TISI Financial Ratios


* All Per Share Items In USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
05-31
2013
05-31
2012
05-31
2011
05-31
2010
05-31
2009
05-31
2008
05-31
2007
05-31
2006
05-31
2005
05-31
2004
05-31
2003
05-31
2002
05-31
2001
05-31
2000
05-31
1999
05-31
1998
05-31
1997
05-31
1996
05-31
1995
05-31
1994
05-31
1993
05-31
1992
05-31
1991
05-31
1990
05-31
1989
05-31
1988
05-31
1987
05-31
1986
05-31
Price Ratios
Price to Earnings Ratio -0.3809804284091809 -0.14646005316916189 -0.018153091888463008 -1.4078835427882446 -14.932001727488663 -6.789206351655813 -4.268939190291952 -86.45843602082675 16.35088594958822 28.69880690001675 22.466463497348624 15.943470572149131 16.616061688922326 16.91068866111467 12.344928200427743 24.72002031918046 44.30503383822107 49.75345054531778 32.301587301587304 44.97806440443213 13.656201726487959 18.135584548477873 8.921806569343065 12.490229110512129 88.04833333333333 20.975918571428572 12.104890000000001 -1.3873655913978495 -1.5305084745762711 -66.6672 11.881991578947368 -2.691701680672269 19.775736000000002 15.230638297872341 6.2058620689655175 8.413333333333334 5.490441176470588 -1.4220394736842106
Price to Sales Ratio 0.033443193081502176 0.026162271723192354 0.0038611953763808484 0.3917172117639193 0.41609634200224527 0.3528301531201857 0.3704823360225827 0.9158108116012755 0.7780800834157713 1.1431247706887144 1.020174979805715 0.8412408375284574 0.869528758710287 0.5816124256117955 0.5684444457843191 1.220463012696588 2.1592489979519267 2.0365677845426764 0.7398407041546079 2.4128885751701974 0.6543014497801385 0.8332295107015667 0.32317266634057346 0.27816045380875204 0.48378205128205126 0.6454128791208791 0.22159981693363845 0.24576190476190476 0.1621184919210054 0.279331843575419 0.29167679586563305 0.43698840381991816 0.38511657254138265 0.8199770904925544 0.2852139461172742 0.35116521739130435 0.21961764705882353 0.12170608108108108
Price to Book Ratio 0.6327002368628827 0.18666567595108696 0.06510536564675035 1.5561487956831916 1.1085045915680032 0.9624899365565521 0.9719958007991817 2.0460631640458 2.7395278435176746 2.702464571275371 2.4940011978507135 2.141687421683993 2.1090782349627113 1.5979941522591892 1.9305987672439098 4.835635713221046 8.163516739308575 8.283285591296861 3.160067018103061 6.14183077614128 1.8942681581849694 2.515506351571925 0.9852389972593907 0.807014106583072 1.2401173708920188 1.882454230769231 0.8069926666666668 1.1729545454545454 0.44482758620689655 0.7604623574144487 0.8005597163120567 1.2041823308270676 1.0632116129032259 2.0992375366568914 1.1463057324840764 1.6687603305785124 1.16671875 0.67546875
Price to Free Cash Flows Ratio -1.3470582741875234 -0.26604236006051435 -0.06364393682385314 10.179668353349998 16.242767021240898 29.93903708744471 -8.800557633693543 32.47058352097653 44.56400489729288 43.17474829931973 22.37059739063699 41.25446654611211 28.8303093590915 7.3151873302665855 12.526447141148855 -665.8620752565564 -70.35028144509262 1812.252397260274 -20.180062630480165 -367.97917847025496 15.146031746031746 21.89376158122298 8.08658617267615 11.455809641532756 -1.796904761904762 -97.88762 3.8735648 4.300833333333333 45.15 -6.060654545454545 8.06278 8.0078125 -10.408282105263158 -12.782857142857143 4.49925 1.2779746835443038 0 0
Price to Operating Cash Flow Ratio -2.6259421081376293 -0.37942090273582463 -0.09524779285250896 6.329205518914412 8.22711775103678 10.51038366898397 -32.39051391317017 13.774409720476598 15.07165696671344 16.2086014263824 12.4264142352881 14.31615082396595 15.510463483146067 6.027258716350435 7.259243621990658 23.608693753790174 102.19931608682724 71.77237216872372 -53.03840877914952 99.00659298780488 9.15543710021322 13.423972732437038 5.330516790231139 4.716412213740458 8.25453125 17.27428588235294 2.483054358974359 3.395394736842105 12.9 4.651199999999999 5.788662564102564 4.054588607594937 11.300420571428573 -178.95999999999998 2.81203125 1.2779746835443038 0 0
Price Earnings to Growth Ratio 0.007370830198850046 0.0015575972179494024 -0.000026870588188149938 -0.0022578468087281495 0.2961696666169167 0.17788536161620713 -0.006335279943473742 0.7021822167455734 0.4871896629877307 -3.080338607268462 -6.253165673428728 0.7586892892953732 0.14795123421643167 -0.36194807309754207 -2.006050832569508 0.1264745225632489 1.1164868527231706 7.338633955434393 0.5432539682539683 -1.2818748355263159 1.1607771467514763 0.36271169096955747 0.10037032390510948 0.03568636888717751 -1.0658482456140352 0.3932984732142858 -0.11174698657786886 -0.02412076347354316 -0.0008173986328307893 0.5082007868852458 -0.11000791246537396 0.002232454000557569 -0.28882982842105265 0.6279709328968907 2.016905172413786 -0.21057649325626204 -0.037923261554621855 0
