STJ.L Income Statement

Annual Quarterly

* In Millions (except for per share items) of GBP

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31
Report Filing:	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1997-12-31	1996-12-31
Revenue	19008600000	-7479800000	17756500000	8080600000	16547900000	-2694400000	9082600000	11354700000	3111400000	4572000000	6851300000	4090000000	-546900000	3133100000	3131100000	2704800000	1245000000	1683100000	1995800000	965000000	21800000	-59300000	0	0	0	0	0	0
Cost of Revenue	17300000	13774200000	15252200000	5946600000	14146800000	4251300000	7272900000	9643300000	1788700000	4079900000	6230500000	0	0	1400000	268800000	0	2500000	1800000	0	0	0	0	0	0	0	0	0	0
Gross Profit	18991300000	-21254000000	2504300000	2134000000	2401100000	-6945700000	1809700000	1711400000	1322700000	492100000	620800000	4090000000	-546900000	3131700000	2862300000	2704800000	1242500000	1681300000	1995800000	965000000	21800000	-59300000	0	0	0	0	0	0
Operating Expenses	18991500000	-21254700000	1650100000	1707600000	1692200000	-6861100000	1467600000	1218900000	1142600000	193900000	156800000	3838200000	-745000000	3125200000	2812400000	2736200000	1139300000	1501400000	1868700000	907000000	11700000	-18100000	16800000	-82700000	-174800000	-86300000	-47000000	-42200000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	151800000	1966200000	1919500000	1688000000	1707800000	1641500000	1467600000	1218900000	1144100000	191900000	156100000	119000000	118700000	116200000	114500000	117700000	112600000	86100000	74500000	49800000	0	0	0	0	0	0	0	0
Other Operating Expenses	18839700000	-23220900000	-269400000	19600000	-15600000	-8502600000	0	0	-1500000	2000000	700000	3719200000	-863700000	3009000000	2697900000	2618500000	1026700000	1415300000	1794200000	857200000	11700000	-18100000	16800000	-82700000	-174800000	-86300000	-47000000	-42200000
Operating Income	-200000	700000	854200000	426400000	708900000	-84600000	342100000	492500000	180100000	298200000	464000000	251800000	198100000	6500000	49900000	-31400000	103200000	179900000	127100000	58000000	10100000	-41200000	-16800000	82700000	174800000	86300000	47000000	42200000
Net Interest(Non Operating)	31500000	29000000	15000000	14400000	16000000	12100000	828600000	0	6000000	3800000	2800000	705500000	546100000	612800000	468300000	488100000	403300000	331400000	0	-1200000	0	0	0	0	0	0	0	0
Interest Income	48800000	32000000	18200000	17700000	18900000	12100000	834200000	6200000	6000000	3800000	2800000	705500000	634500000	535100000	489700000	488100000	403300000	331400000	0	0	0	0	0	0	0	0	0	0
Interest Expense	17300000	3000000	3200000	3300000	2900000	0	5600000	6200000	0	0	0	0	88400000	-77700000	21400000	0	0	0	0	1200000	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	408300000	-29000000	-26800000	-14400000	-16000000	-12100000	-828600000	-6200000	-12000000	-7600000	-5600000	-705500000	-634500000	-535100000	-468300000	-376000000	-410400000	-403700000	0	0	0	0	0	0	0	0	0	0
Income Before Tax	439600000	700000	842400000	426400000	708900000	-84600000	342100000	486300000	174100000	294400000	461200000	251800000	109700000	84200000	49900000	80700000	96100000	107600000	127100000	56800000	10100000	-41200000	-16800000	82700000	174800000	86300000	47000000	42200000
Income Tax Expense	449500000	-404700000	554800000	164400000	562300000	258100000	196300000	374600000	27900000	106500000	270900000	144700000	2900000	29200000	10100000	13600000	18000000	19600000	79500000	17100000	3500000	3200000	-10200000	24900000	49300000	25300000	13200000	11800000
Income Attributable to Non-Controlling Interest	200000	-1400000	900000	0	0	-516200000	-100000	-500000	-56000000	-100000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	-10100000	406800000	286700000	262000000	146600000	173500000	145900000	112200000	202200000	188000000	190300000	107100000	106800000	55000000	39800000	67100000	78100000	88000000	47600000	39700000	6600000	-44400000	-6600000	57800000	125500000	61000000	33800000	30400000
Depreciation and Amortization	39400000	31000000	35900000	31500000	25300000	9700000	8400000	7600000	5700000	5100000	4800000	6100000	6700000	7500000	7000000	7100000	5500000	5600000	5900000	5800000	2800000	3500000	2900000	2900000	2100000	1700000	800000	100000
EBITDA	39200000	31700000	890100000	457900000	734200000	-74900000	350500000	500100000	185800000	303300000	468800000	257900000	204800000	14000000	56900000	-24300000	108700000	185500000	133000000	63800000	12900000	-37700000	-13900000	85600000	176900000	88000000	47800000	42300000
Earnings Per Share (EPS)	-0.0184	0.75	0.53	0.49	0.28	0.33	0.28	0.21	0.39	0.37	0.37	0.22	0.22	0.11	0.083	0.14	0.17	0.19	0.11	0.091	0.015	-0.0918	-0.0136	0.12	0.27	0.13	0.0851	0.11
Diluted Earnings Per Share	-0.0184	0.74	0.52	0.49	0.27	0.32	0.27	0.21	0.39	0.36	0.37	0.21	0.21	0.11	0.082	0.14	0.16	0.18	0.1	0.088	0.015	-0.0918	-0.0136	0.12	0.27	0.13	0.0851	0.11
Weighted Average Shares Outstanding	547600000	542700000	537700000	533500000	531299999	526000000	524300000	522600000	519100000	514000000	509400000	497700000	487600000	481500000	477300000	473600000	465600000	478600000	442000000	434600000	485700000	483500000	484200000	481500000	458500000	458900000	397300000	278100000
Diluted Weighted Average Shares Outstanding	547600000	547800000	546200000	539300000	534000000	534700000	533100000	525900000	524299999	523000000	518600000	506200000	503700000	490400000	484000000	476100000	486000000	478600000	462400000	449300000	485700000	483500000	484200000	481500000	458500000	458900000	397300000	278100000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.