| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-30 |
2023
06-30 |
2023
03-31 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
2021
06-30 |
2021
03-31 |
2020
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
3 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| Estimated Revenue | |||||||||||||||||||||||||
| Low |
1234
|
4.07 | 3.05 | 3.32 | 3.52 | 3.79 | 3.26 | 3.32 | 3.21 | 4.23 | 4.12 | 4.01 | 4.55 | 3.72 | 3.92 | 4.44 | 4.85 | 4.5 | 3.6 | 3.25 | 3.21 | ||||
| Average |
1234
|
4.71 | 3.36 | 3.67 | 3.89 | 4.18 | 3.6 | 3.41 | 3.41 | 4.5 | 4.12 | 4.01 | 4.55 | 3.72 | 3.92 | 4.44 | 4.85 | 4.5 | 3.6 | 3.25 | 3.21 | ||||
| High |
1234
|
5.98 | 3.68 | 4.01 | 4.25 | 4.57 | 3.94 | 3.5 | 3.6 | 4.77 | 4.12 | 4.01 | 4.56 | 3.72 | 3.92 | 4.44 | 4.85 | 4.5 | 3.6 | 3.25 | 3.21 | ||||
| Estimated EBITDA | |||||||||||||||||||||||||
| Low |
1234
|
-5.46 | -3.36 | -3.66 | -3.88 | -4.17 | -3.59 | -3.19 | -3.28 | -4.36 | -3.76 | -3.79 | -4.31 | -3.51 | -3.7 | -4.19 | -4.58 | -4.25 | -3.75 | -3.07 | -3.03 | ||||
| Average |
1234
|
-4.3 | -3.07 | -3.35 | -3.55 | -3.81 | -3.29 | -3.11 | -3.11 | -4.11 | -3.76 | -3.79 | -4.3 | -3.51 | -3.7 | -4.19 | -4.58 | -4.25 | -3.13 | -3.07 | -3.03 | ||||
| High |
1234
|
-3.71 | -2.78 | -3.03 | -3.21 | -3.46 | -2.98 | -3.03 | -2.93 | -3.86 | -3.76 | -3.79 | -4.3 | -3.51 | -3.7 | -4.19 | -4.58 | -4.25 | -2.5 | -3.07 | -3.03 | ||||
| Estimated EBIT | |||||||||||||||||||||||||
| Low |
1234
|
-5.57 | -3.43 | -3.73 | -3.96 | -4.26 | -3.67 | -3.26 | -3.35 | -4.45 | -3.83 | -3.88 | -4.42 | -3.6 | -3.79 | -4.3 | -4.7 | -4.36 | -3.96 | -3.15 | -3.11 | ||||
| Average |
1234
|
-4.39 | -3.13 | -3.41 | -3.62 | -3.89 | -3.35 | -3.18 | -3.17 | -4.19 | -3.83 | -3.88 | -4.41 | -3.6 | -3.79 | -4.3 | -4.7 | -4.36 | -3.3 | -3.15 | -3.11 | ||||
| High |
1234
|
-3.79 | -2.84 | -3.09 | -3.28 | -3.53 | -3.04 | -3.09 | -2.99 | -3.94 | -3.83 | -3.88 | -4.41 | -3.6 | -3.79 | -4.3 | -4.7 | -4.36 | -2.64 | -3.15 | -3.11 | ||||
| Estimated Net Income | |||||||||||||||||||||||||
| Low |
1234
|
-5.8 | -4.67 | -4.92 | -4.86 | -8.06 | -12.92 | -13.1 | -22.64 | -29.42 | -31.16 | -29.77 | -36.44 | -20.18 | -20.18 | -20.98 | -20.18 | -14.93 | -3.94 | -13.72 | -13.32 | ||||
| Average |
1234
|
-5.59 | -4.17 | -4.39 | -4.33 | -7.18 | -11.51 | -12.88 | -20.89 | -27.26 | -31.16 | -29.77 | -36.38 | -20.18 | -20.18 | -20.98 | -20.18 | -14.93 | -3.28 | -13.72 | -13.32 | ||||
| High |
1234
|
-5.27 | -3.66 | -3.85 | -3.8 | -6.3 | -10.11 | -12.77 | -19.24 | -25.1 | -31.16 | -29.77 | -36.33 | -20.18 | -20.18 | -20.98 | -20.18 | -14.93 | -2.63 | -13.72 | -13.32 | ||||
| Estimated SGA Expenses | |||||||||||||||||||||||||
| Low |
1234
|
6.93 | 5.19 | 5.66 | 6 | 6.45 | 5.56 | 5.65 | 5.46 | 7.2 | 7.01 | 7.08 | 8.04 | 6.57 | 6.92 | 7.85 | 8.57 | 7.95 | 6.36 | 5.74 | 5.67 | ||||
| Average |
1234
|
8.02 | 5.73 | 6.24 | 6.62 | 7.12 | 6.13 | 5.81 | 5.8 | 7.66 | 7.01 | 7.08 | 8.04 | 6.57 | 6.92 | 7.85 | 8.57 | 7.95 | 6.36 | 5.74 | 5.67 | ||||
| High |
1234
|
10.19 | 6.27 | 6.83 | 7.24 | 7.79 | 6.71 | 5.96 | 6.12 | 8.13 | 7.01 | 7.08 | 8.05 | 6.57 | 6.92 | 7.85 | 8.57 | 7.95 | 6.36 | 5.74 | 5.67 | ||||
| Estimated EPS | |||||||||||||||||||||||||
| Low |
1234
|
-0.529 | -0.426 | -0.449 | -0.443 | -0.735 | -1.18 | -1.2 | -2.07 | -3.24 | -3.62 | -4.5 | -5.51 | -6.25 | -6.25 | -6.5 | -6.25 | -4.62 | -4.5 | -4.25 | -4.12 | ||||
| Average |
1234
|
-0.51 | -0.38 | -0.4 | -0.395 | -0.655 | -1.05 | -1.18 | -1.91 | -3 | -3.62 | -4.5 | -5.5 | -6.25 | -6.25 | -6.5 | -6.25 | -4.62 | -4.5 | -4.25 | -4.12 | ||||
| High |
1234
|
-0.481 | -0.334 | -0.351 | -0.347 | -0.575 | -0.922 | -1.16 | -1.75 | -2.76 | -3.62 | -4.5 | -5.49 | -6.25 | -6.25 | -6.5 | -6.25 | -4.62 | -4.5 | -4.25 | -4.12 | ||||