EV to EBITDA
Liquidity Ratios
Current Ratio 1.8412294641530143 0.7742946638625507 1.91749083503055 2.133259150100749 2.1096481904660678 2.5362877006952433 2.6867590537541277 2.71699352157107 3.41318359375 3.31120663268701 3.3915444206362286 3.546694563383937 3.1849818382685258 3.496232733361239 3.3475166695161565 2.765455378542225 2.8836230018238385 2.382090306638212 2.5377795877451286 3.0444116562154186 3.0314303380049465 2.992857142857143 3.0740370185092547 2.9416709777547854 3.7241379310344827 3.381818181818182 3.5555555555555554 2.7096774193548385 4.083333333333333 1.955223880597015 3.019230769230769 2.2430555555555554 3.2429906542056073 3.0686274509803924 2.8372093023255816 3.175675675675676 3.176470588235294 3.019230769230769
Quick Ratio 1.489990739576307 0.6339180687246025 1.6099714867617108 1.6550329313404109 1.7145931870117448 2.050510535830398 2.228976073187896 2.0951726565620326 2.8541883680555555 2.798091638609052 2.83375913411351 2.9210782405605293 2.631325220535311 2.83656574112832 2.7434604205847153 2.34380727477795 2.3825501555627078 1.9955352128496013 2.0757471336382434 2.2058281077093325 1.9143652102225885 1.9267590618336887 1.9479739869934967 1.7986290739782722 2.0344827586206895 2 1.9777777777777779 1.6290322580645162 2.4166666666666665 1.2238805970149254 1.4423076923076923 1.1736111111111112 2.177570093457944 2.1470588235294117 1.7674418604651163 2.1216216216216215 1.8627450980392157 1.7884615384615385
Cash Ratio 0.20251174701894387 0.1293821736650745 0.3547318397827563 0.18485158341102523 0.08087766381463571 0.1306743074361741 0.1796676230173767 0.3128600537499746 0.4863823784722222 0.46120064410523937 0.46976814460743915 0.3645549500454133 0.23565055824308265 0.29324217478256825 0.26996067703881005 0.1163118567601861 0.11626971355004828 0.07239132876558463 0.12508614748449345 0.14894872740686094 0.08800494641384995 0.08773987206823028 0.12106053026513257 0.04229177444386963 0.1724137931034483 0.2545454545454545 0.37777777777777777 0.3225806451612903 0.6666666666666666 0.27611940298507465 0.15384615384615385 0.13194444444444445 0.056074766355140186 0.30392156862745096 0.47674418604651164 0.6486486486486487 0.0392156862745098 0.21153846153846154
Debt Ratio 0.5671239995474985 0.46369467035328266 0.5761087886896101 0.4275057286500906 0.3355534872012968 0.365489184625816 0.36877447707264865 0.3197709988861949 0.4397834268471109 0.15589937745004032 0.15850831046299133 0.21266605248298612 0.2140168670496166 0.18174716686353018 0.3096937166797743 0.37960358124659044 0.3412372701018392 0.3265176357959863 0.44473438175906677 0.2497042851766224 0.2117608762254902 0.2635331809568462 0.31392199349945826 0.3978922620029698 0.44676409185803756 0.23247232472324722 0.3278008298755187 0.7780979827089337 0.7016229712858927 0.24127906976744187 0.4292763157894737 0.4281391830559758 0.35384615384615387 0.29591836734693877 0.5076586433260394 0.5710955710955711 0.5634328358208955 0.5993031358885017
Debt to Equity Ratio 7.036735678568295 2.428116508152174 7.825013978059267 1.456158581194112 0.7570774268898711 0.7818486108072632 0.8511305708814606 0.6849993559070788 1.4692504536749764 0.23845826302259931 0.24965262329306273 0.3504965285855976 0.363243986516811 0.29154559542835007 0.583279295021877 0.8816018283897252 0.6932057052599077 0.7153948501213118 1.3023987577132115 0.4391829594080238 0.3484795966598393 0.4786743311333475 0.6072464936321135 0.8399947753396029 1.0046948356807512 0.40384615384615385 0.6583333333333333 4.909090909090909 2.768472906403941 0.9467680608365019 0.925531914893617 1.0639097744360901 0.6801075268817204 0.5102639296187683 1.4777070063694266 2.024793388429752 1.8875 2.15
Long Term Debt to Capitalization 0.8685990449540201 0.040276442111783016 0.8865198727513794 0.5925996939794442 0.426918942896627 0.43839275402560957 0.4587567453091928 0.39307890335709783 0.5950188047908612 0.18865766213027746 0.19977761710705053 0.25953160275997134 0.26591054066747516 0.22459631993991738 0.343604104126529 0.44497656034562 0.3667852335366266 0.38387871423198217 0.5503679409089657 0.28782368589419804 0.23182126258714175 0.2982569721115538 0.35289361813108 0.43498154981549814 0.4904306220095694 0.2777777777777778 0.3877551020408163 0.8262243285939969 0.7300531914893617 0.4439746300211416 0.44047619047619047 0.4794520547945205 0.38308457711442784 0.2997946611909651 0.5756756756756757 0.6591549295774648 0.631336405529954 0.6610169491525424
