BBBY Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 02-25	2022 02-26	2021 02-27	2020 02-29	2019 03-02	2018 03-03	2017 02-25	2016 02-27	2015 02-28	2014 03-01	2013 03-02	2012 02-25	2011 02-26	2010 02-27	2009 02-28	2008 03-01	2007 03-03	2006 02-25	2005 02-26	2004 02-28	2003 03-01	2002 03-02	2001 03-03	2000 02-26	1999 02-27	1998 02-28	1997 03-01	1996 02-25	1995 02-28	1994 02-28	1993 02-28	1992 02-29
Report Filing:	2023-06-14	2022-04-21	2021-04-22	2020-04-29	2019-04-30	2018-05-02	2017-04-25	2016-04-26	2015-04-28	2014-04-29	2013-04-30	2012-04-24	2011-04-26	2010-04-27	2009-04-28	2008-04-30	2007-05-02	2006-05-12	2005-05-12	2004-05-13	2003-05-29	2002-05-31	2001-05-31	2000-05-26	1999-05-27	1998-05-29	1997-05-28	1996-05-24	1995-02-28	1994-02-28	1993-02-28	1992-02-29
Revenue	5344685000	7867778000	9233028000	11158580000	12028797000	12349301000	12215757000	12103887000	11881176000	11503963000	10914585000	9499890000	8758503000	7828793000	7208340000	7048942000	6617429000	5809562000	5147678000	4477981000	3665164000	2927962000	2396655000	1877966000	1397200000	1066600000	823200000	601300000	440300000	305800000	216700000	167600000
Cost of Revenue	4129802000	5384287000	6114947000	7616920000	7924817000	7906286000	7639407000	7483577000	7261397000	6938381000	6525830000	5568957000	5135574000	4620674000	4335104000	4123711000	3782027000	3323814000	2961377000	2601317000	2146617000	1720396000	1363546000	1079485000	797900000	607400000	468600000	341300000	249200000	173600000	123600000	95800000
Gross Profit	1214883000	2483491000	3118081000	3541660000	4103980000	4443015000	4576350000	4620310000	4619779000	4565582000	4388755000	3930933000	3622929000	3208119000	2873236000	2925231000	2835402000	2485748000	2186301000	1876664000	1518547000	1207566000	1033109000	798481000	599300000	459200000	354600000	260000000	191100000	132200000	93100000	71800000
Operating Expenses	2372969000	2692292000	3224363000	3732498000	3681210000	3681694000	3441140000	3205407000	3065486000	2950995000	2750537000	2362564000	2334471000	2227432000	2199340000	2087209000	1946001000	1606577000	1393887000	1237321000	1038490000	861466000	760271000	589141000	441300000	340300000	264000000	192400000	139700000	95600000	66800000	52200000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	2372969000	2692292000	3224363000	3732498000	3681210000	3681694000	3441140000	3205407000	3065486000	2950995000	2750537000	2362564000	2334471000	2227432000	2199340000	2087209000	1946001000	1606577000	1393887000	1237321000	1038490000	861466000	713621000	557516000	418100000	322100000	250600000	182500000	132500000	91400000	64200000	50400000
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	46650000	31625000	23200000	18200000	13400000	9900000	7200000	4200000	2600000	1800000
Operating Income	-1158086000	-208801000	-106282000	-190838000	422770000	761321000	1135210000	1414903000	1554293000	1614587000	1638218000	1568369000	1288458000	980687000	673896000	838022000	889401000	879171000	792414000	639343000	480057000	346100000	272838000	209340000	158000000	118900000	90600000	67600000	51400000	36600000	26300000	19600000
Net Interest(Non Operating)	-110497000	-64702000	-76913000	-64789000	-69474000	-65661000	-69555000	-87458000	-50458000	-1140000	-4159000	1119000	4520000	4568000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	0	0	0	0	0	0	0	0	0	0	0	1119000	4520000	4568000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	110497000	64702000	76913000	64789000	69474000	65661000	69555000	87458000	50458000	1140000	4159000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	-2261287000	-199153000	-153567000	-509226000	-509905000	0	0	0	0	0	0	0	0	0	9412000	27210000	43478000	35920000	18773000	10202000	11291000	10972000	9001000	5790000	3500000	2500000	700000	-700000	-500000	400000	300000	400000
Income Before Tax	-3529870000	-472656000	-336762000	-764853000	-156609000	695660000	1065655000	1327445000	1503835000	1613447000	1634059000	1569488000	1292978000	985255000	683308000	865232000	932879000	915091000	811187000	649545000	491348000	357072000	281839000	215130000	161500000	121400000	91300000	66900000	50900000	37000000	26600000	20000000
Income Tax Expense	-31069000	86967000	-185989000	-151037000	-19385000	270802000	380547000	485956000	546361000	591157000	596271000	579951000	501645000	385222000	258185000	302424000	338635000	342244000	306223000	250075000	189169000	137473000	109917000	83901000	64200000	48300000	36300000	27400000	20900000	15100000	10600000	8000000
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	-3498801000	-559623000	-150773000	-613816000	-137224000	424858000	685108000	841489000	957474000	1022290000	1037788000	989537000	791333000	600033000	425123000	562808000	594244000	572847000	504964000	399470000	302179000	219599000	171922000	131229000	97300000	73100000	55000000	39500000	30000000	21900000	16000000	12000000
Depreciation and Amortization	427087000	293626000	340912000	342511000	338825000	313107000	290914000	273947000	239193000	218809000	194728000	183873000	183820000	184232000	175601000	159308000	136487000	114283000	99148000	85830000	75810000	62547000	46650000	31625000	23200000	18200000	13400000	9900000	7200000	4200000	2600000	1800000
EBITDA	-730999000	84825000	234630000	151673000	761595000	1074428000	1426124000	1688850000	1793486000	1833396000	1832946000	1752242000	1472278000	1164919000	849497000	997330000	1025888000	993454000	891562000	725173000	555867000	408647000	319488000	240965000	181200000	137100000	104000000	77500000	58600000	40800000	28900000	21400000
Earnings Per Share (EPS)	-36.03	-5.64	-1.24	-4.94	-1.02	3.04	4.61	5.15	5.13	4.85	4.62	4.12	3.11	2.33	1.66	2.13	2.12	1.95	1.68	1.35	1.03	0.76	0.61	0.47	0.35	0.27	0.2	0.15	0.11	0.08	0.06	0.05
Diluted Earnings Per Share	-36.03	-5.64	-1.24	-4.94	-1.02	3.04	4.58	5.1	5.07	4.79	4.56	4.06	3.07	2.3	1.64	2.1	2.09	1.92	1.65	1.31	1	0.74	0.59	0.46	0.34	0.26	0.2	0.15	0.11	0.08	0.06	0.05
Weighted Average Shares Outstanding	97106000	99249000	121446000	124352000	134292000	139238000	148590000	163257000	186659000	210710000	224623000	240016000	254297000	257755000	256410000	264824000	280199000	293899000	300743000	296854000	292927000	298667000	283925000	279930000	277684000	275329408	275000000	263333333	272727273	273750000	266666667	240000000
Diluted Weighted Average Shares Outstanding	97106000	99249000	121446000	124352000	134292000	139739000	149708000	165016000	188880000	213363000	227723000	243890000	258079000	260375000	258619000	268409000	284956000	298973000	306642000	304690000	301147000	298667000	292876000	288234000	286472000	284724036	275000000	263333333	272727273	273750000	266666667	240000000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.