SWN Financial Ratios
Period Ending: |
LTM
(Last Twelve Months) |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Ratios | ||||||||||||||||||||||||||||||||||||||||
Price to Earnings Ratio | 4.631612269396275 | 3.5136854019199566 | -22.167501422650602 | -0.5495471452313624 | 1.464888585925926 | 3.648965154487896 | 2.815241048862333 | -1.7819832176314796 | -0.5938333159108867 | 10.37985035241342 | 19.593101041360164 | -16.456646445767284 | 17.388329933000822 | 21.411575371434058 | -464.31616767461435 | 17.42557206421033 | 42.69599051226636 | 36.05582461478393 | 36.70194989090417 | 17.484214537444966 | 16.323407219256804 | 20.183379288659076 | 7.4187603895368595 | -5.5653009349497715 | 16.53323450921212 | -6.098571078431373 | 16.940789451036096 | 19.39102564860026 | 28.33333331752232 | 15.17857141496514 | 12.50000002016129 | 14.89463906125704 | 13.461538451492538 | 18.27484912910869 | 19.19642857142857 | 13.043478260869565 | 15.170933331398265 | 10.879629656016792 | 8.80208 | |
Price to Sales Ratio | 1.1057068849202698 | 0.4330625455372617 | 0.5519431882645868 | 0.7409838457365685 | 0.42962993089532586 | 0.507378117027447 | 0.9193700084639401 | 1.933407899917898 | 0.8635507779412703 | 2.375181209913323 | 4.088760750991132 | 4.2857156452144585 | 3.755533631290668 | 4.954725328485522 | 7.714154802335189 | 4.281445518673168 | 7.5237110752264105 | 7.684291548357252 | 8.018405414938588 | 3.7954403136424126 | 2.437883949041084 | 1.104558821729853 | 0.7597558092002076 | 0.7140405150831448 | 0.5837340286776035 | 0.7007745963199399 | 1.1469687282200398 | 1.9677996429869187 | 2.0713664044141646 | 2.2397539242541153 | 2.660183070652174 | 2.3523403050002267 | 1.9837017806085044 | 2.2628976291381386 | 2.1974652493867537 | 1.5739769150052465 | 2.085205422828934 | 1.938657412109375 | 1.8633435483870968 | |
Price to Book Ratio | 1.2247656765370245 | 1.502498683660962 | 1.4447605952728702 | 3.44102759750503 | 0.4020997319963031 | 0.829591146469094 | 1.4879950162253663 | 5.1360759478735005 | 1.1855848322918494 | 2.057267637415272 | 3.80554698936784 | 3.832803972805836 | 2.79387464226474 | 4.362785522983086 | 7.100503545389228 | 3.946353601153188 | 5.735343459192226 | 4.087410660387287 | 4.88432007439404 | 4.045204477626503 | 2.336817267779401 | 1.6274020835211394 | 1.4313507968932635 | 1.8389508514342738 | 0.8596587271071429 | 1.0038530123722431 | 1.4295702289457355 | 1.7908017915013228 | 1.6315338465616966 | 1.8721481204699018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Price to Free Cash Flows Ratio | 20.842255212283238 | 6.252939661357074 | 11.11723636302115 | -4.647257380326087 | -9.66826466711111 | -29.24618340238806 | -17.220714252105264 | -49.57664888631579 | -12.410571501330274 | -1.915897268403915 | -40.055345278522836 | -25.640301759821774 | -24.939982487715252 | -30.040521449084856 | 12.176815963795153 | -16.631042183609235 | -10.531129773413122 | -13.929575274542547 | -36.304652763678476 | -34.03776041144275 | -13.511513598429062 | -19.936798799006073 | 6.802696882381953 | -2.0154142472075707 | -18.390901308 | 6.36915614334471 | -23.641250950326494 | -6.4975164476985166 | -6.9438366117341355 | -36.988557525788835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Price to Operating Cash Flow Ratio | 2.86622428594992 | 2.059861860542169 | 2.6997837389288337 | 3.2389975681060608 | 1.3539582262033194 | 1.602203015502862 | 2.6843592863354604 | 9.457392859839358 | 1.7123446755 | 4.107486820398287 | 7.222218045477981 | 7.035254115640089 | 6.374082902420197 | 7.874854628673706 | 12.176815963795153 | 8.525764317454465 | 15.164143665539916 | 13.639149670882011 | 17.810839773385617 | 7.612307027538808 | 7.315975790795516 | 3.723468443035037 | 1.8125249303168423 | -4.883694617784711 | 2.817194864736661 | 1.9916358057630736 | 4.201495526981101 | 5.507510243389423 | 5.676803813170841 | 5.720452590324699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Price Earnings to Growth Ratio | -0.30753905468791265 | -0.003945849916594604 | 0.2306100915753671 | 0.0012825357703419348 | 0.018921477568209884 | -0.08428595568112887 | -0.02216408971023912 | 0.03615311714415053 | 0.0010697134389353643 | 0.3365080517475962 | -0.09845048295534933 | 0.07824348697729148 | 3.381064153639052 | -0.01157382452509949 | 4.379345672385567 | 0.1121447707102645 | 1.3075647094381568 | 0 | 1.0163616892865768 | 0.17484214537444967 | 0.10682229724366586 | -0.3339162014667862 | -0.04161743633154824 | 0.009938037383838878 | -0.12399925881909091 | 0.023647520508203283 | -6.606907885904072 | 0.2649793068000472 | -0.5337519620255383 | -0.45535714244895414 | 0.19642857174539172 | 1.1617818467780492 | 0.3644340447704443 | 10.660328658646748 | 0.8830357142857139 | 0.7316341829085458 | -0.5476139036734666 | -0.33475783556974753 | 0 | |