Total Debt to Capitalization 0.8755713712637436 0.7082946283704281 0.8866857318882215 0.5928601647887778 0.4308731165193682 0.4387850943481939 0.45978959251706064 0.40652796305570454 0.5950188047908612 0.19254444832126566 0.19977761710705053 0.25953160275997134 0.2664555942366019 0.2257338776581534 0.3683994964475409 0.4685379313986956 0.40940430516296916 0.4170438369164507 0.5656703702388982 0.3051613115184966 0.2584240781417956 0.32371856402380494 0.37781789914491337 0.4565201959253212 0.5011709601873536 0.2876712328767123 0.3969849246231156 0.8307692307692308 0.734640522875817 0.486328125 0.48066298342541436 0.5154826958105647 0.4048 0.3378640776699029 0.596401028277635 0.6693989071038251 0.6536796536796536 0.6825396825396826
Interest Coverage Ratio -0.24059005817219695 -0.37189013779805297 -1.2618554029541331 -0.8291300556710711 -0.03951053614297146 -1.2618947368421052 -5.357192721180248 -0.2461514170679719 27.507030936118923 18.73763591722203 20.33723482077542 23.738235294117647 17.06508638007232 10.344428364688858 8.471059113300493 7.06716992759205 7.216222645099905 5.354959919839679 3.7257355427798444 18.76878612716763 12.885191347753743 8.114349775784753 3.4375 3.4225352112676055 0.8857142857142857 5.8 2.7777777777777777 0.30434782608695654 0.6530612244897959 1.3125 2.9444444444444446 4.846153846153846 2.5 4.3478260869565215 2.7142857142857144 2.1739130434782608 0 -0.041666666666666664
Cash Flow to Debt Ratio -0.03424061936062983 -0.2026159791561019 -0.08735278174740058 0.16884696124110388 0.17797110041652425 0.11712644417893409 -0.03525740628972815 0.21684822749931182 0.12371401006878534 0.6992010793365255 0.803923450223453 0.4268213154462456 0.3743427970557308 0.9093872635534976 0.45595721524616445 0.23233205590622183 0.1152304265890012 0.16132420191234711 -0.0457469172602052 0.14124993271249395 0.5937245682249751 0.391475166790215 0.3043737970398885 0.20370082413310528 0.14953271028037382 0.2698412698412698 0.4936708860759494 0.07037037037037037 0.012455516014234875 0.17269076305220885 0.14942528735632185 0.2791519434628975 0.1383399209486166 -0.022988505747126436 0.27586206896551724 0.6448979591836734 None None
Margins
Gross Profit Margin 0.21775299525280686 0.23995367813684232 0.24519383044824042 0.28000009383734936 0.28173304885869166 0.26325155642382203 0.2582870845209717 0.274549258959669 0.30638788571184267 0.2960747244595592 0.2981404458282177 0.31271202744733384 0.309324436045825 0.29965694947220456 0.3156590474697473 0.3253357019697999 0.34604269541508037 0.34301757248747294 0.34114664306728215 0.39643722891454364 0.40480647829683486 0.4168380719549606 0.4043996139761776 0.4700612281649559 0.45787545787545786 0.46153846153846156 0.4691075514874142 0.5428571428571428 0.5583482944344704 0.5293296089385475 0.5258397932816538 0.5402455661664393 0.44109055501460565 0.4868270332187858 0.5245641838351822 0.4834782608695652 0.5247058823529411 0.49324324324324326
Operating Profit Margin -0.015390411713220847 -0.03764544017671815 -0.06681584763873659 -0.028999259857906794 -0.0010186415705475908 -0.031245564101885514 -0.09590813615272648 -0.0026055071630556132 0.08130781298431085 0.07127294947346793 0.07784004446242603 0.09057780485458684 0.08360891303491988 0.0629961508717273 0.08294694699523071 0.09587334761481792 0.09529508588085994 0.08227049161400565 0.05270157143198833 0.09047172352301963 0.0842875179589882 0.0850718726860286 0.07343706621894953 0.05834683954619125 0.056776556776556776 0.06373626373626373 0.057208237986270026 0.02666666666666667 0.05745062836624776 0.08798882681564246 0.06847545219638243 0.08594815825375171 0.05842259006815969 0.1145475372279496 0.12044374009508717 0.08695652173913043 0.042352941176470586 -0.0045045045045045045
