WBA Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
08-31 		2022
08-31 		2021
08-31 		2020
08-31 		2019
08-31 		2018
08-31 		2017
08-31 		2016
08-31 		2015
08-31 		2014
08-31 		2013
08-31 		2012
08-31 		2011
08-31 		2010
08-31 		2009
08-31 		2008
08-31 		2007
08-31 		2006
08-31 		2005
08-31 		2004
08-31 		2003
08-31 		2002
08-31 		2001
08-31 		2000
08-31 		1999
08-31 		1998
08-31 		1997
08-31 		1996
08-31 		1995
08-31 		1994
08-31 		1993
08-31 		1992
08-31 		1991
08-31 		1990
08-31 		1989
08-31 		1988
08-31 		1987
08-31 		1986
08-31 		1985
08-31
Report Filing: 2023-10-12 2022-10-13 2021-10-14 2020-10-15 2019-10-28 2018-10-11 2017-10-25 2016-10-20 2015-10-28 2014-08-31 2013-08-31 2012-08-31 2011-08-31 2010-08-31 2009-08-31 2008-08-31 2007-08-31 2006-08-31 2005-08-31 2004-08-31 2003-08-31 2002-08-31 2001-08-31 2000-08-31 1999-08-31 1998-08-31 1997-08-31 1996-08-31 1995-08-31 1994-08-31 1993-08-31 1992-08-31 1991-08-31 1990-08-31 1989-08-31 1988-08-31 1987-08-31 1986-08-31 1985-08-31
Revenue 139081000000 132703000000 132509000000 139537000000 136866000000 131537000000 118214000000 117351000000 103444000000 76392000000 72217000000 71633000000 72184000000 67420000000 63335000000 59034300000 53762000000 47409000000 42201600000 37508200000 32505400000 28681100000 24623000000 21206900000 17838800000 15307000000 13363000000 11778400000 10395100000 9235000000 8294800000 7475000000 6733000000 6047500000 5380100000 4883500000 4281600000 3660600000 3161900000
Cost of Revenue 112009000000 104437000000 104442000000 111520000000 106790000000 100745000000 89052000000 87477000000 76520000000 54823000000 51098000000 51291000000 51692000000 48444000000 45722000000 42391100000 38518100000 34240400000 30413800000 27310400000 23706200000 21076100000 18048900000 15235800000 12768500000 10951000000 9518000000 8367500000 7350800000 6496300000 5854300000 5285600000 4744800000 4286000000 3784700000 3409600000 2947300000 2506200000 2158000000
Gross Profit 27072000000 28266000000 28067000000 28017000000 30076000000 30792000000 29162000000 29874000000 26924000000 21569000000 21119000000 20342000000 20492000000 18976000000 17613000000 16643200000 15243900000 13168600000 11787800000 10197800000 8799200000 7605000000 6574100000 5971100000 5070300000 4356000000 3845000000 3410900000 3044300000 2738700000 2440500000 2189400000 1988200000 1761500000 1595400000 1473900000 1334300000 1154400000 1003900000
Operating Expenses 33954000000 23881000000 24586000000 26705000000 25078000000 24378000000 23605000000 23873000000 22256000000 17375000000 17179000000 16878000000 16127000000 15518000000 14366000000 13202500000 12093200000 10467100000 9363800000 8055100000 6950900000 5980800000 5175800000 4747000000 4054900000 3521000000 3137000000 2806800000 2524200000 2283000000 2034300000 1830900000 1667000000 1477300000 1341900000 1249700000 1123600000 957800000 826100000
Research & Development 371000000 307000000 284000000 300000000 260000000 254000000 245000000 238000000 178000000 127000000 105000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 34205000000 27295000000 24586000000 27045000000 25242000000 24569000000 23740000000 23910000000 22571000000 17992000000 17543000000 16878000000 16561000000 15518000000 14366000000 13202500000 12093200000 10467100000 9363800000 8055100000 6950900000 5980800000 5175800000 4516900000 3844800000 3332000000 2973000000 2659500000 2392700000 2164900000 1929600000 1738800000 1582700000 1406900000 1278100000 1190300000 1069900000 914000000 791700000
Other Operating Expenses -622000000 -3721000000 -284000000 -640000000 -424000000 -445000000 -380000000 -275000000 -493000000 -744000000 -469000000 0 -434000000 0 0 0 0 0 0 0 0 0 0 230100000 210100000 189000000 164000000 147300000 131500000 118100000 104700000 92100000 84300000 70400000 63800000 59400000 53700000 43800000 34400000
Operating Income -6882000000 4385000000 3481000000 1312000000 4998000000 6414000000 5557000000 6001000000 4668000000 4194000000 3940000000 3464000000 4365000000 3458000000 3247000000 3440700000 3150700000 2701500000 2424000000 2142700000 1848300000 1624200000 1398300000 1224100000 1015400000 835000000 708000000 604100000 520100000 455700000 406200000 358500000 321200000 284200000 253500000 224200000 210700000 196600000 177800000
