ECOL Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2022-02-28 2021-03-01 2020-03-02 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31 1994-12-31 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 988001000 933854000 685509000 565928000 504042000 477665000 563070000 447411000 201126000 169138000 154917000 104836000 132519000 175827000 165520000 116838000 79387000 54167000 57047000 46789000 56016000 41958000 34352000 38960000 41522000 49972000 67900000 71900000 60300000 70900000 55800000 48700000 46300000 42100000 68100000 47900000 57800000
Cost of Revenue 754923000 688805000 475675000 395834000 350915000 330070000 391660000 301625000 122140000 102841000 101050000 65825000 96243000 126386000 120007000 80249000 48350000 30897000 33479000 25223000 33502000 21832000 16609000 23545000 23219000 46076000 63800000 47900000 38900000 45000000 37400000 33700000 35100000 31000000 49600000 34000000 37800000
Gross Profit 233078000 245049000 209834000 170094000 153127000 147595000 171410000 145786000 78986000 66297000 53867000 39011000 36276000 49441000 45513000 36589000 31037000 23270000 23568000 21566000 22514000 20126000 17743000 15415000 18303000 3896000 4100000 24000000 21400000 25900000 18400000 15000000 11200000 11100000 18500000 13900000 20000000
Operating Expenses 194010000 605967000 141123000 96006000 93369000 77566000 99779000 73336000 26055000 25659000 21502000 18634000 13174000 14920000 14646000 12131000 11605000 10122000 13819000 12631000 22280000 16665000 14762000 15702000 21909000 19133000 23700000 18700000 14800000 11700000 10500000 9100000 11700000 38200000 11700000 9200000 6800000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 199732000 201067000 141123000 92340000 84466000 77566000 93079000 73336000 26055000 25659000 21502000 18634000 13835000 14920000 14646000 12835000 12506000 10553000 13819000 12631000 22280000 16665000 14762000 15702000 21909000 11682000 16400000 12400000 11900000 9900000 8800000 7900000 8500000 36700000 10400000 8200000 5900000
Other Operating Expenses -5722000 404900000 0 3666000 8903000 0 6700000 0 0 0 0 0 -661000 0 0 -704000 -901000 -431000 0 0 0 0 0 0 0 7451000 7300000 6300000 2900000 1800000 1700000 1200000 3200000 1500000 1300000 1000000 900000
Operating Income 39068000 -360918000 68711000 74088000 59758000 70029000 71631000 72450000 52931000 40638000 32365000 20377000 23102000 34521000 30867000 24458000 19432000 13148000 9749000 8935000 234000 3461000 2981000 -287000 -3606000 -15237000 -19600000 5300000 6600000 14200000 7900000 5900000 -500000 -27100000 6800000 4700000 13200000
Net Interest(Non Operating) -27549000 -32337000 -18634000 -11915000 -18095000 -17221000 -23305000 -10570000 -809000 -861000 -1578000 -269000 114000 406000 0 823000 391000 0 81000 0 0 -350000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 1417000 258000 605000 215000 62000 96000 65000 107000 19000 17000 26000 51000 116000 413000 0 831000 564000 0 347000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 28966000 32595000 19239000 12130000 18157000 17317000 23370000 10677000 828000 878000 1604000 320000 2000 7000 0 8000 173000 0 266000 0 0 350000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -1417000 -346000 -278000 2685000 1307000 2493000 -1471000 -830000 -1975000 1941000 -980000 2078000 267000 306000 851000 587000 5291000 383000 -20827000 -1346000 754000 1368000 1623000 1104000 3062000 2313000 -34700000 400000 900000 1600000 300000 300000 800000 700000 1200000 1600000 1400000
Income Before Tax 10102000 -393601000 49799000 64858000 42970000 55301000 46855000 61050000 50147000 41718000 29807000 22186000 23483000 35233000 31718000 25868000 25114000 13531000 -10997000 7589000 988000 4479000 4604000 817000 -544000 -12924000 -54300000 5700000 7500000 15800000 8200000 6200000 300000 -26400000 8000000 6300000 14600000
Income Tax Expense 4765000 -4242000 16659000 15263000 -6395000 21049000 21244000 22814000 17996000 16059000 11437000 9602000 9513000 13735000 12322000 9979000 9676000 -8832000 72000 -8505000 186000 -12000 195000 55000 132000 -1517000 -5400000 1800000 2800000 3200000 800000 2400000 1100000 -2600000 3400000 3100000 6900000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1047000 -2477000 -2677000 0 -206000 0 0 0 0 0 0 0 0 0 0 2200000 200000 0 0 0
Net Income 5337000 -389359000 33140000 49595000 49365000 34252000 25611000 38236000 32151000 25659000 18370000 12584000 13970000 21498000 19396000 15889000 15438000 23410000 -8592000 18771000 802000 4697000 4409000 762000 -676000 -11407000 -48900000 3900000 4700000 12600000 7400000 3800000 -3000000 -24000000 4600000 3200000 7700000
Depreciation and Amortization 105413000 103905000 56914000 38852000 38190000 35879000 40238000 32620000 16276000 15385000 15352000 2129000 383000 719000 10009000 8093000 6775000 5957000 6973000 6604000 5030000 2028000 2054000 3152000 3106000 5383000 7300000 6300000 2900000 1800000 1700000 1200000 3200000 1500000 1300000 1000000 900000
EBITDA 144481000 -257013000 125625000 112940000 97948000 105908000 111869000 105070000 69207000 56023000 47717000 22506000 23485000 35240000 40876000 32551000 26207000 19105000 16722000 15539000 5264000 5489000 5035000 2865000 -500000 -9854000 -12300000 11600000 9500000 16000000 9600000 7100000 2700000 -25600000 8100000 5700000 14100000
Earnings Per Share (EPS) 0.17 -12.51 1.4 2.25 2.27 1.58 1.18 1.78 1.73 1.41 1.01 0.69 0.77 1.18 1.06 0.88 0.88 1.36 -0.52 1.31 0.0596 0.34 0.33 0.0663 -0.08 -1.44 -6.25 0.49 0.57 1.51 1.27 0.78 -0.68 -5.44 1.04 0.73 1.74
Diluted Earnings Per Share 0.17 -12.51 1.4 2.25 2.25 1.57 1.18 1.77 1.72 1.4 1.01 0.69 0.77 1.18 1.06 0.87 0.86 1.32 -0.52 1.17 0.0596 0.28 0.3 0.0663 -0.08 -1.43 -6.25 0.49 0.57 1.51 1.21 0.78 -0.68 -5.44 1.04 0.73 1.74
Weighted Average Shares Outstanding 31373000 31126000 23749000 22047000 21758000 21704000 21637000 21537000 18592000 18238000 18198000 18170000 18146000 18236000 18217000 18071000 17543182 17213235 16646154 14353906 13466667 13867742 13373333 11500000 8447059 7914667 7827476 7959184 8245614 8344371 5826772 4871795 4411765 4411765 4423077 4383562 4425287
Diluted Weighted Average Shares Outstanding 31373000 31126000 23749000 22047000 21902000 21789000 21733000 21655000 18676000 18281000 18223000 18189000 18173000 18290000 18257000 18202000 17951163 17734848 16646154 15976522 13466667 16534615 14859259 11500000 8447059 7967864 7827476 7959184 8245614 8344371 6115702 4871795 4411765 4411765 4423077 4383562 4425287

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.