Pretax Profit Margin -0.08247480046138776 -0.17469602765029613 -0.19988496980743306 -0.2954914672525245 -0.028240870478649788 -0.07555281816366449 -0.11459068447131379 -0.013084358934934185 0.07516207527608317 0.061885695912221976 0.07269242668809524 0.08415365376599224 0.07907562694382111 0.057245592891340895 0.07315514341012824 0.08230733058153508 0.08208941158731954 0.06690707286847959 0.038556291707527085 0.08565139455182086 0.07774609255953677 0.07458774579518342 0.055748714355591394 0.03802749264661744 0.016483516483516484 0.054945054945054944 0.036613272311212815 -0.20761904761904762 -0.1400359066427289 0.02094972067039106 0.04521963824289406 0.06957708049113233 0.035053554040895815 0.0882016036655212 0.07448494453248812 0.04695652173913043 0 -0.08333333333333333
Net Profit Margin -0.08778191893254812 -0.1786307676194466 -0.21270180309255127 -0.2782312598016044 -0.027866079149739452 -0.05196927812249134 -0.08678557353665314 -0.010592498011190813 0.04758641738525284 0.039831787247157205 0.04540879252874448 0.052763972167890465 0.052330616904846264 0.03439318393633405 0.046046800479943084 0.04937144051413345 0.04873597446819204 0.04093319683802985 0.02290415939151857 0.05364589621896739 0.04791240367451783 0.04594445293308729 0.036222783337519666 0.022270244312383697 0.005494505494505495 0.03076923076923077 0.018306636155606407 -0.17714285714285713 -0.1059245960502693 -0.004189944134078212 0.02454780361757106 -0.16234652114597545 0.019474196689386564 0.053837342497136315 0.04595879556259905 0.04173913043478261 0.04 -0.08558558558558559
Operating Cash Flow Margin -0.01273569321191957 -0.06895316397844344 -0.04053842362898532 0.06189042378119945 0.05057619868754266 0.033569673975021835 -0.011437988820299097 0.06648639253411058 0.05162538433127842 0.07052581161185655 0.08209729375580105 0.05876166351364351 0.05606078500846423 0.09649700684558761 0.0783062913141959 0.05169549088249125 0.021127822383052507 0.02837537234738568 -0.013949149704609056 0.024370988864018426 0.07146588880665244 0.06207026245577744 0.06062689211162963 0.058977129479560596 0.05860805860805861 0.03736263736263736 0.08924485125858124 0.07238095238095238 0.012567324955116697 0.06005586592178771 0.050387596899224806 0.1077762619372442 0.034079844206426485 -0.004581901489117984 0.10142630744849446 0.2747826086956522 None None
Free Cash Flow Margin -0.024826834682911844 -0.0983387446917906 -0.0606687073282008 0.03848035104552402 0.025617331176277427 0.011784953273201603 -0.04209759783904663 0.028204322568137603 0.017459833002195838 0.026476697970853617 0.04560338564014834 0.02039150928271395 0.030160229912208177 0.07950752309587128 0.04537954292857732 -0.0018329066304404618 -0.03069282671793132 0.0011237771226687398 -0.03666196273529623 -0.006557133436736665 0.043199529801036175 0.03805785075398738 0.03996404161654086 0.024281169337895432 -0.2692307692307692 -0.006593406593406593 0.05720823798627003 0.05714285714285714 0.003590664272890485 -0.046089385474860335 0.03617571059431524 0.054570259208731244 -0.03700097370983447 -0.06414662084765178 0.06339144215530904 0.2747826086956522 0 0
Return
Return on Assets -0.1338449899601233 -0.2433928759659123 -0.26404962490329814 -0.3245022059577961 -0.032903411126685794 -0.06627184321056717 -0.0986527250943566 -0.011047412538412332 0.050150752636763114 0.06156419028294163 0.07048193949191987 0.08150564157429147 0.07478494230433828 0.05890810561947855 0.08303463672572947 0.08422917981466228 0.09070235130426649 0.07598716877067392 0.033406360325412 0.07763858271950105 0.0842907475490196 0.07636406259157241 0.05708809067422285 0.030605510641808283 0.006263048016701462 0.05166051660516605 0.03319502074688797 -0.1340057636887608 -0.07365792759051186 -0.0029069767441860465 0.03125 -0.1800302571860817 0.027972027972027972 0.07993197278911565 0.06345733041575492 0.055944055944055944 0.06343283582089553 -0.13240418118466898
Return on Equity -1.6607158522677428 -1.274515964673913 -3.5864615265968727 -1.1053107365693862 -0.07423683788673369 -0.14176766571866112 -0.22769024281479797 -0.023665280777840216 0.1675461410448323 0.094166443249381 0.11100995927307573 0.1343300639589226 0.1269300917658967 0.09449610150612621 0.15638801100333785 0.19561617064970768 0.1842570929776849 0.16648665570947796 0.09783008458992276 0.13655169152935057 0.1387112021427446 0.13870555673834362 0.11043043688537804 0.06461163357715081 0.014084507042253521 0.08974358974358974 0.06666666666666667 -0.8454545454545455 -0.29064039408866993 -0.011406844106463879 0.0673758865248227 -0.4473684210526316 0.053763440860215055 0.1378299120234604 0.18471337579617833 0.19834710743801653 0.2125 -0.475