EV to EBITDA | ||||||||||||||||||||||||||||||||||||||||
Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||
Current Ratio | 0.8183921341816078 | 0.47802355644929617 | 0.4629750982961992 | 0.6630434782608695 | 0.8007075471698113 | 1.1300236406619386 | 1.9346153846153846 | 1.7593984962406015 | 0.5558698727015559 | 0.20541635961680177 | 0.9362859024056301 | 1.0535849882321682 | 1.105507547069599 | 0.8370421177464001 | 1.052356752967846 | 1.1215900391115214 | 0.8432239872822845 | 0.8547642928786359 | 1.5247531301052297 | 0.9796933433059087 | 1.05513947910969 | 1.0212052523572568 | 1.3041361168634913 | 0.47045655400110054 | 1.2468916518650088 | 1.3193430656934306 | 1.7959183673469388 | 1.744019138755981 | 1.407488986784141 | 1.227621483375959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Quick Ratio | 0.40543666859456334 | 0.41683424303361105 | 0.3892529488859764 | 0.37648221343873517 | 0.41273584905660377 | 0.925531914893617 | 1.8897435897435897 | 1.7265037593984962 | 0.48797736916548795 | 0.10740604274134119 | 0.7078128111323801 | 0.5616531491812011 | 0.40404197926801844 | 0.5297363191893749 | 0.5150107379347372 | 0.5686166932160871 | 0.414038222768888 | 0.4600564852452093 | 1.1662345478957359 | 0.6544727000747943 | 0.6292338115874953 | 0.5875370521882587 | 0.6492975877315722 | 0.3311058678361208 | 0.7904085257548845 | 0.8083941605839416 | 1.089795918367347 | 1.1698564593301435 | 0.9977973568281938 | 0.8567774936061381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Ratio | 0.012145748987854251 | 0.014363688595231256 | 0.009174311926605505 | 0.012845849802371542 | 0.00589622641509434 | 0.2375886524822695 | 1.1743589743589744 | 1.337406015037594 | 0.021216407355021217 | 0.009764185703758291 | 0.033339583233407605 | 0.06979034113036309 | 0.01765936312383251 | 0.023134572460708692 | 0.024577939509634314 | 0.247555372253144 | 0.0016871859733809862 | 0.1133057065934646 | 0.7397994616152864 | 0.009237097980553478 | 0.013432490427904236 | 0.02266722105234921 | 0.05094587787541277 | 0.00994647412916243 | 0.021314387211367674 | 0.029197080291970802 | 0.09387755102040816 | 0.05502392344497608 | 0.03303964757709251 | 0.030690537084398978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Debt Ratio | 0.34175631723792843 | 0.3533188921553458 | 0.47189399054692777 | 0.6412790697674419 | 0.3565579871966652 | 0.3998619975849577 | 0.5839648982848026 | 0.6575749010740531 | 0.5831072749691738 | 0.4668006700167504 | 0.24268917704206133 | 0.24778720738336188 | 0.1699756431091029 | 0.1818374288300568 | 0.20936009643100467 | 0.15449067026766758 | 0.2701840276742643 | 0.05792181731593325 | 0.053518177984334156 | 0.2784091702264288 | 0.3070842361711444 | 0.45584750365460536 | 0.4709852877652825 | 0.5614011211010267 | 0.45010425975573426 | 0.4376158122297715 | 0.42143761429174287 | 0.4215389275976977 | 0.3705851344227728 | 0.2936442426743706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Debt to Equity Ratio | 0.6959918478260869 | 1.0561979648473636 | 2.1951315272870042 | 6.6579476861167 | 0.7378311768330252 | 0.9813717188823031 | 2.219302678120263 | 5.074154852780807 | 2.072304995617879 | 1.4944229944229945 | 0.5392268976237082 | 0.5499154773323777 | 0.33842205081797716 | 0.36905422014276484 | 0.42840137695846603 | 0.29324156741086915 | 0.5944731248102034 | 0.09605177037074729 | 0.09006542352364758 | 0.7127839938169707 | 0.8008027848612693 | 1.9009792211304426 | 1.9116699256087304 | 2.8027262882986177 | 1.5871848739495797 | 1.5244755244755244 | 1.351985559566787 | 1.3386243386243386 | 1.084318766066838 | 0.6992628992628993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Long Term Debt to Capitalization | 0.40776503721585194 | 0.5113572155045768 | 0.6771863117870722 | 0.8679596174282678 | 0.42108079186730873 | 0.4952991452991453 | 0.6893249607535322 | 0.8341472237294266 | 0.6744650499286733 | 0.34595959595959597 | 0.34997342127582903 | 0.3546389407639433 | 0.2526827181664208 | 0.2693527352733302 | 0.2996642858752225 | 0.21187732359531494 | 0.37254677794291374 | 0.08693753926031811 | 0.08262386970546243 | 0.42061560005021503 | 0.44941574341391544 | 0.6586033914997076 | 0.6565544771387731 | 0.6142657067741222 | 0.6075036075036075 | 0.602607952116289 | 0.57228334298398 | 0.5696543158766301 | 0.5165299527715635 | 0.40094200765381216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Debt to Capitalization | 0.4103745243340677 | 0.5136655044426949 | 0.6870238387810272 | 0.8694167104571728 | 0.42457011168232583 | 0.4952991452991453 | 0.6893737246900016 | 0.8353680430879713 | 0.6745114819569248 | 0.5991056840656979 | 0.35032320345764384 | 0.3548035266276968 | 0.25285152064787814 | 0.26956873928943437 | 0.2999166647897475 | 0.22674925922614184 | 0.37283358092408486 | 0.08763433714290439 | 0.08262386970546243 | 0.41615521653055526 | 0.44469210709431556 | 0.6552888098211459 | 0.6565544771387731 | 0.7370307710346907 | 0.6134794965489241 | 0.6038781163434903 | 0.5748273215656178 | 0.5723981900452488 | 0.5202269363591514 | 0.41150954308849047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Coverage Ratio | -6.859154929577465 | 43.005847953216374 | 19.375 | 0.18085106382978725 | 4.153846153846154 | 6.42741935483871 | 5.4148148148148145 | -24.943181818181817 | -116.46428571428571 | 29.847826086956523 | 28.937418858489206 | -31.28631124323415 | 44.64386292834891 | 39.03329128922524 | -1.8760596630539756 | 30.679767506227513 | 15.978972060486742 | 362.6980854197349 | 16.351063829787233 | 10.72781308851224 | 5.623129801860089 | 2.1664492686108265 | 3.488290645174902 | -2.301721911321567 | 0 | -1.680232558139535 | 0 | 3.6846153846153844 | 2.794642857142857 | 5.842696629213483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Flow to Debt Ratio | 0.6139580283064909 | 0.6906065250711627 | 0.24378465390806653 | 0.15956482320942883 | 0.4025052192066806 | 0.5276100086281277 | 0.24977231329690347 | 0.10702772404900064 | 0.33410869105519136 | 0.335151428161332 | 0.9771808451811892 | 0.9906970642831601 | 1.2951812700067 | 1.5011743739718515 | 1.3611454891358767 | 1.5784729398966548 | 0.6362229260318758 | 3.1200072568940493 | 3.04482 | 0.7455319228949191 | 0.3988659088998 | 0.2299163310126526 | 0.4130942857142857 | -0.1343510101010101 | 0.19225678358702847 | 0.33062808750882144 | 0.25166889185580776 | 0.24290334171757097 | 0.2650545282124229 | 0.4680252986647927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Margins | ||||||||||||||||||||||||||||||||||||||||
Gross Profit Margin | 0.44219564550751306 | 0.6289828022930276 | 0.6245687715614219 | 0.4354419410745234 | 0.41046741277156024 | 0.5367685137234594 | 0.5379331876365907 | 0.4663382594417077 | 0.3798276412384296 | 0.5240217929668153 | 0.5348055334315196 | 0.48309511120081705 | 0.6782711674533494 | 0.6924413453593972 | 0.7113509825569175 | 0.6662121379921369 | 0.6878564866934208 | 0.7277594900879556 | 0.693316418488635 | 0.7377797152599778 | 0.7189593190002475 | 0.6699260426306491 | 0.6052179156749109 | 0.47266016824089063 | 0.507132667617689 | 0.5752910251595944 | 0.6020999275887038 | 0.7732558139534884 | 0.7578328981723238 | 0.7860082304526749 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Operating Profit Margin | -0.14934069303894512 | 0.4902013064924677 | 0.3952302384880756 | 0.007365684575389948 | 0.08887425938117183 | 0.20636975660279647 | 0.22822354043084608 | -0.9010673234811166 | -2.081710820300032 | 0.3400198117880139 | 0.3570368524640738 | -0.41088704672449017 | 0.36398077012949276 | 0.39117572815794305 | -0.016295247553452616 | 0.383624508555291 | 0.30392524764347306 | 0.3227206491314512 | 0.36361001820120087 | 0.3820433125077284 | 0.29731735700257483 | 0.17783802800743398 | 0.23967100284987838 | -0.14694008788539173 | 0.12838801711840228 | -0.10852422080360495 | 0.1879073135409124 | 0.25317124735729385 | 0.20430809399477806 | 0.30570252792475017 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Pretax Profit Margin | 0.19932536031892056 | 0.12664978002932942 | -0.003749812509374531 | -1.1720103986135182 | 0.15799868334430547 | 0.13930605903676851 | 0.2975335622853575 | -1.09688013136289 | -2.094158953080115 | 0.3588410104011887 | 0.35310762367088927 | -0.42364080421562383 | 0.3559171880174987 | 0.38131769592628384 | -0.024305858152214185 | 0.39754459341602527 | 0.28445556678944267 | 0.343376856870289 | 0.3462678666743552 | 0.3423628852929033 | 0.24021918075998547 | 0.08802609540271203 | 0.1659510563104657 | -0.20529126120208968 | 0.05813124108416548 | -0.18813368381524595 | 0.11042722664735699 | 0.1638477801268499 | 0.1227154046997389 | 0.23985890652557318 | 0.2128146453089245 | 0.15793201133144477 | 0.14736070381231672 | 0.12382578992314261 | 0.11447260834014718 | 0.12067156348373557 | 0.13744740532959326 | 0.17819148936170212 | 0.21169354838709678 | |