Net Interest(Non Operating) 0 -4000000 -414000000 -55000000 -54000000 -616000000 -693000000 -596000000 -605000000 -156000000 -165000000 -88000000 -71000000 -85000000 -83000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 580000000 396000000 491000000 584000000 650000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 580000000 400000000 905000000 639000000 704000000 616000000 693000000 596000000 605000000 156000000 165000000 88000000 71000000 85000000 83000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 1463000000 -396000000 -1072000000 -514000000 -417000000 177000000 -11000000 -261000000 1248000000 -481000000 120000000 0 0 0 0 -10800000 38400000 52600000 31600000 33600000 40400000 13100000 24400000 39200000 11900000 42000000 4000000 2800000 3700000 2700000 -6500000 -5500000 -9200000 -3300000 -9700000 -15200000 -16600000 -9000000 -4100000
Income Before Tax -5419000000 3985000000 1995000000 743000000 4527000000 5975000000 4853000000 5144000000 5311000000 3557000000 3895000000 3376000000 4294000000 3373000000 3164000000 3429900000 3189100000 2754100000 2455600000 2176300000 1888700000 1637300000 1422700000 1263300000 1027300000 877000000 712000000 606900000 523800000 458400000 399700000 353000000 312000000 280900000 243800000 209000000 194100000 187600000 173700000
Income Tax Expense -1858000000 -30000000 667000000 360000000 588000000 998000000 760000000 997000000 1056000000 1526000000 1445000000 1249000000 1580000000 1282000000 1158000000 1273200000 1147800000 1003500000 896100000 816100000 713000000 618100000 537100000 486400000 403200000 340000000 276000000 235200000 203000000 176500000 154400000 132400000 117000000 106300000 89600000 79900000 90600000 84500000 79500000
Income Attributable to Non-Controlling Interest -481000000 -322000000 0 -73000000 -43000000 -47000000 15000000 -26000000 35000000 99000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 26000000 0 0 0 0 23600000 0 0 0 0 0 0 0 0
Net Income -3080000000 4337000000 1328000000 456000000 3982000000 5024000000 4078000000 4173000000 4220000000 1932000000 2450000000 2127000000 2714000000 2091000000 2006000000 2156700000 2041300000 1750600000 1559500000 1360200000 1175700000 1019200000 885600000 776900000 624100000 511000000 436000000 371700000 320800000 281900000 221700000 220600000 195000000 174600000 154200000 129100000 103500000 103100000 94200000
Depreciation and Amortization 2257000000 1990000000 1973000000 1997000000 2271000000 1770000000 1654000000 1718000000 1742000000 1316000000 1283000000 1166000000 1086000000 1030000000 975000000 840000000 675900000 572200000 482100000 403100000 346100000 307300000 269200000 230100000 210100000 189000000 164000000 147300000 131500000 118100000 104700000 92100000 84300000 70400000 63800000 59400000 53700000 43800000 34400000
EBITDA -4625000000 6375000000 5454000000 3309000000 7269000000 8184000000 7211000000 7719000000 6410000000 5510000000 5223000000 4630000000 5451000000 4488000000 4222000000 4280700000 3826600000 3273700000 2906100000 2545800000 2194400000 1931500000 1667500000 1454200000 1225500000 1024000000 872000000 751400000 651600000 573800000 510900000 450600000 405500000 354600000 317300000 283600000 264400000 240400000 212200000
Earnings Per Share (EPS) -3.57 5.02 1.54 0.52 4.32 5.07 3.8 3.85 4.05 2.03 2.59 2.43 2.97 2.13 2.03 2.18 2.04 1.73 1.53 1.32 1.14 1 0.87 0.77 0.62 0.26 0.22 0.38 0.33 0.28 0.0275 0.0288 0.025 0.0113 0.01 0.0088 0.0069 0.0069 0.0063
Diluted Earnings Per Share -3.57 5.01 1.53 0.52 4.31 5.05 3.78 3.82 4 2 2.56 2.42 2.94 2.12 2.02 2.17 2.03 1.72 1.52 1.31 1.13 0.99 0.86 0.76 0.62 0.26 0.22 0.38 0.33 0.28 0.0275 0.0288 0.025 0.0113 0.01 0.0088 0.0069 0.0069 0.0063
Weighted Average Shares Outstanding 863200000 864400000 864800000 879400000 921500000 991000000 1073500000 1083100000 1043200000 953100000 946000000 874700000 915100000 981700000 990000000 990609865 998633559 1010252562 1019669630 1024512865 1022017544 1022554460 1016197785 1007393572 1000363234 1984338480 987580000 991200000 987076923 989122807 984568000 984568000 984568000 984384000 984272000 984224000 984064000 983920000 982368000
Diluted Weighted Average Shares Outstanding 863200000 865900000 866400000 880300000 923500000 995000000 1078500000 1091100000 1053900000 965200000 955200000 880100000 924500000 987900000 991300000 995543546 1006340068 1019400724 1028333842 1031798418 1031061947 1032270946 1028946613 1019888808 1014281715 2011385824 987580000 991200000 987076923 989122807 984568000 984568000 984568000 984384000 984272000 984224000 984064000 983920000 982368000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.