| Period Ending: |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
5 | 4 | 5 | 7 | 4 | 5 | 6 | 5 | 7 | 7 | 6 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | ||
| Estimated Revenue | ||||||||||||||||||||||||||||||||
| Low |
1234
|
195.7 | 191.6 | 149.1 | 122.6 | 110.4 | 95.73 | 78.04 | 64.86 | 45.99 | 39.9 | 10.53 | 16.77 | 3.26 | 1.55 | 1.4 | 0.169 | 2.01 | 2.16 | 2.86 | 3.48 | 0.791 | 0.018 | 0.018 | 0.022 | 0.022 | 0.022 | 0.033 | 0.018 | 0.024 | ||
| Average |
1234
|
199.5 | 191.8 | 152.1 | 138 | 117.9 | 100.7 | 81.7 | 65.92 | 54.6 | 40.06 | 23.91 | 17.39 | 3.38 | 1.6 | 1.46 | 0.175 | 2.08 | 2.24 | 2.97 | 3.6 | 0.82 | 0.019 | 0.019 | 0.023 | 0.023 | 0.023 | 0.035 | 0.019 | 0.025 | ||
| High |
1234
|
203.3 | 191.9 | 154 | 184.6 | 123.2 | 106.2 | 84.33 | 67.9 | 58.99 | 40.24 | 85.62 | 18.22 | 3.54 | 1.68 | 1.53 | 0.184 | 2.18 | 2.35 | 3.11 | 3.78 | 0.86 | 0.02 | 0.02 | 0.024 | 0.024 | 0.024 | 0.036 | 0.02 | 0.027 | ||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||
| Low |
1234
|
-61.75 | -58.29 | -46.76 | -56.05 | -37.41 | -32.25 | -25.61 | -20.62 | -17.92 | -22.03 | -46.86 | -9.97 | -1.94 | -0.92 | -93.64 | -66.43 | -59.26 | -1.28 | -85.13 | -71.05 | -69.27 | -0.011 | -79.3 | -0.013 | -0.013 | -0.013 | -0.02 | -0.011 | -0.015 | ||
| Average |
1234
|
-60.58 | -58.25 | -46.2 | -41.91 | -35.8 | -30.58 | -24.82 | -20.02 | -16.58 | -21.93 | -13.09 | -9.52 | -1.85 | -0.878 | -78.03 | -55.36 | -49.39 | -1.23 | -70.94 | -59.21 | -57.73 | -0.01 | -66.09 | -0.012 | -0.012 | -0.012 | -0.019 | -0.01 | -0.014 | ||
| High |
1234
|
-59.45 | -58.2 | -45.28 | -37.25 | -33.52 | -29.07 | -23.7 | -19.7 | -13.97 | -21.84 | -5.76 | -9.18 | -1.78 | -0.847 | -62.43 | -44.29 | -39.51 | -1.18 | -56.75 | -47.36 | -46.18 | -0.01 | -52.87 | -0.012 | -0.012 | -0.012 | -0.018 | -0.01 | -0.013 | ||
| Estimated EBIT | ||||||||||||||||||||||||||||||||
| Low |
1234
|
-61.87 | -58.41 | -46.86 | -56.17 | -37.49 | -32.32 | -25.66 | -20.66 | -17.95 | -22.05 | -46.91 | -9.98 | -1.94 | -0.921 | -94.31 | -67.02 | -1.19 | -1.29 | -85.74 | -71.68 | -69.69 | -0.011 | -79.5 | -0.013 | -0.013 | -0.013 | -0.02 | -0.011 | -0.015 | ||
| Average |
1234
|
-60.7 | -58.37 | -46.29 | -41.99 | -35.87 | -30.64 | -24.87 | -20.06 | -16.62 | -21.95 | -13.1 | -9.53 | -1.85 | -0.879 | -78.59 | -55.85 | -1.14 | -1.23 | -71.45 | -59.73 | -58.07 | -0.01 | -66.25 | -0.012 | -0.012 | -0.012 | -0.019 | -0.01 | -0.014 | ||
| High |
1234
|
-59.57 | -58.32 | -45.37 | -37.32 | -33.59 | -29.13 | -23.75 | -19.74 | -14 | -21.86 | -5.77 | -9.19 | -1.79 | -0.848 | -62.87 | -44.68 | -1.1 | -1.18 | -57.16 | -47.79 | -46.46 | -0.01 | -53 | -0.012 | -0.012 | -0.012 | -0.018 | -0.01 | -0.013 | ||
