 1,037 | 235.4 | 110.5 | 40.29 | 177 | 13.72 | -58.02 | 14.85 | 20.87 | 117.9 | 31.63 | 10.79 | 38.27 | 18.21 | -9.47 | 88.32 | -6.36 | 92.31 | 31.33 | 29.52 | 73.58 | -253.3 | -32.54 | 8.25 | -16.68 | -13.78 | -6.56 | -164 | 10.34 | 22 | 22.23 | -3.41 | -7.22 | -4.03 | -3.58 | 8.11 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | -114.1 | 111 | 74.67 | 64.13 | 34.61 | 91.48 | 10.67 | -349.3 | 13.29 | 17.16 | 27.33 | 18.65 | 8.98 | 14.21 | 10.78 | 12.97 | 31.81 | -9.79 | 19.9 | 23.2 | 23.32 | 54.32 | -408.6 | -38.06 | 8.25 | -30.15 | -23.57 | -7.94 | 18.22 | 9.12 | 17.11 | 14.82 | -4.93 | -10.83 | -4.96 | -4.77 | 4.59 | 15.55 | 0 | 0 | |
| Price Earnings to Growth Ratio | 9.81 | -3.88 | 0.476 | -1.79 | 0.262 | 214.3 | 0.054 | -4.2 | 0.452 | -2.46 | 0 | 0.853 | 0.155 | -0.73 | 0.06 | 0.084 | -1.76 | 0 | -8.89 | -0.727 | 0 | -2.65 | 0.013 | -0.102 | 0.231 | -0.028 | 0.556 | 0.004 | 0.114 | -1.54 | -0.074 | 0.005 | -0.128 | -0.045 | 0.063 | 0.005 | -0.092 | -0.011 | -0.037 | 0 | |
| EV to EBITDA | 32.55 | 17.02 | 80.63 | 23.75 | 53.25 | 11.85 | 11.53 | 11.87 | 15.76 | 7.73 | 16.59 | 36.43 | -9.19 | 144.8 | 24.34 | 19.93 | 29.56 | 19.46 | 9.99 | 7.26 | 8.35 | -62.92 | -2.49 | 6.35 | 7.54 | 9.42 | -6.13 | 38.01 | -3.65 | -5.1 | -1.55 | -0.156 | |||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 4.24 | 3.46 | 2.83 | 3.04 | 3.9 | 3.09 | 2.72 | 3.53 | 4.08 | 5.41 | 4.54 | 3.48 | 3.63 | 5.31 | 3.99 | 3.09 | 3.05 | 3.55 | 5.18 | 6.81 | 5.33 | 2.47 | 1.59 | 1.55 | 1.43 | 0.704 | 1.01 | 1.3 | 1.81 | 1.58 | 1.42 | 1.26 | 1.78 | 0.752 | 1.09 | 1.93 | 6.59 | 4.48 | 0 | 0 | |
| Quick Ratio | 3.47 | 2.65 | 2.04 | 2.44 | 3.26 | 2.47 | 2.15 | 2.88 | 3.44 | 4.48 | 3.36 | 2.51 | 2.71 | 3.62 | 2.35 | 1.92 | 1.88 | 2.08 | 3.41 | 4.88 | 3.55 | 1.29 | 0.91 | 0.723 | 0.77 | 0.328 | 0.591 | 0.416 | 1.09 | 0.931 | 0.767 | 0.628 | 1.08 | 0.364 | 0.733 | 1.28 | 5.36 | 3.57 | 0 | 0 | |
| Cash Ratio | 1.14 | 0.948 | 0.322 | 0.615 | 1.3 | 0.957 | 0.877 | 1.24 | 0.946 | 1.77 | 1.44 | 1.2 | 1.79 | 1.79 | 1.63 | 1.06 | 1.19 | 1.29 | 2.58 | 3.11 | 2.04 | 0.371 | 0.144 | 0.275 | 0.387 | 0.002 | 0.003 | 0.079 | 0.128 | 0.153 | 0.096 | 0.09 | 0.095 | 0.008 | 0.14 | 0.652 | 2.41 | 1.05 | 0 | 0 | |
