CLDR Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2021
01-31
2020
01-31
2019
01-31
2018
01-31
2017
01-31
2016
01-31
Report Filing: 2021-03-25 2020-03-27 2019-03-29 2018-04-04 2017-01-31 2016-01-31
Revenue 869258000 794191000 479941000 367443000 261026000 166048000
Cost of Revenue 189188000 232502000 136114000 158035000 86988000 75363000
Gross Profit 680070000 561689000 343827000 209408000 174038000 90685000
Operating Expenses 836335000 901443000 537591000 599701000 361377000 295322000
Research & Development 244507000 263566000 173814000 215695000 102309000 99314000
Selling, General and Administrative 591828000 637877000 363777000 384006000 259068000 196008000
Other Operating Expenses 0 0 0 0 0 0
Operating Income -156265000 -339754000 -193764000 -390293000 -187339000 -204637000
Net Interest(Non Operating) 3994000 0 0 0 0 0
Interest Income 3994000 0 0 0 0 0
Interest Expense 0 0 0 0 0 0
Equity & Other Income/(Expense) -3117000 11872000 6533000 6579000 2209000 2604000
Income Before Tax -155388000 -327882000 -187231000 -383714000 -185130000 -202033000
Income Tax Expense 7346000 8700000 5418000 2079000 2187000 1110000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0
Net Income -162734000 -336582000 -192649000 -385793000 -187317000 -203143000
Depreciation and Amortization 89393000 92156000 17428000 12102000 10134000 8586000
EBITDA -66872000 -247598000 -176336000 -378191000 -177205000 -196051000
Earnings Per Share (EPS) -0.54 -1.2 -1.21 -2.65 -1.65 -1.79
Diluted Earnings Per Share -0.54 -1.2 -1.21 -2.65 -1.65 -1.79
Weighted Average Shares Outstanding 302522000 280772000 159816000 145327001 113259828 113259828
Diluted Weighted Average Shares Outstanding 302522000 280772000 159816000 145327001 113259828 113259828

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.