Net Profit Margin | 0.23873045078196872 | 0.12325023330222637 | -0.024898755062246886 | -1.3483535528596187 | 0.293285055957867 | 0.1390471258415329 | 0.326568841710896 | -1.0849753694581281 | -1.4541972550271305 | 0.2288261515601783 | 0.2086836964888784 | -0.26042460469318535 | 0.2159801226317397 | 0.23140405329987057 | -0.01661401290626854 | 0.24569899357661001 | 0.1762158691005162 | 0.21312205809894222 | 0.2184735535515999 | 0.21707811383313388 | 0.14934896350347127 | 0.05472615888215004 | 0.10241007517532695 | -0.12830222901317181 | 0.03530670470756063 | -0.11490799849793466 | 0.06770456191165822 | 0.1014799154334038 | 0.0731070496083551 | 0.1475602586713698 | 0.2128146453089245 | 0.15793201133144477 | 0.14736070381231672 | 0.12382578992314261 | 0.11447260834014718 | 0.12067156348373557 | 0.13744740532959326 | 0.17819148936170212 | 0.21169354838709678 | |
Operating Cash Flow Margin | 0.385771235817234 | 0.21023863484868685 | 0.20443977801109944 | 0.22876949740034663 | 0.3173140223831468 | 0.31667529777317455 | 0.3424914142990946 | 0.2044334975369458 | 0.5043089690392595 | 0.5782565626547796 | 0.5661364313905216 | 0.6091770922228488 | 0.5891880743918025 | 0.6291830849098485 | 0.6335116524115484 | 0.5021773250179966 | 0.4961513977425464 | 0.5633996058245709 | 0.4501980544971456 | 0.49859264739477344 | 0.3332274489082196 | 0.2966478267852636 | 0.4191698533312846 | -0.14620908368898794 | 0.2072039942938659 | 0.35185880585805485 | 0.27299058653149894 | 0.3572938689217759 | 0.36488250652741516 | 0.3915343915343915 | None | None | None | None | None | None | None | None | None | |
Free Cash Flow Margin | 0.053051211284881945 | 0.06925743234235435 | 0.049647517624118793 | -0.15944540727902948 | -0.044437129690585914 | -0.01734852408078716 | -0.05338744926631283 | -0.038998357963875206 | -0.06958187041174593 | -1.239722634967806 | -0.10207778069468978 | -0.16714762896941227 | -0.15058284957259052 | -0.16493473113917803 | 0.6335116524115484 | -0.2574369947117781 | -0.714425824874057 | -0.5516529683716151 | -0.22086440179261868 | -0.11150675801708944 | -0.1804301147522457 | -0.05540301795014952 | 0.11168450135825841 | -0.3542897030089342 | -0.03174037089871612 | 0.11002628614344724 | -0.048515568428674875 | -0.30285412262156447 | -0.2983028720626632 | -0.06055261610817166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Return | ||||||||||||||||||||||||||||||||||||||||
Return on Assets | 0.12984738553915437 | 0.14304502552993967 | -0.014010803511141121 | -0.6031007751937985 | 0.13264850379633766 | 0.0926341210971192 | 0.13907725036564286 | -0.3735161107970605 | -0.5617755856966707 | 0.06190954773869347 | 0.08741637078598352 | -0.10494414345204109 | 0.08070065951764271 | 0.10039413619992346 | -0.007473402861485247 | 0.11931242618417288 | 0.06105198420190818 | 0.06836119507252628 | 0.07907845978965215 | 0.09036909847279224 | 0.054896655477091306 | 0.019334956401436443 | 0.04753452658577382 | -0.06618720742637281 | 0.014745308310991957 | -0.04725138974675726 | 0.0263046842031228 | 0.02908209633444411 | 0.01968019680196802 | 0.05179529508873298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Return on Equity | 0.26443614130434784 | 0.42761332099907495 | -0.0651747153513938 | -6.261569416498994 | 0.2744916820702403 | 0.22734970364098223 | 0.5285497726124305 | -2.8822246455834244 | -1.9964943032427696 | 0.1981981981981982 | 0.19422892687249968 | -0.23290309999894593 | 0.16067527203761667 | 0.20375826847395978 | -0.015292389194522193 | 0.22646909878261284 | 0.13432979046462193 | 0.11336339423814845 | 0.13308066979854166 | 0.23136323733406006 | 0.14315744479024245 | 0.08063080320923105 | 0.1929366527205794 | -0.33043152076211507 | 0.051995798319327734 | -0.16460462614308768 | 0.08438628158844766 | 0.09235209235209235 | 0.05758354755784062 | 0.12334152334152335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Return on Capital Employed | -0.0949132722666147 | 0.7786130227633669 | 0.2995679854479309 | 0.004098360655737705 | 0.04600443005622764 | 0.16097758028681075 | 0.10844088414181872 | -0.36510312707917497 | -0.8809941915439686 | 0.14457197009581974 | 0.1635420665066514 | -0.1868712892118204 | 0.1531495369610418 | 0.19183466454274273 | -0.00825870830079781 | 0.22351943905384447 | 0.11951359427737332 | 0.1231231336325354 | 0.15702319974357304 | 0.18004650133735792 | 0.12234396876987388 | 0.06986876600987071 | 0.12308253493236855 | -0.11486506807821369 | 0.0585270687693058 | -0.04875168690958165 | 0.07841063604774134 | 0.07745795601552394 | 0.059767042199732674 | 0.11672278338945005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Return on Invested Capital | -0.11390999977466143 | 0.7617459454917229 | 1.9954835766423358 | 0.004729832121535872 | 0.08546853683492496 | 0.1674775973390726 | 0.13774004836770262 | -0.4731263937585712 | -0.6130100369139986 | 0.09270819905591464 | 0.0969541907668652 | -0.11591577072310173 | 0.09314265971209935 | 0.11671264667091068 | -0.005685342472270647 | 0.14533449405580667 | 0.07405370929579476 | 0.07809424231879049 | 0.11558138971852139 | 0.11429944797118088 | 0.07751808314923521 | 0.043548248916234024 | 0.0763694712431678 | -0.07078228508423594 | 0.035616599893869734 | -0.029857065301062285 | 0.048411160410322396 | 0.0481530543324031 | 0.03666464304049153 | 0.07200134161249465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||
Receivables Turnover Ratio | 9.591176470588236 | 10.708065667380442 | 5.747413793103449 | 6.271739130434782 | 8.805797101449276 | 6.647160068846816 | 7.483644859813084 | 6.710743801652892 | 9.581039755351682 | 7.618867924528302 | 7.264694156816688 | 7.189538658715489 | 8.636374537531259 | 7.425664086832606 | 8.156498502333926 | 9.08068526891816 | 7.0639970733903645 | 5.80887569460303 | 5.244974718491175 | 5.530868920109427 | 5.592487573236766 | 6.209236614033005 | 8.066015012978509 | 4.7232382757233164 | 6.475750577367205 | 6.236533957845433 | 5.659836065573771 | 4.060085836909871 | 3.497716894977169 | 5.266253869969041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Payables Turnover Ratio | 2.628612716763006 | 3.0332425068119893 | 1.952418096723869 | 2.2739965095986037 | 3.4114285714285715 | 2.9376026272577995 | 2.776735459662289 | 2.748414376321353 | 3.787524366471735 | 2.9433384379785603 | 3.090318995483459 | 3.0537721212701467 | 1.8480618435974798 | 1.6943425689506004 | 1.530478508506406 | 1.6623425869071087 | 1.2514166160922477 | 0.7809475120572281 | 1.343517828804612 | 1.5335351653469957 | 1.698095449008969 | 2.8886248786854525 | 3.269882816252041 | 3.5336255156157925 | 4.175226586102719 | 2.992063492063492 | 3.6755852842809364 | 1.67578125 | 1.5458333333333334 | 1.946524064171123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Turnover Ratio | 5.925081433224756 | 38.38620689655173 | 13.6775956284153 | 5.406639004149378 | 6.442446043165468 | 13.761538461538462 | 11.384615384615385 | 25.49019607843137 | 647.6666666666666 | 51.945945945945944 | 41.54823155384819 | 49.87097118083935 | 20.54840593502617 | 22.876859080289474 | 20.639708087573727 | 15.315878277785497 | 11.859932191075861 | 3.3246383305594676 | 4.189182638902914 | 3.8797754899528654 | 2.8289930822444274 | 3.489589650293107 | 5.118056077576487 | 11.287647058823529 | 6.427906976744186 | 4.9605263157894735 | 5.360975609756098 | 2.4375 | 2.409090909090909 | 2.9836065573770494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Fixed Asset Turnover Ratio | 0.6478593424058806 | 1.353971119133574 | 0.6584691358024691 | 0.540009358914366 | 0.55989679321784 | 0.8294673539518901 | 0.554920304920305 | 0.49162462159434916 | 0.4153519819700384 | 0.2944865810968495 | 0.46201441406524635 | 0.4651454794400388 | 0.4443480380649705 | 0.492745550986496 | 0.519904885888992 | 0.6224546646966144 | 0.4078238774641526 | 0.3784339201586908 | 0.49352778793298585 | 0.48481846373948845 | 0.4295000288606346 | 0.4136636078467352 | 0.556486455963732 | 0.6450602456626137 | 0.48680555555555555 | 0.4844460614880844 | 0.45781534891430464 | 0.33268858800773693 | 0.315356113627007 | 0.399764982373678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Asset Turnover Ratio | 0.5439079309482111 | 1.1606065294754757 | 0.562711006076975 | 0.44728682170542633 | 0.4522852463897573 | 0.6662066586165258 | 0.42587421885387583 | 0.3442622950819672 | 0.38631319358816274 | 0.2705527638190955 | 0.41889410747831124 | 0.40297322741712205 | 0.37364854938638326 | 0.4338477860187923 | 0.4498252712122006 | 0.4856040492773559 | 0.3464613290139221 | 0.320760768182848 | 0.3619589579796674 | 0.4162976030935031 | 0.36757305969395204 | 0.35330373620910016 | 0.4641586924371874 | 0.5158695054282952 | 0.4176347929699136 | 0.4112106238418777 | 0.3885215923477282 | 0.286579824295668 | 0.26919697768406253 | 0.3510111432108956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Per Share Items () | ||||||||||||||||||||||||||||||||||||||||