| Debt Ratio | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.048 | 0.071 | 0.087 | 0.11 | 0.124 | 0.14 | 0.171 | 0.233 | 0.236 | 0.264 | 0.071 | 0.062 | 0.009 | 0.014 | 0.02 | 0.102 | 0.453 | 0.993 | 0.887 | 0.684 | 0.376 | 0.246 | 0.364 | 0.536 | 0.658 | 0.727 | 0.622 | 0.305 | 0.237 | 0.132 | 0 | 0.094 | 0 | 0 | |
| Debt to Equity Ratio | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.072 | 0.101 | 0.122 | 0.148 | 0.172 | 0.207 | 0.257 | 0.353 | 0.385 | 0.486 | 0.101 | 0.083 | 0.011 | 0.016 | 0.025 | 0.152 | 2.06 | -2.52 | -2.11 | -2.5 | 2.34 | 0.825 | 2.25 | -16.75 | -4.16 | -2.51 | 34 | -6.5 | 0.721 | 0.207 | 0 | 0.122 | 0 | 0 | |
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.052 | 0.076 | 0.094 | 0.115 | 0.133 | 0.156 | 0.185 | 0.249 | 0.267 | 0.32 | 0.001 | 0.005 | 0.006 | 0.011 | 0.018 | 0 | 0.495 | 2.59 | 4.35 | -1,195 | 0.525 | 0.091 | 0.674 | 1.07 | 1.4 | 1.88 | 0.966 | -0.5 | 0.023 | 0.024 | 0 | 0.093 | 0 | 0 | |
| Total Debt to Capitalization | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.067 | 0.092 | 0.109 | 0.129 | 0.147 | 0.171 | 0.205 | 0.261 | 0.278 | 0.327 | 0.091 | 0.077 | 0.01 | 0.016 | 0.024 | 0.132 | 0.674 | 1.66 | 1.9 | 1.67 | 0.7 | 0.452 | 0.692 | 1.06 | 1.32 | 1.66 | 0.971 | 1.18 | 0.419 | 0.172 | 0 | 0.109 | 0 | 0 | |
| Interest Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 33.64 | 36.7 | 2.06 | 8.27 | -3.42 | 12.67 | 13.18 | 6.66 | 1.32 | 10.68 | 76.01 | 8.1 | -165.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.67 | -6 | -3.14 | -2.29 | 7.33 | 0.75 | 18.33 | 13 | 0 | -38 | -28.5 | 20 | 9 | |
| Cash Flow to Debt Ratio | 0 | 0 | 0 | 0 | 0 | 0.724 | 4.6 | -0.125 | 1.76 | 0.874 | 0.476 | 0.626 | 0.999 | 0.289 | 0.534 | 0.552 | 1.34 | -2.51 | 9.52 | 9.26 | 8.42 | 1.39 | -0.014 | -0.03 | 0.281 | -0.102 | -0.469 | -0.576 | 0.143 | 0.254 | 0.114 | 0.102 | -0.265 | -0.308 | -0.839 | -1.59 | 0 | 0.667 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 49.91% | 47.5% | 49.97% | 50.82% | 50.27% | 47.17% | 47.63% | 45.21% | 48.11% | 46.21% | 47.64% | 48.07% | 46.05% | 47.5% | 51.16% | 48.13% | 50.73% | 44.48% | 46.75% | 50.28% | 49.9% | 54.5% | 57.02% | 56.21% | 62.68% | 59.36% | 48.5% | 44.14% | 51.26% | 51.13% | 56% | 41.96% | 53.74% | 51.39% | 64.22% | 65.09% | 76.72% | 75.21% | 67.24% | 73.68% | |