| Estimated Net Income | ||||||||||||||||||||||||||||||||
| Low |
1234
|
21.55 | 43.34 | 26.16 | 18.38 | 24.32 | 12.52 | 2.39 | -10.9 | -28.69 | -27.44 | -21.47 | -43.01 | -61.99 | -46.36 | -94.87 | -67.89 | -61.74 | -108.6 | -86.25 | -72.61 | -70.8 | -102.4 | -80.83 | -57.8 | -61.22 | -78.33 | -57.72 | -69.55 | -74.39 | ||
| Average |
1234
|
44.9 | 56.18 | 34.88 | 33.65 | 27.36 | 25.05 | 4.78 | -7.27 | -9.56 | -16.14 | 9.2 | -40.49 | -58.36 | -43.65 | -79.06 | -56.58 | -51.45 | -102.2 | -71.87 | -60.51 | -59 | -96.37 | -67.36 | -54.42 | -57.64 | -73.74 | -54.34 | -65.47 | -70.03 | ||
| High |
1234
|
62.86 | 69.02 | 47.96 | 71.43 | 27.86 | 40.7 | 9.56 | -5.45 | 11.95 | -6.46 | 47.54 | -38.61 | -55.65 | -41.62 | -63.25 | -45.26 | -41.16 | -97.49 | -57.5 | -48.41 | -47.2 | -91.9 | -53.89 | -51.89 | -54.96 | -70.32 | -51.82 | -62.44 | -66.79 | ||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||
| Low |
1234
|
2,145 | 2,101 | 1,634 | 1,344 | 1,210 | 1,049 | 855.4 | 710.9 | 504.1 | 6,097 | 1,609 | 2,563 | 497.9 | 236.4 | 214.5 | 25.85 | 306.6 | 330 | 437.2 | 531.2 | 120.9 | 2.8 | 2.8 | 3.36 | 3.36 | 3.36 | 5.08 | 2.8 | 3.73 | ||
| Average |
1234
|
2,186 | 2,102 | 1,667 | 1,512 | 1,292 | 1,103 | 895.6 | 722.6 | 598.5 | 6,121 | 3,654 | 2,657 | 516.3 | 245.1 | 222.4 | 26.8 | 317.9 | 342.2 | 453.4 | 550.8 | 125.3 | 2.9 | 2.9 | 3.48 | 3.48 | 3.48 | 5.27 | 2.9 | 3.87 | ||
| High |
1234
|
2,228 | 2,104 | 1,688 | 2,023 | 1,350 | 1,164 | 924.3 | 744.2 | 646.6 | 6,149 | 13,082 | 2,785 | 541 | 256.8 | 233.1 | 28.09 | 333.1 | 358.6 | 475.1 | 577.2 | 131.3 | 3.04 | 3.04 | 3.65 | 3.65 | 3.65 | 5.52 | 3.04 | 4.06 | ||
| Estimated EPS | ||||||||||||||||||||||||||||||||
| Low |
1234
|
0.135 | 0.272 | 0.164 | 0.115 | 0.153 | 0.079 | 0.015 | -0.068 | -0.18 | -0.17 | -0.133 | -0.267 | -0.385 | -0.288 | -0.377 | -0.51 | -0.65 | -0.675 | -0.605 | -0.552 | -0.591 | -0.636 | -0.439 | -0.359 | -0.38 | -0.486 | -0.358 | -0.432 | -0.462 | ||
| Average |
1234
|
0.282 | 0.352 | 0.219 | 0.211 | 0.172 | 0.157 | 0.03 | -0.046 | -0.06 | -0.1 | 0.057 | -0.251 | -0.362 | -0.271 | -0.355 | -0.48 | -0.612 | -0.635 | -0.57 | -0.52 | -0.556 | -0.599 | -0.413 | -0.338 | -0.358 | -0.458 | -0.338 | -0.407 | -0.435 | ||
| High |
1234
|
0.394 | 0.433 | 0.301 | 0.448 | 0.175 | 0.255 | 0.06 | -0.034 | 0.075 | -0.04 | 0.295 | -0.24 | -0.346 | -0.259 | -0.339 | -0.458 | -0.584 | -0.606 | -0.544 | -0.496 | -0.53 | -0.571 | -0.394 | -0.322 | -0.341 | -0.437 | -0.322 | -0.388 | -0.415 | ||