Revenue Per Share | 5.923812259224837 | 13.508441356299773 | 8.442897926962225 | 4.021680117786855 | 5.632754670878839 | 6.720825919686902 | 6.428314982641513 | 5.596335879490029 | 8.233447507221802 | 11.48964966803349 | 9.619051442534575 | 7.795664193751741 | 8.504783377222255 | 7.554404637691789 | 6.248254181444369 | 6.76640631619619 | 3.702959845406027 | 2.280626638085653 | 2.2410939669527337 | 1.669450571314392 | 1.2254479960685172 | 1.295766211670389 | 1.7110760908409581 | 1.8162484797504639 | 1.4052855576337475 | 1.3378053441480384 | 1.4031550820897798 | 0.9607812496246948 | 0.7694196432865065 | 0.8301693234533389 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Operating Cash Flow Per Share | 2.285236375990446 | 2.839996269682008 | 1.7260641779585286 | 0.9200377392510658 | 1.787352041714023 | 2.1283195493985194 | 2.2016426899649515 | 1.1440785172356462 | 4.152201424005888 | 6.643965323144675 | 5.445695457038373 | 4.7489400454954644 | 5.010916941144991 | 4.753103614600186 | 3.958341831174189 | 3.3979358238522788 | 1.8372287030827237 | 1.2849041489304736 | 1.0089361438674112 | 0.8323757800463595 | 0.4083529094996019 | 0.38438623071379474 | 0.7172315140364722 | -0.2655520259758327 | 0.2911807806651952 | 0.47071859086245293 | 0.3830481288543424 | 0.34328124986590575 | 0.28074776801381013 | 0.3250398409288206 | None | None | None | None | None | None | None | None | None | |
Free Cash Flow Per Share | 0.3142654157761106 | 0.935559963284593 | 0.41916892362749303 | -0.6412384243265004 | -0.25030344982509656 | -0.11659641031046672 | -0.3431913400036524 | -0.21824790991443052 | -0.57289867748942 | -14.243978761311453 | -0.9818914236419838 | -1.3030267862273486 | -1.2806745159397273 | -1.2459836978342549 | 3.958341831174189 | -1.7419233070403402 | -2.6454901420297112 | -1.258114454647328 | -0.49497787837206225 | -0.18615502087704558 | -0.22110772255355213 | -0.0717893586843718 | 0.19110067999161048 | -0.64347813448122 | -0.04460428481790426 | 0.147193753599465 | -0.06807486640116961 | -0.2909765623863373 | -0.2295200894137947 | -0.05026892434785063 | None | None | None | None | None | None | None | None | None | |
Cash & Short Term Investments | 0.019073912518203246 | 0.04502213490301218 | 0.03545839837332267 | 0.02265244433762094 | 0.009270498141670244 | 0.35152947586140715 | 2.0992873780340373 | 3.386288623303901 | 0.04730356052664936 | 0.15080520861955796 | 0.0654501073044494 | 0.1538521027084284 | 0.04500795143355466 | 0.04645791757041857 | 0.03839024574672534 | 0.5745446922777595 | 0.00214483731786577 | 0.1282910761370583 | 0.741272259325212 | 0.004321130944725045 | 0.0047797566011695035 | 0.00837410382223829 | 0.018061874097278347 | 0.011909236959914606 | 0.00601406087432417 | 0.008037884155602184 | 0.023368983988461208 | 0.011679687495437623 | 0.007533482147061095 | 0.005856573710429199 | None | None | None | None | None | None | None | None | None | |
Earnings Per Share | 1.414194370992498 | 1.6649185487133904 | -0.21021764749898442 | -5.422646675282797 | 1.652002768845637 | 0.9345115274137407 | 2.0992873780340373 | -6.071886588461472 | -11.973056764411915 | 2.629132316310783 | 2.0073392117447932 | -2.030182765978617 | 1.836864156768844 | 1.74811985342922 | -0.1038085756121631 | 1.6624992220198211 | 0.6525202874025361 | 0.48605184286408587 | 0.4896197628032155 | 0.36240118115857595 | 0.183019388040239 | 0.07091230757399536 | 0.17523143109372707 | -0.23302872839376917 | 0.0496160022131744 | -0.15372453447589174 | 0.09500000012700537 | 0.09749999996191407 | 0.05625000003138951 | 0.12250000010981076 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
EBITDA Per Share | ||||||||||||||||||||||||||||||||||||||||
