Webster Financial Corporation (WBS-PF) Annual Margin Report - Discounting Cash Flows
WBS-PF
Webster Financial Corporation
WBS-PF (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 18
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 2,954 4,338 4,168 3,943 2,723 1,265 1,287
Revenue Growth Rate 26.26% 4.09% 5.71% 44.79% 115.3% -1.74% -10.6%
Cost of Revenue 962.5 1,755 1,811 1,442 531.1 -12.74 248.4
Gross Profit 1,991 2,583 2,357 2,501 2,192 1,278 1,039
Gross Margin 73.62% 59.53% 56.55% 63.43% 80.5% 101% 80.7%
Operating Income 818.3 1,196 1,017 1,085 798 533.9 280
Operating Margin 28.79% 27.58% 24.4% 27.51% 29.31% 42.2% 21.75%
Net Income 639.2 924.7 768.7 867.8 644.3 408.9 220.6
Net Margin 22.48% 21.32% 18.45% 22.01% 23.66% 32.32% 17.14%

Monetary values in USD

amounts except #

Average LTM
Jan 18
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 2,954 4,338 4,168 3,943 2,723 1,265 1,287
Cash From Operating Activities Margin 38.2% 37.62% 33.7% 24.82% 49.06% 54.44% 29.56%
Cash From Operating Activities 1,070 1,632 1,404 978.6 1,336 688.6 380.5
Free Cash Flow Margin 37.04% 36.55% 32.84% 23.8% 48.01% 53.12% 27.91%
Free Cash Flow 1,039 1,586 1,368 938.3 1,307 672 359.3
Depreciation and Amortization Margin 2.5% 1.7% 1.72% 1.94% 3% 3.28% 3.35%
Depreciation and Amortization 64.68 73.6 71.53 76.49 81.8 41.51 43.18
Capital Expenditure Margin -1.16% -1.06% -0.86% -1.02% -1.06% -1.31% -1.65%
Capital Expenditure -31.48 -46.09 -35.84 -40.3 -28.76 -16.59 -21.28
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program