Return on Capital Employed -0.03397081928117787 -0.18851955823364983 -0.11229533399953878 -0.0413448143806305 -0.0014197040546028961 -0.04650005370761574 -0.12676600763613496 -0.0031189450403472253 0.0968619089994638 0.13035934777622146 0.14352644173061882 0.16513217120877322 0.1436203486111346 0.1288003351547613 0.18012124174591607 0.20504923631194769 0.22678477984600434 0.20484098161155243 0.09889231984488887 0.16010584967373975 0.1821260583254939 0.1731206199622091 0.138875 0.09539699676121308 0.07363420427553444 0.13425925925925927 0.12755102040816327 0.022151898734177215 0.04249667994687915 0.07015590200445435 0.10515873015873016 0.1218568665377176 0.09868421052631579 0.205761316872428 0.20485175202156333 0.14084507042253522 0.08294930875576037 -0.00851063829787234
Return on Invested Capital -0.03976118138351875 -0.29480988820816656 -0.13664769239268476 -0.04059904511266716 -0.0014215988483017136 -0.032698941889059675 -0.09889844298905566 -0.0026241597613043638 0.06617507516297821 0.09255751259867008 0.09918119161799319 0.11134615933789517 0.09994182368292848 0.08204382260964628 0.11999073187592312 0.12673617499665746 0.1391500654619728 0.12842175872163133 0.06093035233301699 0.10372079173082573 0.11453887756114219 0.10877989761641224 0.09247199345333257 0.05631972782515259 0.025141930251419302 0.08039603960396043 0.06983240223463687 0.019517898902680336 0.030726554998399658 0.03902439024390244 0.05895784543325528 0.06945428773919207 0.05537098560354375 0.13415156272299134 0.1421018697614442 0.14477017734346725 0.08372093023255814 -0.009169884169884169
Turnover Ratios
Receivables Turnover Ratio 3.8299464100981666 3.7100517512407936 3.783961647794878 4.359921243735297 4.730207007599631 4.640892799321133 3.9629888890723284 4.545249444518298 3.8587598583061813 4.268352685918645 4.150364887163874 3.9571134020618555 3.549608719955282 4.14992502377295 4.298937273198549 3.7854933265821185 3.767610301079341 3.79397549899981 3.3571279448842923 3.861733797209569 5.183998194436608 4.932231884057971 5.178190032858708 4.906921944035346 5.055555555555555 4.739583333333333 6.069444444444445 6.481481481481482 6.630952380952381 5.637795275590551 5.776119402985074 4.886666666666667 4.524229074889868 4.6436170212765955 5.684684684684685 5.275229357798165 4.56989247311828 5.414634146341464
Payables Turnover Ratio 18.543460935997143 19.634639035788958 14.294146943548212 14.563632912593718 20.068450379479298 20.843876208195308 16.094373734451835 18.15555137294268 26.115811125022358 24.252401746724892 22.370532327874706 23.264177565528843 14.397316482704854 16.72088374539716 22.809485530546624 15.041002702450843 19.714583333333334 21.39746803710203 12.287447586760639 14.43790268829149 17.11549295774648 16.801896376566205 23.021461420541645 17.843860535624053 26.90909090909091 17.5 33.142857142857146 30 35.142857142857146 8.868421052631579 9.657894736842104 4.554054054054054 13.045454545454545 18.666666666666668 14.285714285714286 0 0 0
Inventory Turnover Ratio 17.367461972048492 17.577193030745093 18.462773395983668 16.65566831280187 21.31828039290726 18.926102183765966 17.91062913707422 17.51314276492304 20.906858533791524 20.660649254023575 18.913720903912175 17.15716801408789 16.4460745254277 16.10824507170729 17.330890212246146 19.67393954168698 18.074839381837126 16.219382422802852 11.112635146038405 6.545628525382756 5.757422615287429 5.636900704385367 5.464281382656155 4.515151515151516 3.441860465116279 3.6029411764705883 3.6825396825396823 4.2105263157894735 3.727272727272727 4.0602409638554215 4.032967032967033 4.011904761904762 6.752941176470588 6.4 4.918032786885246 5.711538461538462 3.740740740740741 4.245283018867925
Fixed Asset Turnover Ratio 5.14824982841455 6.08409908833518 5.419920797724329 5.005836450216958 6.060473766742554 6.401270059652761 5.905997962788913 5.891281445379806 6.737292271748958 8.331688175987372 9.531899278079505 10.053674183201432 8.674168046852323 8.217947093012729 8.350827431103353 8.523192846200434 9.052721378604334 9.824485783424077 7.266075773375044 6.778029587661316 7.4890772742093255 7.127502722627126 6.41803835058544 5.0295116612574535 4.044444444444444 6.893939393939394 7.5344827586206895 9.051724137931034 9.131147540983607 7.16 8.23404255319149 6.4298245614035086 6.005847953216374 6.66412213740458 6.373737373737374 6.318681318681318 5.821917808219178 4.625