EBIT Per Share | -0.8846662282252364 | 6.621855601535031 | 3.336888561203759 | 0.029622427210735068 | 0.5006068996501931 | 1.3869752092155518 | 1.467092804343099 | -5.042675392233422 | -17.13965676415595 | 3.9067085176349634 | 3.4343558507325533 | -3.2031374378265065 | 3.095577603425865 | 2.9550997349488277 | -0.10181684866353143 | 2.5957592977361803 | 1.1254229880288635 | 0.7360053090694811 | 0.8148842181142849 | 0.6378024263328699 | 0.36434695933519323 | 0.23043650784212527 | 0.41009532264430204 | -0.26687971123624227 | 0.18042182622972508 | -0.14518428256056443 | 0.2636631019567689 | 0.2432421874049835 | 0.15719866080200817 | 0.2537848607852653 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Dividend Per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.03211147040969847 | 0.06202835334410131 | 0.2076100712002944 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.014993859106279745 | 0.03007030437162085 | 0.03014206558350819 | 0.02997326207215677 | 0.029960937488296507 | 0.03013392858824438 | 0.03025896417055086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Enterprise Value Per Share | 10.253063873176888 | 9.917299667138119 | 11.70482393395693 | 8.723265887446045 | 6.851298111718376 | 7.0923582718947396 | 12.625311249428194 | 18.12326426966289 | 19.49039298005806 | 46.962966271615535 | 44.83741338453838 | 38.04968188129672 | 35.76388442462673 | 40.549798912423476 | 51.06970581214577 | 30.54812814611423 | 30.745567359005403 | 17.80853621884481 | 17.560089247715407 | 7.448464635102989 | 4.006505180612367 | 3.0947285611049935 | 3.018179799631758 | 3.261519759740079 | 2.3288399359763123 | 2.3531723469054344 | 3.1080381036078384 | 3.2921874994525147 | 2.645424107729729 | 2.5480104587846335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Price Per Share | 6.550000000000001 | 5.85 | 4.66 | 2.9799999999999995 | 2.4199999999999995 | 3.4099999999999997 | 5.910000000000001 | 10.82 | 7.11 | 27.289999999999996 | 39.33 | 33.41 | 31.940000000000005 | 37.43 | 48.2 | 28.97 | 27.86 | 17.525 | 17.97 | 6.3363000000000005 | 2.9875 | 1.4312500000000001 | 1.3 | 1.296875 | 0.820313 | 0.9374999999999999 | 1.6093750000000002 | 1.890625 | 1.59375 | 1.859375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Effective Tax Rate | -0.1976923076923077 | 0.026842105263157896 | -5.64 | -0.15046210720887246 | -0.85625 | 0.0018587360594795538 | -0.09758656873032528 | 0.010853293413173653 | 0.3055936595031245 | 0.36231884057971014 | 0.40900823856643737 | 0.38527025229459494 | 0.3931731034548378 | 0.39343259413435766 | 0.3137378966542038 | 0.3819586591145281 | 0.38051530828027974 | 0.3793348216841262 | 0.3690620049446819 | 0.36594145230603475 | 0.36740921574610924 | 0.37829619010382726 | 0.3828898866197306 | 0.38693743139407244 | 0.39263803680981596 | 0.38922155688622756 | 0.38688524590163936 | 0.38064516129032255 | 0.3882978723404255 | 0.38480392156862747 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | |
Short Term Coverage Ratio | 57.18181818181818 | 75.0952380952381 | 5.495967741935484 | 12.571428571428571 | 28.352941176470587 | 0 | 1097 | 12.146341463414634 | 1580 | 0.5187736058653633 | 636.176 | 1378.285 | 1449.8475 | 1368.8208333333334 | 1132.8133333333333 | 18.967467320261438 | 518.9458333333333 | 358.2808333333333 | 0 | -40.301033372861255 | -20.67443623270798 | -15.517903580716144 | 0 | -0.31112865497076025 | 7.746666666666667 | 62.46666666666667 | 24.322580645161292 | 21.806451612903224 | 18.032258064516128 | 10.918032786885245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Expenditure Coverage Ratio | -1.159447004608295 | -1.4912529550827422 | -1.320736434108527 | -0.5892857142857143 | -0.8771610555050046 | -0.9480620155038759 | -0.8651419558359621 | -0.8397976391231029 | -0.8787541713014461 | -0.31807655632747583 | -0.8472379383010299 | -0.7846936669584463 | -0.7964466503149041 | -0.7923044568376798 | 0 | -0.6610951267962422 | -0.40984696264988324 | -0.5052673020648483 | -0.6708735532401032 | -0.8172318198838204 | -0.6487346288323859 | -0.8426277943125285 | -1.3632189326796154 | 0.7026559425228153 | -0.8671641791044776 | -1.454968944099379 | -0.8490990990990991 | -0.5412329863891113 | -0.5501968503937008 | -0.8660598179453837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