| Operating Profit Margin | 7.4% | 4.93% | 6% | 4.54% | 11.03% | 9.04% | 7.9% | 0.711% | 3.47% | -1.84% | 6.26% | 7.84% | 7.14% | 1.58% | 10.47% | 6.07% | 1.14% | -14.32% | -1.8% | 6.88% | 12.75% | 14.4% | 10.27% | 7.64% | 17.67% | 15.44% | -9.3% | -26.21% | 8.4% | 7.07% | 5.82% | -17.25% | -1.02% | -21.91% | -16.81% | -49.7% | 14.5% | 24.36% | -51.72% | -23.68% | |
| Pretax Profit Margin | 9.65% | 7.48% | 8.86% | 5.25% | 16.95% | 9.09% | 7.9% | 1.56% | 4.18% | 0.785% | 6.27% | 7.61% | 5.98% | 0.606% | 9.47% | 6.14% | 1.11% | -14.07% | -0.249% | 8.01% | 15.19% | 13.91% | 5.75% | 3.91% | 12.41% | 8.71% | -9.41% | -27.93% | 7% | 4.82% | 5.82% | -18.82% | -2.04% | -23.11% | -16.81% | -46.75% | 15.65% | 24.36% | -53.45% | -26.32% | |
| Net Profit Margin | 7.72% | 6.21% | 7.32% | 4.22% | 14.84% | 7.56% | 7.21% | 1.39% | 3.34% | 0.984% | 4.63% | 5.59% | 4.71% | 1.39% | 11.88% | 5.99% | 1.13% | -23.61% | 0.197% | 7.9% | 15.18% | 13.7% | 22.42% | 3.83% | -5.37% | -37.86% | -14.02% | -27.93% | 7% | 4.82% | 5.82% | -18.82% | 3.06% | -23.11% | -16.81% | -46.75% | 15.27% | 24.79% | -53.45% | -26.32% | |
| Operating Cash Flow Margin | -2.77% | 2.56% | 5.91% | 8.8% | 13.54% | 4.89% | 21.19% | -0.939% | 16.37% | 10.58% | 5.31% | 8.52% | 16.23% | 6.41% | 9.89% | 11.68% | 6.82% | -11.46% | 8.61% | 10.61% | 12.81% | 8.36% | -0.485% | -1.52% | 13.34% | -3.58% | -16.61% | -6.55% | 2.52% | 5.47% | 3.27% | 3.53% | -9.18% | -4.78% | -11.21% | -15.98% | 11.45% | 3.42% | 0% | 0% | |
| Free Cash Flow Margin | -3.97% | 0.274% | 1.87% | 5.11% | 11.63% | 2.53% | 16.49% | -5.65% | 14.65% | 8.7% | 1.23% | 5.02% | 13.51% | 2.38% | 5.86% | -16% | 2.46% | -17.65% | 1.86% | 7.85% | 10.12% | 6.17% | -0.782% | -1.78% | 13.34% | -6.47% | -28.41% | -7.93% | -0.28% | 4.82% | 2.55% | 2.35% | -13.27% | -7.17% | -13.79% | -21.3% | 6.49% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 6.59% | 5.44% | 6.23% | 3.15% | 14.43% | 6.82% | 7.51% | 1.32% | 3.13% | 0.891% | 5.13% | 5.72% | 4.95% | 1.46% | 15.11% | 7.48% | 1.58% | -32.27% | 0.19% | 9.53% | 20.2% | 23.12% | 29.37% | 7.45% | -10.03% | -73.71% | -14.9% | -60.45% | 14.45% | 12% | 13.33% | -39.67% | 5.49% | -45.31% | -29.77% | -61.24% | 21.39% | 45.31% | 0% | 0% | |
