Period Ending: |
LTM
(Last Twelve Months) |
2024 08-31 |
2023 08-31 |
2022 08-31 |
2021 08-31 |
2020 08-31 |
2019 08-31 |
2018 08-31 |
2017 08-31 |
2016 08-31 |
2015 08-31 |
2014 08-31 |
2013 08-31 |
2012 08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | |
Revenue | 99.7 | 5.43 | -71.7 | 132 | 74.6 | -3.55 | -0.57 | 37.9 | -1.15 | 3.52 | 3.83 | 4.16 | 4.98 | |
Cost of Revenue | 0.00 | 1.86 | 2.23 | 3.34 | 2.53 | 2.15 | 2.02 | 1.81 | 1.55 | 0.00 | 0.00 | 0.00 | 0.00 | |
Gross Profit | 99.7 | 3.57 | -74.0 | 128 | 72.1 | -5.70 | -2.59 | 36.0 | -2.70 | 3.52 | 3.83 | 4.16 | 4.98 | |
Operating Expenses | 99.7 | -70.3 | 0.36 | -1.20 | -0.44 | 0.41 | 0.87 | 0.78 | -3.63 | 2.95 | 3.14 | 3.04 | 4.63 | |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Selling, General and Administrative | 1.43 | 1.45 | 1.55 | 1.23 | 1.26 | 1.46 | 1.50 | 1.43 | 0.00 | 2.79 | 3.01 | 2.71 | 4.34 | |
Other Operating Expenses | 98.3 | -71.8 | -1.19 | -2.42 | -1.70 | -1.04 | -0.63 | -0.65 | -3.63 | 0.15 | 0.12 | 0.33 | 0.29 | |
Operating Income | 0.00 | 73.9 | -74.3 | 130 | 72.5 | -6.11 | -3.46 | 35.3 | 0.92 | 0.58 | 0.69 | 1.12 | 0.35 | |
Net Non-Operating Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity & Other Income/(Expense) | 97.2 | -1.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.3 | -25.9 | 25.2 | 15.3 | -61.5 | |
Income Before Tax | 97.2 | 72.6 | -74.3 | 130 | 72.5 | -6.11 | -3.46 | 35.3 | 25.2 | -25.3 | 25.8 | 16.5 | -61.2 | |
Income Tax Expense | 0.00 | 0.00 | -0.41 | 0.95 | 1.41 | 1.51 | -0.16 | 35.1 | 25.1 | -25.9 | 25.2 | 15.3 | -61.5 | |
Income Attributable to Non-Controlling Interest | 0.00 | 0.00 | 0.41 | -0.95 | -1.41 | -1.51 | 0.16 | -35.1 | -24.9 | 25.9 | -25.2 | -15.3 | 61.5 | |
Net Income | 97.2 | 72.6 | -74.3 | 130 | 72.5 | -6.11 | -3.46 | 35.3 | 25.1 | -25.3 | 25.8 | 16.5 | -61.2 | |
Depreciation and Amortization | 0.00 | 0.00 | -2.45 | -0.30 | -0.42 | -1.66 | -1.82 | -1.67 | -0.92 | -0.58 | -0.69 | -1.12 | -0.35 | |
EBITDA | 0.00 | 73.9 | -76.8 | 129 | 72.1 | -7.77 | -5.28 | 33.6 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Per Share (EPS) | 13.56 | 9.730 | -9.950 | 17.36 | 9.710 | -0.800 | -0.430 | 4.300 | 0.990 | -3.080 | 3.140 | 2.000 | -6.810 | |
Diluted Earnings Per Share | 13.56 | 9.730 | -9.950 | 17.36 | 9.710 | -0.800 | -0.430 | 4.300 | 8,169,323 | -3.080 | 3.140 | 2.000 | -6.810 | |
Weighted Average Shares Outstanding | 7.17 | 7.47 | 7.47 | 7.47 | 7.47 | 7.68 | 8.04 | 8.19 | 25.2 | 8.22 | 8.22 | 8.22 | 8.98 | |
Diluted Weighted Average Shares Outstanding | 7.17 | 7.47 | 7.47 | 7.47 | 7.47 | 7.68 | 8.04 | 8.20 | 0.00 | 8.22 | 8.22 | 8.22 | 8.98 |