| Period Ending: | 2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-08-22 | 2024-08-23 | 2023-08-25 | 2022-08-26 | 2021-08-27 | 2020-08-21 | 2019-08-21 | 2018-08-24 | 2017-08-25 | 2016-08-22 | 2015-08-21 | 2014-08-22 | 2013-09-13 | 2012-09-28 | 2011-06-30 | 2010-06-30 | 2009-06-30 |
| Total Current Assets | 1,173 | 916 | 1,167 | 621.6 | 694.2 | 586.6 | 753.8 | 1,001 | 950.6 | 728.6 | 581.3 | 465.7 | 283.5 | 207 | 128.1 | 81.13 | 26.38 |
| Cash and Short Term Investments | 149.7 | 126.3 | 114.9 | 136.7 | 250.7 | 143.5 | 308 | 666.7 | 604.2 | 551 | 446.4 | 347.1 | 227.8 | 122.1 | 76.36 | 28.41 | 13.67 |
| Cash & Equivalents | 149.7 | 126.3 | 114.8 | 136.2 | 249.4 | 142.6 | 238.1 | 666.7 | 604.2 | 551 | 446.4 | 347.1 | 227.8 | 122.1 | 76.36 | 28.41 | 13.67 |
| Short Term Investments | 0 | 0 | 0.109 | 0.427 | 1.32 | 0.925 | 69.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 253.4 | 173.7 | 167.8 | 119.6 | 172.3 | 142.2 | 156 | 174.5 | 140.6 | 82.79 | 66.1 | 54.87 | 38.09 | 76.66 | 39.81 | 36.29 | 7.54 |
| Inventory | 675.1 | 462 | 737.1 | 262.4 | 233.8 | 285.9 | 264.3 | 102.2 | 142 | 57.11 | 37.03 | 46.35 | 15.88 | 7.73 | 5.66 | 4.8 | 1.28 |
| Other Current Assets | 95.01 | 153.9 | 147.2 | 102.9 | 37.36 | 15 | 25.47 | 57.93 | 63.84 | 37.71 | 31.81 | 17.41 | 1.68 | 0.558 | 6.27 | 11.62 | 3.88 |
| Total Assets | 1,466 | 1,154 | 1,406 | 844.7 | 891 | 737.5 | 875.9 | 1,023 | 971 | 748.1 | 600.6 | 476.2 | 292.9 | 213.7 | 131.7 | 82.09 | 26.67 |
| Total Non-Current Assets | 293.2 | 238.4 | 239.4 | 223.1 | 196.8 | 150.8 | 122.1 | 21.23 | 20.38 | 19.41 | 19.23 | 10.43 | 9.39 | 6.72 | 3.58 | 0.962 | 0.296 |
| Property, Plant and Equipment | 118.2 | 128.9 | 144.3 | 144.5 | 119.1 | 103 | 13.62 | 14.33 | 12.92 | 12.95 | 15.6 | 7.26 | 5.98 | 4.47 | 1.02 | 0.756 | 0.285 |
| Goodwill and Intangible Assets | 2.63 | 4.16 | 5.7 | 7.23 | 8.68 | 3.06 | 3.26 | 0.46 | 0.437 | 0.616 | 0.575 | 0.799 | 1.03 | 0.748 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.63 | 4.16 | 5.7 | 7.23 | 8.68 | 3.06 | 3.26 | 0.46 | 0.437 | 0.616 | 0.575 | 54.87 | 1.03 | 75.64 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 1.03 | 0.513 | 31.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 108 | 35.93 | 23.7 | 6.62 | 4.78 | 4.1 | 2.91 | 3.11 | 5.13 | 4.2 | 1.51 | 1.25 | 0.527 | 1.11 | 0.324 | 0 | 0 |
| Other Long Term Assets | 64.48 | 69.41 | 65.63 | 64.83 | 63.26 | 40.16 | 70.68 | 3.33 | 1.89 | 1.65 | 1.53 | 1.11 | 1.86 | 0.388 | 2.23 | 0.206 | 0.011 |
| Total Current Liabilities | 710.9 | 284.8 | 351.8 | 310.9 | 276.4 | 264.3 | 179.2 | 112.9 | 96.8 | 90.92 | 70.13 | 52.31 | 60.95 | 60.16 | 37.8 | 26.12 | 5.65 |
| Accounts Payable | 164.8 | 51.09 | 154.2 | 83.66 | 112.1 | 155.5 | 38.72 | 14.1 | 49.01 | 51.51 | 43.86 | 33.93 | 36.19 | 26.45 | 14.76 | 5.68 | 1.76 |
| Notes Payable/Short Term Debt | 262 | 50.23 | 50.84 | 36.61 | 33.01 | 31.12 | 30.68 | 24.43 | 14.74 | 10.99 | 10 | 0 | 5.01 | 6.97 | 0 | 0 | 0 |
| Tax Payables | 40.73 | 23.48 | 19.31 | 14.06 | 14.5 | 30.96 | 25.56 | 5.78 | 1.71 | 1.49 | 1.11 | 2.5 | 2.79 | 8.67 | 4.43 | 4.9 | 2.42 |