EBIT Per Revenue | -0.14934069303894512 | 0.4902013064924677 | 0.3952302384880756 | 0.007365684575389948 | 0.08887425938117183 | 0.20636975660279647 | 0.22822354043084608 | -0.9010673234811166 | -2.081710820300032 | 0.3400198117880139 | 0.3570368524640738 | -0.41088704672449017 | 0.36398077012949276 | 0.39117572815794305 | -0.016295247553452616 | 0.383624508555291 | 0.30392524764347306 | 0.3227206491314512 | 0.36361001820120087 | 0.3820433125077284 | 0.29731735700257483 | 0.17783802800743398 | 0.23967100284987838 | -0.14694008788539173 | 0.12838801711840228 | -0.10852422080360495 | 0.1879073135409124 | 0.25317124735729385 | 0.20430809399477806 | 0.30570252792475017 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Days of Sales Outstanding | 38.0558111008893 | 34.08645513931476 | 63.50682465876706 | 58.197573656845755 | 41.44996708360764 | 54.9106680476437 | 48.77302528879176 | 54.39039408866995 | 38.09607405043089 | 47.90737989103516 | 50.24299607403419 | 50.768208827631824 | 42.263104548536255 | 49.15385287185669 | 44.749594436332906 | 40.19520434755524 | 51.67046308313634 | 62.8348787596054 | 69.59042122990438 | 65.99324722249584 | 65.2661262488508 | 58.78339362605258 | 45.251589466756734 | 77.27749029220931 | 56.364122681883025 | 58.52609838527976 | 64.48950036205648 | 89.89957716701903 | 104.35378590078328 | 69.30922986478542 | None | None | None | None | None | None | None | None | None | |
Days of Inventory Outstanding | 61.60252886201209 | 9.508623787279914 | 26.68597682780663 | 67.50959324635457 | 56.65549972082635 | 26.523197316936837 | 32.060810810810814 | 14.31923076923077 | 0.5635615028306743 | 7.026534859521332 | 8.78497077611944 | 7.318886946806335 | 17.762935049761325 | 15.954987470919082 | 17.684358637792492 | 23.831476940464093 | 30.77589265431453 | 109.78637785800241 | 87.1291684946895 | 94.07760860008793 | 129.02117092150021 | 104.59682558072177 | 71.31613926606987 | 32.33623430090156 | 56.78364688856729 | 73.58090185676392 | 68.08462238398545 | 149.74358974358975 | 151.50943396226415 | 122.33516483516483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Days of Payables Outstanding | 138.8565145684442 | 120.33327344592168 | 186.94766280463443 | 160.51036070606293 | 106.99329983249581 | 124.25097820011179 | 131.44932432432432 | 132.80384615384617 | 96.3690169840453 | 124.00884495317379 | 118.11078420494847 | 119.52430813605915 | 197.50421300267885 | 215.4227879820458 | 238.4875043794006 | 219.5696620388611 | 291.6694530873115 | 467.38096269554757 | 271.67484656661156 | 238.01214882308278 | 214.94669231521632 | 126.35770144239123 | 111.62479529415221 | 103.29334514565636 | 87.42040520984081 | 121.9893899204244 | 99.3039126478617 | 217.80885780885782 | 236.11859838274933 | 187.51373626373626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Conversion Cycle | -39.1981746055428 | -76.73819451932701 | -96.75486131806075 | -34.80319380286261 | -8.88783302806182 | -42.81711283553125 | -50.61548822472176 | -64.09422129594545 | -57.709381430783736 | -69.0749302026173 | -59.08281735479484 | -61.437212361620986 | -137.47817340438127 | -150.31394763927003 | -176.05355130527522 | -155.54298075084176 | -209.22309734986067 | -294.75970607793977 | -114.95525684201769 | -77.941293000499 | -20.65939514486533 | 37.02251776438311 | 4.9429334386743875 | 6.320379447454513 | 25.727364360609513 | 10.117610321619281 | 33.27021009818023 | 21.83430910175096 | 19.74462148029812 | 4.1306584362139915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Conversion Ratio | 1.6159280667951188 | 1.7057869118442401 | -8.210843373493976 | -0.16966580976863754 | 1.0819304152637486 | 2.277467411545624 | 1.0487571701720841 | -0.188422247446084 | -0.34679543459174716 | 2.5270562770562774 | 2.71289248233483 | -2.3391687315433964 | 2.7279736079991346 | 2.71898039786929 | -38.131164095371666 | 2.043872128688291 | 2.81558863157514 | 2.6435537027472393 | 2.0606524093123983 | 2.2968351741716226 | 2.231200278135673 | 5.420585563552512 | 4.09305288189333 | 1.1395677597618181 | 5.8686868686868685 | -3.062091503267974 | 4.032085561497326 | 3.5208333333333335 | 4.991071428571429 | 2.653386454183267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Free Cash Flow to Earnings | 0.22222222222222224 | 0.5619253650621957 | -1.993975903614458 | 0.11825192802056557 | -0.15151515151515152 | -0.12476722532588455 | -0.16347992351816445 | 0.03594400302686341 | 0.047848990342405626 | -5.417748917748919 | -0.48915072146103145 | 0.6418273310478259 | -0.6972069824654381 | -0.712756448243555 | -38.131164095371666 | -1.0477739080828108 | -4.054264967853364 | -2.588436754470105 | -1.0109434217650244 | -0.5136711207229474 | -1.2081109270507393 | -1.012368108448047 | 1.090561657796399 | 2.761368260972005 | -0.8989898989898989 | -0.9575163398692811 | -0.716577540106952 | -2.984375 | -4.080357142857143 | -0.41035856573705176 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.