| Return on Equity | 8.53% | 7.16% | 8.85% | 4.35% | 18.5% | 10.23% | 11.32% | 1.88% | 4.39% | 1.21% | 7.14% | 8.48% | 7.46% | 2.21% | 24.66% | 13.76% | 2.23% | -42.84% | 0.229% | 11.22% | 24.66% | 34.5% | 133.8% | -18.92% | 23.82% | 269.3% | -92.45% | -202.5% | 89.29% | -375% | -84.21% | 137.1% | 300% | 966.7% | -90.7% | -96.34% | 24.24% | 59.18% | 0% | 0% | |
| Return on Capital Employed | 7.88% | 5.64% | 7.16% | 4.64% | 13.58% | 11.03% | 11.47% | 0.854% | 3.96% | -1.92% | 8.21% | 10.05% | 9.2% | 1.89% | 15.92% | 9.48% | 2.25% | -25.85% | -2.05% | 9.51% | 20.33% | 36.25% | 26.63% | 36.6% | 89.17% | 710.5% | -27.72% | -168.9% | 34.48% | 41.51% | 34.04% | -102.3% | -3.33% | 5,500% | -86.67% | -101.2% | 23.03% | 53.27% | 0% | 0% | |
| Return on Invested Capital | 8.76% | 6.59% | 6.8% | 4.84% | 18.24% | 13.8% | 16.01% | 1.13% | 4% | -3.33% | 8.24% | 10.58% | 12.19% | 5.7% | 29.36% | 12.59% | 4.47% | -74.1% | 3.06% | 17.23% | 34.1% | 43.69% | 120.9% | 59.77% | 261.5% | 735.9% | -41.82% | -200% | 39.47% | 52.38% | 40% | -122.2% | -2.41% | 2,750% | -118.2% | -158.5% | 19.03% | 38.82% | 0% | 0% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 4.63 | 8.73 | 13.39 | 9.22 | 15.68 | 8.44 | 16.52 | 8.31 | 14.21 | 8.45 | 9.74 | 10.54 | 11.95 | 10.14 | 15.97 | 10.15 | 7.43 | 8 | 9.28 | 7.27 | 7.19 | 7.13 | 4.3 | 8.42 | 9.13 | 7.26 | 6.66 | 11.15 | 4.41 | 5.87 | 5.98 | 6.71 | 4.39 | 6.78 | 4.83 | 7.04 | 4.52 | 4.68 | 0 | 0 | |
| Payables Turnover Ratio | 19.13 | 12.53 | 9.39 | 9.13 | 12.45 | 6.05 | 12.03 | 10.86 | 8.75 | 15.54 | 13.04 | 9.63 | 9.97 | 12.26 | 10.65 | 7.99 | 6 | 9.22 | 7.35 | 16.37 | 10.41 | 9.02 | 6.12 | 9.22 | 4.62 | 2.08 | 5.12 | 3.36 | 4.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 2.8 | 2.41 | 1.89 | 2.28 | 3.59 | 3 | 3.38 | 3.84 | 4.22 | 3.9 | 3.18 | 2.74 | 3.31 | 2.74 | 2.3 | 2.75 | 2.03 | 2.14 | 1.89 | 2.44 | 2.26 | 1.97 | 1.66 | 1.74 | 1.68 | 2.2 | 2.02 | 2.05 | 2.81 | 3.23 | 2.52 | 3.02 | 2.62 | 2.44 | 2.68 | 1.97 | 2.26 | 3.05 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 8.04 | 7.17 | 6.39 | 5.24 | 6.09 | 5.11 | 4.93 | 4.17 | 4.31 | 3.54 | 3.96 | 3.71 | 3.47 | 3.07 | 3.89 | 3.37 | 14.07 | 10.9 | 10.61 | 22.85 | 26.7 | 41.41 | 60.54 | 37.2 | 24.52 | 20.54 | 18.67 | 22.31 | 29.75 | 51.83 | 27.5 | 17 | 14.7 | 14.76 | 10.55 | 6.26 | 9.7 | 10.17 | 0 | 0 | |