| Deferred Revenue | 38.78 | 21.61 | 19.12 | 21.82 | 24.31 | 18.52 | 18.32 | 9.28 | 7.16 | 3.77 | 2.6 | 6.05 | 5.81 | 1.04 | 3.41 | 10.66 | 0 |
| Other Current Liabilities | 204.6 | 138.4 | 108.4 | 154.8 | 92.52 | 28.14 | 65.91 | 59.33 | 24.19 | 23.16 | 12.57 | 9.83 | 11.15 | 17.03 | 15.21 | 4.89 | 1.48 |
| Total Liabilities | 798.2 | 1,059 | 1,522 | 1,228 | 888.3 | 1,033 | 776.6 | 706.8 | 369.3 | 307.7 | 178.4 | 140.9 | 146.4 | 82.78 | 39.7 | 134.9 | 8.56 |
| Total Non-Current Liabilities | 87.34 | 774.6 | 1,170 | 916.6 | 611.9 | 768.6 | 597.4 | 593.9 | 272.5 | 216.8 | 108.3 | 88.57 | 85.48 | 22.62 | 1.9 | 108.8 | 2.9 |
| Total Long Term Debt | 35.46 | 707.1 | 1,087 | 816.6 | 499.3 | 647 | 464.7 | 460.4 | 241.8 | 191.6 | 85.98 | 72.25 | 71.12 | 22.62 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0.334 | 0.492 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.87 | 1.99 | 2.9 |
| Deferred Revenue Non-Current | 26.02 | 13.42 | 7.77 | 5.82 | 8.56 | 6.25 | 6.53 | 4.28 | 2.62 | 1.3 | 0.974 | 0.972 | 2.51 | -7.96 | 0 | 0 | 0 |
| Capital Lease Obligations | 47.86 | 50.9 | 60.38 | 66.77 | 41.41 | 25.59 | 0 | 0 | 0 | 0 | -1.51 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -22.33 | 2.7 | 14.49 | 27.4 | 62.62 | 89.8 | 126.2 | 129.3 | 28.02 | 23.89 | 22.84 | 15.35 | 11.86 | 7.96 | 0.032 | 106.8 | 0 |
| Total Equity | 668.3 | 95.06 | -115.7 | -382.9 | 2.7 | -295.5 | 99.28 | 315.7 | 601.8 | 440.4 | 422.2 | 335.3 | 146.4 | 131 | 91.97 | -52.84 | 18.11 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 668.3 | 95.06 | -115.7 | -382.9 | 2.7 | -295.5 | 99.28 | 315.7 | 601.8 | 440.4 | 422.2 | 335.3 | 146.4 | 131 | 91.97 | -52.84 | 18.11 |
| Retained Earnings | 651.1 | 84.36 | -120.5 | -383.1 | 2.63 | -296 | 98.81 | 315.3 | 601.2 | 440.3 | 422.1 | 313.2 | 136.2 | 71.39 | 15.04 | 7.38 | 16.58 |
| Accumulated Other Earnings | 0 | 0 | 0 | -0.474 | 0.001 | 0.009 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0.061 | 0.06 | 0.06 | 0.06 | 0.063 | 0.064 | 0.069 | 0.074 | 0.08 | 0.082 | 0.087 | 0.088 | 0.087 | 0.092 | 0.099 | 0.041 | 0.041 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.8 | 0 |
| Additional Paid in Capital | 17.07 | 10.64 | 4.72 | 0.65 | 0 | 0.447 | 0 | 0.393 | 0.525 | 0 | 0 | 22.01 | 11.12 | 59.47 | -68.97 | -167.1 | 1.49 |
| Total Liabilities & Total Equity | 1,466 | 1,154 | 1,406 | 844.7 | 891 | 737.5 | 875.9 | 1,023 | 971 | 748.1 | 600.6 | 476.2 | 292.9 | 213.7 | 131.7 | 82.09 | 26.67 |
| Total Liabilities & Shareholders' Equity | 1,466 | 1,154 | 1,406 | 844.7 | 891 | 737.5 | 875.9 | 1,023 | 971 | 748.1 | 600.6 | 476.2 | 292.9 | 213.7 | 131.7 | 82.09 | 26.67 |
| Total Investments | 0 | 0 | 0.109 | 0.427 | 2.35 | 1.44 | 101.5 | -0.46 | -0.437 | -0.616 | -0.575 | -0.799 | -1.03 | 0 | 0 | 0 | 0 |
| Total Debt | 297.4 | 757.3 | 1,138 | 853.3 | 532.3 | 678.1 | 495.4 | 484.8 | 256.6 | 203.5 | 97.5 | 72.25 | 76.13 | 29.59 | 0 | 0 | 0 |
| Net Debt | 147.7 | 630.9 | 1,023 | 717 | 282.9 | 535.5 | 257.2 | -181.9 | -347.6 | -347.5 | -348.9 | -274.8 | -151.7 | -92.47 | -76.36 | -28.41 | -13.67 |