WMT Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2024 01-31	2023 01-31	2022 01-31	2021 01-31	2020 01-31	2019 01-31	2018 01-31	2017 01-31	2016 01-31	2015 01-31	2014 01-31	2013 01-31	2012 01-31	2011 01-31	2010 01-31	2009 01-31	2008 01-31	2007 01-31	2006 01-31	2005 01-31	2004 01-31	2003 01-31	2002 01-31	2001 01-31	2000 01-31	1999 01-31	1998 01-31	1997 01-31	1996 01-31	1995 01-31	1994 01-31	1993 01-31	1992 01-31	1991 01-31	1990 01-31	1989 01-31	1988 01-31	1987 01-31	1986 01-31
Report Filing:	2024-03-15	2023-03-17	2022-03-18	2021-03-19	2020-03-20	2019-03-28	2018-03-30	2017-03-31	2016-03-30	2015-04-01	2014-03-21	2013-03-26	2012-03-27	2011-03-30	2010-03-30	2009-01-31	2008-03-31	2007-03-27	2006-03-29	2005-03-31	2004-04-09	2003-04-15	2002-04-15	2001-04-10	2000-04-17	1999-04-19	1998-04-23	1997-04-21	1996-04-23	1995-04-27	1994-01-31	1993-01-31	1992-01-31	1991-01-31	1990-01-31	1989-01-31	1988-01-31	1987-01-31	1986-01-31
Revenue	648125000000	611289000000	572754000000	559151000000	523964000000	514405000000	500343000000	485873000000	482130000000	485651000000	476294000000	469162000000	446950000000	421849000000	408214000000	405607000000	378799000000	348650000000	315654000000	287989000000	258681000000	246525000000	219812000000	193295000000	166809000000	139208000000	119299000000	106146000000	94749000000	83412000000	67344600000	55483800000	43886900000	32601600000	25810700000	20649000000	15959300000	11909100000	8464500000
Cost of Revenue	490142000000	463721000000	429000000000	420315000000	394605000000	385301000000	373396000000	361256000000	360984000000	365086000000	358069000000	352488000000	335127000000	315287000000	304657000000	306158000000	286515000000	264152000000	240391000000	219793000000	198747000000	191838000000	171562000000	150255000000	129664000000	108725000000	93438000000	83663000000	74564000000	65586000000	52595200000	43525500000	34310700000	25153200000	19800600000	15843200000	12115800000	8929600000	6271600000
Gross Profit	157983000000	147568000000	143754000000	138836000000	129359000000	129104000000	126947000000	124617000000	121146000000	120565000000	118225000000	116674000000	111823000000	106562000000	103557000000	99449000000	92284000000	84498000000	75263000000	68196000000	59934000000	54687000000	48250000000	43040000000	37145000000	30483000000	25861000000	22483000000	20185000000	17826000000	14749400000	11958300000	9576200000	7448400000	6010100000	4805800000	3843500000	2979500000	2192900000
Operating Expenses	130971000000	127140000000	117812000000	116288000000	108791000000	107147000000	106510000000	101853000000	97041000000	93418000000	91353000000	88873000000	85265000000	81020000000	79607000000	76651000000	70288000000	64001000000	56733000000	51105000000	44909000000	41043000000	36173000000	33516000000	28836000000	23937000000	20699000000	18075000000	16073000000	13776000000	11181900000	8969900000	7159700000	5498800000	4339100000	3481500000	2765400000	2131200000	1574900000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	130971000000	127140000000	117812000000	116288000000	108791000000	107147000000	106510000000	101853000000	97041000000	93418000000	91353000000	88873000000	85265000000	81020000000	79607000000	76651000000	70288000000	64001000000	56733000000	51105000000	44909000000	41043000000	36173000000	31550000000	27040000000	22363000000	19358000000	16788000000	14951000000	12858000000	10333200000	8320800000	6684300000	5152200000	4069700000	3267900000	2599400000	2007600000	1485200000
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1966000000	1796000000	1574000000	1341000000	1287000000	1122000000	918000000	848700000	649100000	475400000	346600000	269400000	213600000	166000000	123600000	89700000
Operating Income	27012000000	20428000000	25942000000	22548000000	20568000000	21957000000	20437000000	22764000000	24105000000	27147000000	26872000000	27801000000	26558000000	25542000000	23950000000	22798000000	21996000000	20497000000	18530000000	17091000000	15025000000	13644000000	12077000000	9524000000	8309000000	6546000000	5162000000	4408000000	4112000000	4050000000	3567500000	2988400000	2416500000	1949600000	1671000000	1324300000	1078100000	848300000	618000000
Net Interest(Non Operating)	-2137000000	-1874000000	-1836000000	-2194000000	-2410000000	-2129000000	-2178000000	-2267000000	-2467000000	-2348000000	-2216000000	-2064000000	-2160000000	-2004000000	-1884000000	-1900000000	-1798000000	-1529000000	-1172000000	-986000000	-832000000	-925000000	-1326000000	-1374000000	-1022000000	-797000000	-784000000	-845000000	-888000000	-706000000	0	0	0	0	0	0	0	0	0
