SWT Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2022
01-01 		2021
01-02 		2019
12-28 		2018
12-29 		2017
12-30 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-28 		2012
12-29 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-29 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-29 		2000
12-30 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-28 		1995
12-30 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2022-02-22 2021-02-18 2020-02-21 2019-02-26 2018-02-27 2017-02-15 2016-02-19 2015-02-19 2014-02-21 2013-02-20 2012-02-23 2011-02-18 2010-02-22 2009-02-26 2008-02-25 2007-02-27 2006-03-01 2005-03-07 2004-03-16 2002-12-31 2002-02-22 2001-03-30 2000-03-30 1999-04-01 1998-04-01 1997-03-19 1996-03-27 1995-03-29 1994-03-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 15617200000 14534600000 14442200000 13982400000 12747200000 11406900000 11171800000 11338600000 11001200000 10190500000 10376400000 8409600000 3737100000 4426200000 4483800000 4018600000 3285300000 3043400000 2678100000 2593000000 2624400000 2748900000 2751800000 2729100000 2669500000 2670800000 2624300000 2510900000 2273100000 2217700000 1962200000 1976700000 1971500000 1909000000 1763100000 1371300000 1208300000
Cost of Revenue 10423000000 9566700000 9636700000 9131300000 7969200000 7139700000 7099800000 7235900000 7068300000 6485900000 6582900000 5460800000 2228800000 2754800000 2791600000 2560100000 2104000000 1931100000 1785300000 1757200000 1701300000 1751500000 1728300000 1713100000 1711000000 1720800000 1708500000 1602200000 1472300000 1403400000 1218900000 1218000000 1208500000 1188700000 1081200000 841400000 765900000
Gross Profit 5194200000 4967900000 4805500000 4851100000 4778000000 4267200000 4072000000 4102700000 3932900000 3704600000 3793500000 2948800000 1508300000 1671400000 1692200000 1458500000 1181300000 1112300000 892800000 835800000 923100000 997400000 1023500000 1016000000 958500000 950000000 915800000 908700000 800800000 814300000 743300000 758700000 763000000 720300000 681900000 529900000 442400000
Operating Expenses 3258200000 3469600000 3404600000 3551700000 3028900000 2846200000 2759300000 2937500000 3212900000 2597700000 2890000000 2601700000 1165800000 1200200000 1241100000 1092600000 825200000 656500000 748600000 563300000 686400000 703700000 792700000 800600000 977100000 775800000 803000000 706900000 661300000 656200000 586800000 586700000 569100000 547800000 526400000 397800000 305000000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 3236500000 3048500000 3008000000 3143700000 2965700000 2602000000 2459100000 2575000000 2700900000 2509100000 2536000000 2156600000 1014400000 1090000000 1058400000 955200000 736800000 694300000 637800000 547200000 593700000 656600000 703000000 684700000 627700000 608500000 591700000 560400000 512300000 527800000 462400000 463000000 449200000 437300000 408900000 325600000 254600000
Other Operating Expenses 21700000 421100000 396600000 408000000 63200000 244200000 300200000 362500000 512000000 88600000 354000000 445100000 151400000 110200000 182700000 137400000 88400000 -37800000 110800000 16100000 92700000 47100000 89700000 115900000 349400000 167300000 211300000 146500000 149000000 128400000 124400000 123700000 119900000 110500000 117500000 72200000 50400000
Operating Income 1936000000 1498300000 1400900000 1299400000 1749100000 1421000000 1312700000 1165200000 720000000 1106900000 903500000 347100000 342500000 471200000 451100000 365900000 356100000 455800000 144200000 272500000 236700000 293700000 230800000 215400000 -18600000 174200000 112800000 201800000 139500000 158100000 156500000 172000000 193900000 172500000 155500000 132100000 137400000
