SPTN Analyst Estimates

* Currency is the same as in Financial Statements, as originally reported (before conversion)
Period Ending: 2028
10-07 		2027
10-07 		2026
10-07 		2025
10-07 		2024
10-07 		2023
10-07 		2022
10-07 		2021
10-07 		2020
10-07 		2019
10-07 		2018
10-07 		2017
10-07 		2016
10-07 		2015
10-07 		2012
10-07 		2011
10-07 		2010
10-07 		2009
10-07 		2008
10-07 		2007
10-07 		2006
10-07 		2005
10-07 		2002
10-07
Estimated Revenue
Low 10,253.32 10,123.68 10,023.97 9,880.23 9,673.69 9,842.19 9,786.75 8,886.77 9,309.22 8,498.53 8,092.62 8,110.32 7,680.84 7,679.71 1,918.89 1,990.00 1,897.98 2,029.27 1,950.58 1,724.21 1,548.34 1,262.59 2,586.01
Average 10,293.76 10,163.60 10,063.50 9,910.33 9,683.68 9,852.30 9,825.34 8,921.81 9,345.93 8,532.04 8,124.54 8,142.31 7,711.13 7,710.00 2,398.61 2,487.50 2,372.47 2,536.59 2,438.22 2,155.26 1,935.42 1,578.24 3,232.51
High 10,352.46 10,221.56 10,120.89 9,940.42 9,693.68 9,862.40 9,881.37 8,972.69 9,399.23 8,580.70 8,170.87 8,188.74 7,755.10 7,753.96 2,878.33 2,985.00 2,846.96 3,043.91 2,925.86 2,586.31 2,322.50 1,893.89 3,879.01
Estimated EBITDA
Low 111.56 110.15 109.06 107.50 105.25 126.46 114.96 96.69 101.28 92.46 88.05 88.24 83.57 83.56 69.47 75.54 70.96 77.26 65.68 52.16 39.60 41.87 -520.31
Average 112.00 110.58 109.49 107.82 105.36 158.07 143.70 97.07 101.68 92.83 88.39 88.59 83.90 83.88 86.83 94.42 88.70 96.57 82.10 65.20 49.50 52.34 -406.40
High 112.63 111.21 110.12 108.15 105.47 189.69 172.44 97.62 102.26 93.36 88.90 89.09 84.38 84.36 104.20 113.31 106.45 115.88 98.52 78.24 59.39 62.81 -292.48
Estimated EBIT
Low 7.35 7.26 7.19 7.09 6.94 126.87 115.34 6.37 6.68 6.09 5.80 5.82 5.51 5.51 43.80 47.80 45.48 52.83 52.00 43.34 33.45 29.74 -828.01
Average 7.38 7.29 7.22 7.11 6.94 158.59 144.17 6.40 6.70 6.12 5.83 5.84 5.53 5.53 54.75 59.75 56.84 66.03 65.00 54.18 41.81 37.18 -688.34
High 7.42 7.33 7.26 7.13 6.95 190.30 173.00 6.43 6.74 6.15 5.86 5.87 5.56 5.56 65.70 71.70 68.21 79.24 78.00 65.01 50.17 44.62 -548.68
Estimated Net Income
Low 94.62 93.23 69.92 65.39 64.69 47.59 32.74 61.63 87.45 40.16 67.47 72.85 74.33 66.36 21.24 22.06 20.83 24.18 27.60 23.25 15.97 17.01 -629.94
Average 95.11 93.71 69.50 71.38 69.26 59.49 40.92 61.94 87.90 40.37 67.81 73.23 74.71 66.70 26.54 27.58 26.04 30.22 34.50 29.06 19.96 21.26 -524.95
High 95.82 94.41 70.80 79.72 73.43 71.39 49.10 62.40 88.55 40.67 68.31 73.77 75.27 67.19 31.85 33.09 31.24 36.27 41.40 34.87 23.96 25.51 -419.96
Estimated SGA Expenses
Low 1,419.33 1,401.38 1,387.58 1,367.68 1,339.09 1,420.81 1,291.64 1,230.16 1,288.64 1,176.42 1,120.23 1,122.68 1,063.23 1,063.07 345.74 369.91 290.04 378.48 325.60 313.84 275.67 298.49 2,359.97
Average 1,424.93 1,406.91 1,393.05 1,371.85 1,340.48 1,776.01 1,614.55 1,235.01 1,293.72 1,181.06 1,124.65 1,127.11 1,067.42 1,067.27 432.18 462.39 362.55 473.10 407.00 392.30 344.59 373.11 2,949.96
High 1,433.05 1,414.93 1,401.00 1,376.02 1,341.86 2,131.21 1,937.47 1,242.06 1,301.10 1,187.79 1,131.06 1,133.54 1,073.51 1,073.35 518.61 554.87 435.06 567.72 488.40 470.76 413.51 447.73 3,539.96
Estimated EPS
Low 2.71 2.67 2.00 1.87 1.85 1.40 1.17 1.76 2.50 1.15 1.93 2.08 2.13 1.90 0.97 0.99 0.87 1.10 1.19 0.96 0.69 0.52 0.95
Average 2.72 2.68 2.01 2.06 1.99 1.67 1.18 1.77 2.51 1.15 1.94 2.09 2.14 1.91 1.21 1.23 1.09 1.37 1.50 1.19 0.86 0.66 1.19
High 2.74 2.70 2.02 2.28 2.10 1.83 1.19 1.78 2.53 1.16 1.95 2.11 2.15 1.92 1.45 1.47 1.31 1.64 1.81 1.42 1.03 0.80 1.42
Number of Analysts 0 0 1 3 3 5 1 2 2 1 2 10 9 10 20 19 7 9 12 20 11 15 7

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.