Interest Income	546000000	254000000	158000000	121000000	189000000	217000000	152000000	100000000	81000000	113000000	119000000	187000000	162000000	201000000	181000000	284000000	305000000	280000000	248000000	201000000	164000000	138000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	2683000000	2128000000	1994000000	2315000000	2599000000	2346000000	2330000000	2367000000	2548000000	2461000000	2335000000	2251000000	2322000000	2205000000	2065000000	2184000000	2103000000	1809000000	1420000000	1187000000	996000000	1063000000	1326000000	1374000000	1022000000	797000000	784000000	845000000	888000000	706000000	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-3027000000	-1538000000	-5410000000	210000000	1958000000	-8368000000	-3136000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1966000000	1796000000	1574000000	1341000000	1287000000	1122000000	918000000	124100000	177900000	136700000	93100000	36500000	1100000	-9500000	-2300000	-14400000
Income Before Tax	21848000000	17016000000	18696000000	20564000000	20116000000	11460000000	15123000000	20497000000	21638000000	24799000000	24656000000	25737000000	24398000000	23538000000	22066000000	20898000000	20198000000	18968000000	17358000000	16105000000	14193000000	12719000000	10751000000	10116000000	9083000000	7323000000	5719000000	4850000000	4346000000	4262000000	3691600000	3166300000	2553200000	2042700000	1707500000	1325400000	1068600000	846000000	603600000
Income Tax Expense	5578000000	5724000000	4756000000	6858000000	4915000000	4281000000	4600000000	6204000000	6558000000	7985000000	8105000000	7981000000	7944000000	7579000000	7139000000	7145000000	6908000000	6365000000	5803000000	5589000000	5118000000	4487000000	3897000000	3692000000	3338000000	2740000000	2115000000	1794000000	1606000000	1581000000	1358300000	1171500000	944700000	751700000	631600000	488200000	441000000	395900000	276100000
Income Attributable to Non-Controlling Interest	759000000	-388000000	267000000	196000000	320000000	509000000	661000000	650000000	386000000	451000000	529000000	757000000	755000000	-430000000	592000000	353000000	559000000	1319000000	324000000	249000000	21000000	193000000	183000000	129000000	170000000	153000000	78000000	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	15511000000	11680000000	13673000000	13510000000	14881000000	6670000000	9862000000	13643000000	14694000000	16363000000	16022000000	16999000000	15699000000	16389000000	14335000000	13400000000	12731000000	11284000000	11231000000	10267000000	9054000000	8039000000	6671000000	6295000000	5575000000	4430000000	3526000000	3056000000	2740000000	2681000000	2333300000	1994800000	1608500000	1291000000	1075900000	837200000	627600000	450100000	327500000
Depreciation and Amortization	11853000000	9661000000	7816000000	11483000000	13134000000	10678000000	10529000000	10080000000	9454000000	9173000000	8870000000	8501000000	8130000000	7641000000	7157000000	6739000000	6317000000	5459000000	4717000000	4405000000	3852000000	3432000000	3290000000	2868000000	2375000000	1872000000	1634000000	1463000000	1304000000	1070000000	848700000	649100000	475400000	346600000	269400000	213600000	166000000	123600000	89700000
EBITDA	38865000000	30089000000	33758000000	34031000000	33702000000	32635000000	30966000000	32844000000	33559000000	36320000000	35742000000	36302000000	34688000000	33183000000	31107000000	29537000000	28313000000	25956000000	23247000000	21496000000	18877000000	17076000000	15367000000	12392000000	10684000000	8418000000	6796000000	5871000000	5416000000	5120000000	4416200000	3637500000	2891900000	2296200000	1940400000	1537900000	1244100000	971900000	707700000
Earnings Per Share (EPS)	1.92	1.43	1.63	1.59	1.74	0.76	1.1	1.47	1.53	1.66	1.62	5.02	1.51	1.49	1.24	1.13	1.04	0.9	0.9	0.8	0.69	0.61	0.5	0.47	0.42	0.33	0.26	0.22	0.2	0.2	0.17	0.14	0.12	0.097	0.08	0.063	0.047	0.033	0.027
Diluted Earnings Per Share	1.91	1.42	1.62	1.58	1.73	0.75	1.09	1.46	1.52	1.65	1.61	5	1.51	1.49	1.23	1.13	1.04	0.9	0.89	0.8	0.69	0.6	0.5	0.47	0.42	0.33	0.26	0.22	0.2	0.2	0.17	0.14	0.12	0.097	0.08	0.063	0.047	0.033	0.027
Weighted Average Shares Outstanding	8076999838	8171999836	8375999832	8492999830	8549999829	8786999824	8985000000	9303000000	9621000000	9690000000	9807000000	10122000000	10380000000	10968000000	11598000000	11817000000	12198000000	12492000000	12549000000	12777000000	13089000000	13290000000	13395000000	13395000000	13353000000	13392000000	13548000000	13755000000	13776000000	13748717949	13723529412	13758620691	13787142858	13355172414	13448750001	13218947367	13448571429	13494000000	12262500000
Diluted Weighted Average Shares Outstanding	8107999837	8201999835	8414999831	8540999829	8603999827	8835000000	9030000000	9336000000	9651000000	9729000000	9849000000	10167000000	10422000000	11010000000	11631000000	11853000000	12216000000	12504000000	12564000000	12798000000	13119000000	13338000000	13443000000	13452000000	13422000000	13455000000	13599000000	13776000000	13794000000	13748717949	13723529412	13758620691	13787142858	13355172414	13448750001	13218947367	13448571429	13494000000	12262500000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.