Net Interest(Non Operating) -175600000 -205100000 -230400000 -209200000 -182500000 -171300000 -165200000 -163600000 -147600000 -134100000 -113300000 -100600000 -60600000 -72800000 0 1200000 2100000 -126700000 -11200000 0 0 0 0 0 0 0 0 0 8500000 0 0 0 0 0 9700000 -900000 0
Interest Income 9800000 18000000 53900000 68700000 40100000 23200000 15200000 13600000 12800000 10100000 27000000 9400000 3100000 9200000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 185400000 223100000 284300000 277900000 222600000 194500000 180400000 177200000 160400000 144200000 140300000 110000000 63700000 82000000 0 -1200000 -2100000 126700000 11200000 0 0 0 0 0 0 0 0 0 -8500000 0 0 0 0 0 -9700000 900000 0
Equity & Other Income/(Expense) -119400000 -26200000 -40500000 -68100000 -40500000 -23600000 3300000 83200000 14200000 -445200000 -10400000 -9400000 1400000 -97100000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Income Before Tax 1641000000 1267000000 1130000000 1022100000 1526100000 1226100000 1150800000 1084800000 586600000 527600000 779800000 237100000 283300000 301300000 451100000 367100000 358200000 329100000 133000000 272500000 236700000 293700000 230800000 215400000 -18600000 174200000 112800000 201800000 148000000 158100000 156500000 172000000 193900000 172500000 165200000 131200000 137400000
Income Tax Expense 61400000 41400000 160800000 416300000 300500000 261200000 248600000 227100000 69300000 78900000 88600000 38900000 54500000 75900000 114500000 76400000 86500000 88900000 36300000 87500000 78400000 99300000 80800000 77600000 23300000 77300000 53700000 76500000 55400000 60000000 61400000 65400000 76200000 69000000 68900000 53300000 59100000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 1579600000 1225600000 969200000 605800000 1225600000 964900000 902200000 857700000 517300000 448700000 691200000 198200000 228800000 225400000 336600000 290700000 271700000 240200000 96700000 185000000 158300000 194400000 150000000 137800000 -41900000 96900000 59100000 125300000 92600000 98100000 95100000 106600000 117700000 103500000 96300000 77900000 78300000
Depreciation and Amortization 577100000 578100000 560200000 506500000 460700000 408000000 414000000 449800000 441300000 445300000 410100000 348700000 200100000 183000000 162200000 121200000 96500000 95000000 86500000 71200000 82900000 83300000 85600000 79700000 72400000 74700000 81200000 81800000 80700000 78500000 74900000 74300000 69800000 64000000 61700000 42400000 36600000
EBITDA 2513100000 2076400000 1961100000 1805900000 2209800000 1829000000 1726700000 1615000000 1161300000 1552200000 1313600000 695800000 542600000 654200000 613300000 487100000 452600000 550800000 230700000 343700000 319600000 377000000 316400000 295100000 53800000 248900000 194000000 283600000 220200000 236600000 231400000 246300000 263700000 236500000 217200000 174500000 174000000
Earnings Per Share (EPS) 9.53 7.39 5.84 3.65 7.39 5.82 5.44 5.17 3.12 2.71 4.17 1.2 1.38 1.36 2.03 1.75 1.64 1.45 0.58 1.12 0.95 1.17 0.9 0.83 -0.25 0.58 0.36 0.76 0.56 0.59 0.57 0.64 0.71 0.62 0.58 0.47 0.47
Diluted Earnings Per Share 9.53 7.39 5.84 3.65 7.39 5.82 5.44 5.17 3.12 2.71 4.17 1.2 1.38 1.36 2.03 1.75 1.64 1.45 0.58 1.12 0.95 1.17 0.9 0.83 -0.25 0.58 0.36 0.76 0.56 0.59 0.57 0.64 0.71 0.62 0.58 0.47 0.47
Weighted Average Shares Outstanding 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000
Diluted Weighted Average Shares Outstanding 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000 165832000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.