| Asset Turnover Ratio | 0.853 | 0.876 | 0.852 | 0.746 | 0.972 | 0.903 | 1.04 | 0.952 | 0.935 | 0.906 | 1.11 | 1.02 | 1.05 | 1.05 | 1.27 | 1.25 | 1.4 | 1.37 | 0.968 | 1.21 | 1.33 | 1.69 | 1.31 | 1.94 | 1.87 | 1.95 | 1.06 | 2.16 | 2.06 | 2.49 | 2.29 | 2.11 | 1.79 | 1.96 | 1.77 | 1.31 | 1.4 | 1.83 | 0 | 0 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 1.3 | 1.3 | 1.25 | 0.957 | 1.1 | 0.961 | 1 | 0.768 | 0.735 | 0.65 | 0.792 | 0.736 | 0.707 | 0.659 | 0.835 | 0.687 | 0.502 | 0.446 | 0.397 | 0.48 | 0.485 | 0.496 | 0.379 | 0.345 | 0.381 | 0.478 | 0.639 | 0.661 | 0.748 | 0.69 | 0.614 | 0.657 | 0.76 | 0.664 | 0.619 | 0.451 | 0.653 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | -0.036 | 0.033 | 0.074 | 0.084 | 0.149 | 0.047 | 0.213 | -0.007 | 0.12 | 0.069 | 0.042 | 0.063 | 0.115 | 0.042 | 0.083 | 0.08 | 0.034 | -0.051 | 0.034 | 0.051 | 0.062 | 0.041 | -0.002 | -0.005 | 0.051 | -0.017 | -0.106 | -0.043 | 0.019 | 0.038 | 0.02 | 0.023 | -0.07 | -0.032 | -0.069 | -0.072 | 0.075 | 0.022 | 0 | 0 | |
| Free Cash Flow Per Share | -0.052 | 0.004 | 0.023 | 0.049 | 0.128 | 0.024 | 0.165 | -0.043 | 0.108 | 0.057 | 0.01 | 0.037 | 0.095 | 0.016 | 0.049 | -0.11 | 0.012 | -0.079 | 0.007 | 0.038 | 0.049 | 0.031 | -0.003 | -0.006 | 0.051 | -0.031 | -0.181 | -0.052 | -0.002 | 0.033 | 0.016 | 0.015 | -0.101 | -0.048 | -0.085 | -0.096 | 0.042 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 0.746 | 0.757 | 0.752 | 0.727 | 0.687 | 0.56 | 0.515 | 0.365 | 0.429 | 0.327 | 0.273 | 0.286 | 0.266 | 0.201 | 0.193 | 0.134 | 0.124 | 0.102 | 0.163 | 0.158 | 0.123 | 0.036 | 0.021 | 0.029 | 0.05 | 0 | 0.001 | 0.016 | 0.023 | 0.024 | 0.016 | 0.018 | 0.018 | 0.003 | 0.032 | 0.08 | 0.132 | 0.061 | 0 | 0 | |
| Earnings Per Share | 0.1 | 0.081 | 0.092 | 0.04 | 0.163 | 0.073 | 0.072 | 0.011 | 0.025 | 0.006 | 0.037 | 0.041 | 0.033 | 0.009 | 0.099 | 0.041 | 0.006 | -0.105 | 0.001 | 0.038 | 0.074 | 0.068 | 0.085 | 0.013 | -0.02 | -0.181 | -0.09 | -0.185 | 0.052 | 0.033 | 0.036 | -0.124 | 0.023 | -0.153 | -0.104 | -0.211 | 0.1 | 0 | 0 | 0 | |