Asset Turnover Ratio 1.5247444073644616 1.3625473327441235 1.241407553035196 1.16630390916242 1.180769312750389 1.2752119252910297 1.1367410627607533 1.0429468598191767 1.0538879661973664 1.5456045168381307 1.5521650228268828 1.5447214875132496 1.4290858149125423 1.7127843042541389 1.8032661522682216 1.7060304284731211 1.861096495843418 1.8563702481228255 1.4585281107405494 1.4472417871928598 1.7592677696078431 1.6620953720525895 1.5760271689307441 1.3742781719188253 1.139874739039666 1.6789667896678966 1.8132780082987552 0.7564841498559077 0.6953807740324595 0.6937984496124031 1.2730263157894737 1.1089258698940998 1.4363636363636363 1.4846938775510203 1.3807439824945296 1.3403263403263403 1.585820895522388 1.5470383275261324
Per Share Items ()
Revenue Per Share 197.34957675589112 200.67064724146167 2822.959974176888 278.2619622690776 383.80534477070285 415.21394558955745 402.17841854386745 428.5819680526834 410.75463414634146 366.71412495718965 353.56679701034494 317.15055677022417 264.5110902842862 239.85044654653066 264.757622519023 262.52331833644246 90.74914481185861 77.21324141210033 128.40601965601962 34.91665585679077 59.60555339301933 55.506915448851785 47.18839675608235 40.44428259286234 36.17331389956274 38.2545821422566 42.328554823711734 50.86223600077504 53.97286821705426 69.3798449612403 75.01453770110489 71.51219512195122 108.74629394324438 97.56370138578454 122.71489692726564 113.90649762282092 0.0 0.0
Operating Cash Flow Per Share -2.5133836650652026 -13.836876044900883 -114.43834732085216 17.221750767021344 19.411415374463875 13.938596783323899 -4.600112255070327 28.494868960992356 21.205365853658538 25.86281129213758 29.02687719645597 18.63629430009661 14.828699364781839 23.144850182317814 20.73218751662853 13.571271809502909 1.9173318129988597 2.1909544752169263 -1.7911547911547911 0.8509534310546115 4.259763851044505 3.445328810020877 2.860885839051778 2.385287691187181 2.120047701073274 1.4292920800403566 3.7776055792328553 3.6814570819608603 0.6782945736434108 4.166666666666667 3.7798022872649737 7.7073170731707314 3.7060567556120287 -0.4470272686633885 12.446518864255154 31.299524564183834 None None
Free Cash Flow Per Share -4.89956531686113 -19.733699546214474 -171.26533247256293 10.707617990730466 9.832068624216431 4.8932769471546065 -16.930745323403507 12.08786407384513 7.171707317073171 9.709379128137384 16.123842993614808 6.4671785223979255 7.977715297302926 19.069914918353327 12.014579896770075 -0.48118073082409746 -2.7853477765108323 0.08677047426601688 -4.707616707616707 -0.22895317161758982 2.5749318801089918 2.112473903966597 1.8858390517779164 0.9820344743869871 -9.738969126805353 -0.2522280141247688 2.421542037969779 2.906413485758574 0.1937984496124031 -3.197674418604651 2.7137042062415198 3.902439024390244 -4.023718763235917 -6.258381761287438 7.779074290159471 31.299524564183834 None None
Cash & Short Term Investments 8.105010295126974 13.870312873178888 210.82956746287928 8.024675239898166 4.016826129990102 6.089707302454131 8.897303365138937 16.55169252301572 21.865853658536587 16.95581975634816 16.928673959312974 11.428789342553516 7.330001041341248 6.663848227025313 6.72165167881658 3.621200482826731 1.2357468643101481 0.7660763104718887 2.4527027027027026 0.6547541834219743 0.5540417801998183 0.5369258872651357 0.6038677479725515 0.19847050254916243 0.6625149065853981 1.1770640659155878 1.6466485858194497 1.937608990505716 3.10077519379845 3.5852713178294575 1.5506881178522969 1.853658536585366 0.6353240152477764 3.4644613321412607 7.973551147413458 9.508716323296355 0.5089058524173028 2.7989821882951653
Earnings Per Share -17.32372454815832 -35.84595175543348 -600.4486765655261 -77.42117631699199 -10.695150115473442 -21.578369018680696 -34.903284717393674 -4.539753644230293 19.54634146341463 14.606879005822202 16.05504133049547 16.734123150455073 13.84202853275018 8.249220525286688 12.191241419677539 12.961154394820586 4.4227480045610035 3.1605848092238205 2.9410319410319405 1.8731352964067973 2.8558453354093682 2.5502348643006267 1.7092950717404867 0.9007040543821316 0.19875447197561946 1.1770640659155878 0.7748934521503292 -9.00988180585158 -5.717054263565892 -0.29069767441860467 1.841442139949603 -11.609756097560975 2.1177467174925875 5.252570406794814 5.639828860365617 4.754358161648177 0.0 -0.0
EBITDA Per Share
