TDC Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31
Report Filing:	2024-02-23	2023-02-24	2022-02-25	2021-02-26	2020-02-28	2019-02-26	2018-02-23	2017-02-27	2016-02-26	2015-02-27	2014-02-27	2013-02-28	2012-02-29	2011-03-01	2010-02-26	2009-03-02	2008-03-03	2006-12-31	2005-12-31	2004-12-31	2003-12-31
Revenue	1833000000	1795000000	1917000000	1836000000	1899000000	2164000000	2156000000	2322000000	2530000000	2732000000	2692000000	2665000000	2362000000	1936000000	1709000000	1762000000	1702000000	1547000000	1467000000	1349000000	1203000000
Cost of Revenue	717000000	714000000	731000000	817000000	944000000	1138000000	1134000000	1134000000	1254000000	1253000000	1219000000	1174000000	1293000000	848000000	771000000	813000000	786000000	718000000	672000000	0	0
Gross Profit	1116000000	1081000000	1186000000	1019000000	955000000	1026000000	1022000000	1188000000	1276000000	1479000000	1473000000	1491000000	1069000000	1088000000	938000000	949000000	916000000	829000000	795000000	1349000000	1203000000
Operating Expenses	929000000	963000000	955000000	1003000000	949000000	983000000	958000000	956000000	1368000000	976000000	941000000	911000000	613000000	673000000	600000000	616000000	596000000	527000000	511000000	1150000000	1079000000
Research & Development	294000000	313000000	309000000	334000000	328000000	317000000	306000000	212000000	228000000	206000000	184000000	183000000	174000000	147000000	117000000	108000000	126000000	117000000	120000000	0	0
Selling, General and Administrative	635000000	650000000	646000000	669000000	621000000	666000000	652000000	664000000	766000000	770000000	757000000	728000000	663000000	526000000	483000000	508000000	470000000	410000000	391000000	0	0
Other Operating Expenses	0	0	0	0	0	0	0	80000000	374000000	0	0	0	-224000000	0	0	0	0	0	0	1150000000	1079000000
Operating Income	187000000	118000000	231000000	16000000	6000000	43000000	64000000	232000000	-92000000	503000000	532000000	580000000	456000000	415000000	338000000	333000000	320000000	302000000	284000000	199000000	124000000
Net Interest(Non Operating)	-5000000	-9000000	-20000000	-23000000	-14000000	-8000000	-15000000	-12000000	-4000000	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	25000000	15000000	6000000	4000000	12000000	14000000	0	0	5000000	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	30000000	24000000	26000000	27000000	26000000	22000000	15000000	12000000	9000000	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-65000000	-42000000	-19000000	-17000000	-9000000	-8000000	9000000	1000000	55000000	-9000000	-24000000	-2000000	25000000	-1000000	-4000000	5000000	2000000	0	0	-122000000	-68000000
Income Before Tax	117000000	67000000	192000000	-24000000	-17000000	27000000	58000000	221000000	-41000000	494000000	508000000	578000000	481000000	414000000	334000000	338000000	322000000	302000000	284000000	77000000	56000000
Income Tax Expense	55000000	34000000	45000000	-153000000	7000000	-3000000	125000000	96000000	83000000	127000000	131000000	159000000	128000000	113000000	80000000	88000000	122000000	110000000	78000000	-61000000	-34000000
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	62000000	33000000	147000000	129000000	-24000000	30000000	-67000000	125000000	-124000000	367000000	377000000	419000000	353000000	301000000	254000000	250000000	200000000	192000000	206000000	138000000	90000000
Depreciation and Amortization	116000000	134000000	149000000	172000000	150000000	130000000	138000000	128000000	170000000	169000000	147000000	126000000	102000000	60000000	63000000	60000000	68000000	55000000	55000000	1150000000	1079000000
EBITDA	303000000	252000000	380000000	188000000	156000000	173000000	202000000	360000000	78000000	672000000	679000000	706000000	558000000	475000000	401000000	393000000	388000000	357000000	339000000	1349000000	1203000000
Earnings Per Share (EPS)	0.62	0.32	1.35	1.18	-0.21	0.25	-0.53	0.96	-0.89	2.36	2.31	2.49	2.1	1.8	1.48	1.4	1.11	1.06	1.14	0.76	0.5
Diluted Earnings Per Share	0.61	0.31	1.3	1.16	-0.21	0.25	-0.53	0.95	-0.89	2.33	2.27	2.44	2.05	1.77	1.46	1.39	1.1	1.06	1.14	0.76	0.5
Weighted Average Shares Outstanding	99800000	103200000	108600000	109300000	114200000	119200000	125800000	129700000	139600000	155300000	163400000	168200000	168100000	167400000	171900000	178100000	180800000	180700000	180700000	181578947	180000000
Diluted Weighted Average Shares Outstanding	102400000	105800000	112900000	111600000	114200000	121200000	125800000	131500000	139600000	157800000	166400000	171700000	171900000	170400000	173900000	179800000	181300000	180700000	180700000	181578947	180000000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.