| EBITDA Per Share | 0.14 | 0.109 | 0.113 | 0.076 | 0.149 | 0.117 | 0.106 | 0.027 | 0.052 | 0.017 | 0.081 | 0.085 | 0.074 | 0.035 | 0.11 | 0.063 | 0.027 | -0.045 | 0.004 | 0.042 | 0.067 | 0.076 | 0.044 | 0.035 | 0.076 | 0.082 | -0.043 | -0.162 | 0.071 | 0.062 | 0.054 | -0.09 | 0.016 | -0.122 | -0.077 | -0.2 | 0.115 | 0.177 | -0.181 | -0.117 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 0 | 0 | 0 | 0 | 0 | 3.8 | 1.8 | 2.21 | 1.24 | 0.931 | 0.965 | 0.984 | 0.879 | 0.545 | 0.852 | 1.05 | 0.992 | 0.418 | 0.521 | 1.03 | 1.33 | 2.24 | 0.86 | 0.347 | 0.551 | 0.683 | 2.73 | 0.403 | 0.453 | 0.468 | 0.504 | 0.553 | 0.589 | 0.444 | 0.394 | 0.309 | 0 | -0.028 | 0 | 0 | |
| Book Value Per Share | 1.18 | 1.13 | 1.03 | 0.93 | 0.882 | 0.71 | 0.639 | 0.568 | 0.561 | 0.53 | 0.513 | 0.485 | 0.447 | 0.414 | 0.402 | 0.299 | 0.255 | 0.246 | 0.341 | 0.338 | 0.299 | 0.197 | 0.063 | -0.07 | -0.086 | -0.067 | 0.097 | 0.091 | 0.059 | -0.009 | -0.042 | -0.09 | 0.008 | -0.016 | 0.115 | 0.219 | 0.411 | 0 | 0 | 0 | |
| Price Per Share | 3.96 | 3.7 | 5.52 | 5.4 | 5.15 | 4.3 | 2.27 | 2.52 | 1.6 | 1.18 | 1.15 | 1.17 | 1.03 | 0.6 | 0.89 | 1.04 | 1.09 | 0.5 | 0.68 | 1.18 | 1.45 | 2.25 | 0.75 | 0.2 | 0.42 | 0.516 | 2.5 | 0.344 | 0.344 | 0.344 | 0.344 | 0.344 | 0.344 | 0.344 | 0.344 | 0.344 | 0.344 | 0 | 0 | 0 | |
| Effective Tax Rate | 20.01% | 16.99% | 17.37% | 19.5% | 12.45% | 16.86% | 8.74% | 10.94% | 19.97% | -25.38% | 26.23% | 26.58% | 21.22% | -128.6% | -25.44% | 2.38% | -1.93% | -67.85% | 178.9% | 1.32% | 0.024% | 1.49% | -290% | 2.5% | 0% | 0% | -50.12% | 0% | 0% | 0% | 0% | 0% | 33.33% | 0% | 0% | 0% | 43.9% | 42.11% | 0% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 19.17 | -0.669 | 11.54 | 6.87 | 4.39 | 5.84 | 8.71 | 4.85 | 9.91 | 18.61 | 1.35 | -2.68 | 20.53 | 26.69 | 34.64 | 1.39 | -0.027 | -0.084 | 0.733 | -0.17 | -1.16 | -0.655 | 1.8 | 0 | 0 | 0 | 0 | -0.324 | -0.867 | -1.8 | 0 | 4 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | -2.29 | 1.12 | 1.46 | 2.38 | 7.09 | 2.07 | 4.51 | -0.199 | 9.52 | 5.63 | 1.3 | 2.44 | 5.96 | 1.59 | 2.45 | 0.422 | 1.56 | -1.85 | 1.27 | 3.85 | 4.76 | 3.82 | -1.63 | -5.89 | 0 | -1.24 | -1.41 | -4.75 | 0.9 | 8.5 | 4.5 | 3 | -2.25 | -2 | -4.33 | -3 | 2.31 | 1 | 0 | 0 | |
| EBIT Per Revenue | 0.074 | 0.049 | 0.06 | 0.045 | 0.11 | 0.09 | 0.079 | 0.007 | 0.035 | -0.018 | 0.063 | 0.078 | 0.071 | 0.016 | 0.105 | 0.061 | 0.011 | -0.143 | -0.018 | 0.069 | 0.127 | 0.144 | 0.103 | 0.076 | 0.177 | 0.154 | -0.093 | -0.262 | 0.084 | 0.071 | 0.058 | -0.173 | -0.01 | -0.219 | -0.168 | -0.497 | 0.145 | 0.244 | -0.517 | -0.237 | |