EBIT Per Share -3.037291237703043 -7.554334845951756 -188.61846352485472 -8.069390952412038 -0.3909600791817883 -12.973593952915321 -38.57218252339345 -1.1166733877177386 33.39756097560976 26.136797299280783 27.521655199722808 28.726801240656933 22.115484744350724 15.10965491729641 21.960836481668704 25.16898935586525 8.647947548460662 6.352371330084394 6.767199017199015 3.1589700350239984 5.024004152069547 4.722077244258873 3.465377417342483 2.3597960670065548 2.0537962104147343 2.4382041365394316 2.421542037969779 1.3563262933540012 3.10077519379845 6.104651162790697 5.136654390385735 6.146341463414635 6.353240152477763 11.175681716584712 14.780241151302993 9.904912836767036 0.0 -0.0
Dividend Per Share 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.461076930899474 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3876720294630743 0.6829268292682927 0.6353240152477763 0.5587840858292356 0.0 0.0 0 0
Enterprise Value Per Share 71.89855868222375 59.670826367327436 1110.1414460942544 202.97153861218095 264.7537776311449 259.4149878458926 270.57492188219913 507.35297372486855 469.14048780487803 439.2332697294388 379.87784487452353 299.0341994203488 262.2826200145788 158.28719019183006 189.24793806204437 375.19205530560737 211.3533637400228 170.06498870795195 131.70085995085992 89.61969775586977 45.620604645127806 54.51396137787057 24.045383655645665 22.761289147851418 31.015304094342124 28.80972423070456 15.385424254165052 62.877833753148614 60.106589147286826 39.92263565891472 45.6249118046133 57.00609756097561 68.03417196103345 95.98122485471615 72.14507973551147 79.02535657686212 0 0
Price Per Share 6.6000000000000005 5.25 10.899999999999999 109.00000000000001 159.70000000000002 146.5 149.0 392.49999999999994 319.59999999999997 419.2 360.69999999999993 266.79999999999995 230.0 139.5 150.5 320.4 195.95 157.25 94.99999999999999 84.25 39.0 46.25000000000001 15.25 11.25 17.5 24.69 9.379999999999999 12.5 8.75 19.38 21.880000000000003 31.25 41.879999999999995 80.0 35.0 40.0 0 0
Effective Tax Rate -0.06434836388170471 -0.02252335111492632 -0.06412104570676734 0.058411864178026185 0.013271238547469028 0.31214639790253584 0.24264721921284346 0.19753480648869587 0.360135882445884 0.350026948366929 0.3699759268175253 0.3700133358734997 0.3372498257492781 0.39919944577014854 0.37055963075908677 0.40015743232949064 0.4063062028852409 0.38855335058958873 0.40595533498759306 0.3736716547386684 0.38373232535349294 0.3840214308225654 0.35024899217453165 0.4143646408839779 0.6666666666666666 0.44 0.5 0.14678899082568808 0.3076923076923077 0.4666666666666667 0.45714285714285713 0.45098039215686275 0.4444444444444444 0.38961038961038963 0.3829787234042553 0.1111111111111111 0 -0.02702702702702703
Short Term Coverage Ratio -0.5650072001645752 -0.20617951336866042 -52.994020926756356 156.56973293768547 11.113713638080846 73.56590509666081 -8.495049504950495 3.9782 0 28.10260499734184 0 0 134.33962264150944 139.92651757188497 4.446701666286236 2.564275347294215 0.700917048770321 1.249872859806747 -0.7603650586701434 1.7705802968960864 4.430499325236167 3.492724867724868 2.9856770833333335 2.4394785847299816 3.5555555555555554 5.666666666666667 13 2.235294117647059 0.5384615384615384 1.1025641025641026 1 2.0789473684210527 1.5909090909090908 -0.14285714285714285 3.3684210526315788 14.363636363636363 None None
Capital Expenditure Coverage Ratio 1.0533077660594439 2.346496557310652 2.0138028969042887 -2.6437518789457863 -2.0263819528155675 -1.5409733470770137 0.3730637534648622 -1.7367501964550773 -1.511036184782231 -1.601072207414587 -2.2496163879085467 -1.5314419420883298 -2.1644626842985257 -5.679808066398651 -2.3781969114325827 -0.9657582383257848 -0.40771049281687577 -1.041237113402062 0.6141533277169334 -0.787987987987988 -2.5283018867924527 -2.584924131179638 -2.9341010876519515 -1.6998269896193772 -0.1787709497206704 -0.85 -2.7857142857142856 -4.75 -1.4 -0.5657894736842105 -3.5454545454545454 -2.0256410256410255 -0.4794520547945205 0.07692307692307693 -2.6666666666666665 0 0 0
EBIT Per Revenue -0.015390411713220847 -0.03764544017671815 -0.06681584763873659 -0.028999259857906794 -0.0010186415705475908 -0.031245564101885514 -0.09590813615272648 -0.0026055071630556132 0.08130781298431085 0.07127294947346793 0.07784004446242603 0.09057780485458684 0.08360891303491988 0.0629961508717273 0.08294694699523071 0.09587334761481792 0.09529508588085994 0.08227049161400565 0.05270157143198833 0.09047172352301963 0.0842875179589882 0.0850718726860286 0.07343706621894953 0.05834683954619125 0.056776556776556776 0.06373626373626373 0.057208237986270026 0.02666666666666667 0.05745062836624776 0.08798882681564246 0.06847545219638243 0.08594815825375171 0.05842259006815969 0.1145475372279496 0.12044374009508717 0.08695652173913043 0.042352941176470586 -0.0045045045045045045