| EBITDA Per Revenue | 0.107 | 0.083 | 0.09 | 0.079 | 0.136 | 0.122 | 0.105 | 0.036 | 0.071 | 0.027 | 0.103 | 0.116 | 0.105 | 0.052 | 0.132 | 0.092 | 0.054 | -0.102 | 0.009 | 0.088 | 0.138 | 0.153 | 0.117 | 0.101 | 0.199 | 0.171 | -0.068 | -0.245 | 0.095 | 0.09 | 0.087 | -0.137 | 0.02 | -0.183 | -0.125 | -0.444 | 0.176 | 0.274 | -0.56 | -0.289 | |
| Days of Sales Outstanding | 78.85 | 41.79 | 27.25 | 39.6 | 23.28 | 43.26 | 22.1 | 43.95 | 25.69 | 43.19 | 37.47 | 34.63 | 30.55 | 35.99 | 22.85 | 35.94 | 49.11 | 45.64 | 39.35 | 50.18 | 50.74 | 51.18 | 84.83 | 43.35 | 39.99 | 50.31 | 54.78 | 32.72 | 82.82 | 62.2 | 61.05 | 54.39 | 83.18 | 53.8 | 75.52 | 51.83 | 80.8 | 77.99 | 0 | 0 | |
| Days of Inventory Outstanding | 130.5 | 151.7 | 193.4 | 159.8 | 101.7 | 121.6 | 108.1 | 95.13 | 86.53 | 93.56 | 114.6 | 133.4 | 110.2 | 133.3 | 158.7 | 132.6 | 179.7 | 170.6 | 192.7 | 149.9 | 161.2 | 185 | 219.6 | 209.8 | 216.7 | 166.1 | 180.9 | 178 | 130.1 | 112.9 | 144.8 | 120.8 | 139.6 | 149.6 | 136.3 | 185.6 | 161.6 | 119.6 | 0 | 0 | |
| Days of Payables Outstanding | 19.08 | 29.14 | 38.88 | 39.96 | 29.32 | 60.3 | 30.35 | 33.61 | 41.72 | 23.49 | 28 | 37.89 | 36.61 | 29.78 | 34.29 | 45.66 | 60.88 | 39.58 | 49.64 | 22.3 | 35.06 | 40.47 | 59.66 | 39.58 | 79.08 | 175.4 | 71.32 | 108.8 | 86.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 190.3 | 164.4 | 181.8 | 159.5 | 95.62 | 104.6 | 99.86 | 105.5 | 70.5 | 113.3 | 124.1 | 130.1 | 104.2 | 139.5 | 147.2 | 122.9 | 168 | 176.7 | 182.5 | 177.8 | 176.9 | 195.7 | 244.8 | 213.6 | 177.6 | 41.01 | 164.3 | 101.9 | 126.9 | 175.1 | 205.8 | 175.2 | 222.7 | 203.4 | 211.8 | 237.4 | 242.4 | 197.6 | 0 | 0 | |
| Cash Conversion Ratio | -0.358 | 0.412 | 0.807 | 2.08 | 0.912 | 0.647 | 2.94 | -0.674 | 4.89 | 10.75 | 1.15 | 1.53 | 3.44 | 4.62 | 0.832 | 1.95 | 6.05 | 0.486 | 43.8 | 1.34 | 0.844 | 0.61 | -0.022 | -0.398 | -2.48 | 0.095 | 1.18 | 0.235 | 0.36 | 1.13 | 0.562 | -0.188 | -3 | 0.207 | 0.667 | 0.342 | 0.75 | 0.138 | 0 | 0 | |
| Free Cash Flow to Earnings | -0.515 | 0.044 | 0.256 | 1.21 | 0.784 | 0.334 | 2.29 | -4.06 | 4.38 | 8.84 | 0.266 | 0.899 | 2.87 | 1.72 | 0.493 | -2.67 | 2.18 | 0.748 | 9.44 | 0.994 | 0.667 | 0.45 | -0.035 | -0.465 | -2.48 | 0.171 | 2.03 | 0.284 | -0.04 | 1 | 0.438 | -0.125 | -4.33 | 0.31 | 0.821 | 0.456 | 0.425 | 0 | 0 | 0 | |