Days of Sales Outstanding 95.30159456999937 98.38137699236378 96.45975143873498 83.71710854283498 77.16364197456576 78.6486600279567 92.10220119628966 80.30362347663902 94.58997538142171 85.5130835847141 87.9440747797528 92.23895373072114 102.82823510885397 87.95339624429074 84.9047047686807 96.42072208579341 96.87838466081145 96.20515475026747 108.72388720132028 94.51713120768281 70.40897514040662 74.00300889740366 70.487949975543 74.3847169698061 72.19780219780219 77.01098901098901 60.13729977116705 56.31428571428571 55.04488330341113 64.74162011173185 63.191214470284244 74.69304229195089 80.6767283349562 78.60252004581902 64.20760697305865 69.19130434782609 79.87058823529412 67.40990990990991
Days of Inventory Outstanding 21.016312031512587 20.76554540657097 19.769510905625964 21.914461380060864 17.12145601206362 19.285534678824785 20.378960292604457 20.841490582207562 17.45838569721293 17.666434172145767 19.298159355016296 21.273907191460477 22.193745956560278 22.659203307074723 21.06066079295154 18.55246120008674 20.193817067430086 22.503939452518612 32.845494808683654 55.76240670924059 63.396423085363175 64.75189455014511 66.79743857234813 80.83892617449665 106.04729729729729 101.3061224489796 99.11637931034483 86.68750000000001 97.92682926829269 89.89614243323442 90.50408719346049 90.97922848664687 54.05052264808363 57.03125 74.21666666666667 63.9057239057239 97.57425742574257 85.97777777777777
Days of Payables Outstanding 19.68348849547555 18.58959562916832 25.534927088793214 25.06242791140189 18.1877520734349 17.511138348465668 22.67873270636657 20.10404379918539 13.976207679426903 15.050055817638373 16.316107039848728 15.689357552911318 25.35194669357068 21.828989756625475 16.002114537444932 24.266999163594686 18.514213251611537 17.058093012084893 29.705111449938283 25.280680156959296 21.32570770243581 21.723738310222508 15.854771047433022 20.455214793418854 13.56418918918919 20.857142857142858 11.01293103448276 12.166666666666668 10.386178861788618 41.15727002967359 37.79291553133515 80.14836795252225 27.979094076655052 19.553571428571427 25.55 0 0 0
Cash Conversion Cycle 96.6344181060364 100.55732676976643 90.69433525556774 80.56914201149394 76.09734591319449 80.42305635831582 89.80242878252754 81.0410702596612 98.07215339920774 88.1294619392215 90.92612709492036 97.8235033692703 99.67003437184357 88.78360979473999 89.96325102418731 90.70618412228546 98.55798847663 101.65100119070118 111.86427056006566 124.99885775996411 112.479690523334 117.03116513732627 121.43061750045811 134.76842835088388 164.6809103059103 157.45996860282574 148.24074804702911 130.83511904761906 142.5855337099152 113.4804925152927 115.90238613240959 85.5239028260755 106.74815690638476 116.08019861724758 112.8742736397253 133.09702825354998 177.4448456610367 153.38768768768767
Cash Conversion Ratio 0.14508333113229974 0.38600944785357827 0.19058805820910768 -0.22244238057697413 -1.8149736249498718 -0.6459522854232894 0.13179596970075172 -6.27674345219312 1.0848764661841777 1.7705911907553176 1.807960291034653 1.113670201452402 1.0712807974421665 2.805701473414478 1.7005805071799571 1.0470727680650214 0.4335159523042217 0.6932117337344866 -0.6090225563909775 0.45429362880886426 1.4915947296683325 1.3509849066257356 1.6737226277372264 2.6482479784366575 10.666666666666666 1.2142857142857142 4.875 -0.40860215053763443 -0.11864406779661017 -14.333333333333334 2.052631578947368 -0.6638655462184874 1.7499999999999998 -0.0851063829787234 2.206896551724138 6.583333333333333 0 0
Free Cash Flow to Earnings 0.28282401415704816 0.5505140351929214 0.2852289282277617 -0.13830347845516286 -0.9193016010118147 -0.22676769235517424 0.4850759881337544 -2.662669611864941 0.3669079111554779 0.6647127784290738 1.0042853619435197 0.38646653094709976 0.5763400413767161 2.3117232543241513 0.9855091440792634 -0.037124835964949414 -0.6297776345472124 0.02745393004889056 -1.6006683375104431 -0.12222991689750692 0.9016356201726486 0.8283448452289588 1.1032846715328468 1.0902964959568733 -48.99999999999999 -0.21428571428571427 3.1250000000000004 -0.3225806451612903 -0.03389830508474576 11.0 1.4736842105263157 -0.33613445378151263 -1.9 -1.1914893617021278 1.3793103448275863 6.583333333333333 0.0 -0.0

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.