EDU Analyst Estimates
* Currency is the same as in Financial Statements, as originally reported (before conversion)| Period Ending: | 2027 05-31 |
2026 05-31 |
2025 05-31 |
2024 05-31 |
2023 05-31 |
2022 05-31 |
2021 05-31 |
2020 05-31 |
2019 05-31 |
2018 05-31 |
2017 05-31 |
2016 05-31 |
2015 05-31 |
2014 05-31 |
2013 05-31 |
2012 05-31 |
2011 05-31 |
2010 05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Estimated Revenue | ||||||||||||||||||
| Low | 7,562.76 | 5,846.47 | 4,929.61 | 4,117.13 | 3,223.70 | 2,965.93 | 4,026.88 | 3,445.34 | 2,970.55 | 2,333.91 | 1,721.07 | 1,414.75 | 1,197.07 | 1,103.67 | 687.60 | 490.90 | 357.30 | 274.78 |
| Average | 7,866.00 | 6,080.89 | 5,095.55 | 4,137.07 | 3,352.96 | 3,084.86 | 4,188.35 | 3,583.49 | 3,089.66 | 2,427.49 | 1,790.08 | 1,471.48 | 1,245.07 | 1,379.59 | 859.50 | 613.62 | 446.62 | 343.48 |
| High | 8,066.04 | 6,235.53 | 5,202.93 | 4,157.01 | 3,438.23 | 3,163.30 | 4,294.86 | 3,674.62 | 3,168.23 | 2,489.22 | 1,835.60 | 1,508.90 | 1,276.73 | 1,655.51 | 1,031.40 | 736.35 | 535.95 | 412.17 |
| Estimated EBITDA | ||||||||||||||||||
| Low | 219.13 | 169.40 | 142.84 | 538.90 | 489.91 | 438.60 | 386.32 | 420.53 | 170.81 | 258.44 | 228.91 | 40.99 | 182.40 | 168.71 | 122.93 | 104.91 | 73.22 | 64.26 |
| Average | 227.92 | 176.20 | 147.65 | 673.63 | 612.39 | 548.25 | 482.90 | 525.67 | 244.49 | 323.05 | 286.14 | 42.64 | 228.00 | 210.89 | 159.08 | 131.13 | 91.52 | 80.32 |
| High | 233.72 | 180.68 | 150.76 | 808.35 | 734.87 | 657.89 | 579.48 | 630.80 | 318.17 | 387.66 | 343.36 | 43.72 | 273.60 | 253.07 | 195.22 | 157.36 | 109.83 | 96.39 |
| Estimated EBIT | ||||||||||||||||||
| Low | 18.53 | 14.33 | 12.08 | 182.83 | 166.21 | 156.48 | 161.77 | 341.90 | 136.82 | 186.68 | 185.30 | 3.47 | 121.61 | 130.32 | 98.12 | 88.99 | 65.46 | 59.10 |
| Average | 19.27 | 14.90 | 12.49 | 249.34 | 226.67 | 210.55 | 214.03 | 427.37 | 205.29 | 241.07 | 231.63 | 3.61 | 162.02 | 162.90 | 130.04 | 113.23 | 82.84 | 74.33 |
| High | 19.77 | 15.28 | 12.75 | 315.85 | 287.14 | 264.62 | 266.29 | 512.84 | 273.75 | 295.46 | 277.96 | 3.70 | 202.44 | 195.48 | 161.96 | 137.47 | 100.23 | 89.56 |
| Estimated Net Income | ||||||||||||||||||
| Low | 1,264.91 | 707.97 | 514.12 | 309.27 | 221.38 | 281.72 | 254.77 | 299.50 | 127.37 | 216.45 | 192.95 | 225.76 | 166.34 | 137.32 | 111.43 | 96.92 | 67.61 | 59.32 |
| Average | 1,331.65 | 701.77 | 544.47 | 386.59 | 276.73 | 352.15 | 318.46 | 374.37 | 190.20 | 270.57 | 241.19 | 237.67 | 207.93 | 171.65 | 143.62 | 121.16 | 84.51 | 74.15 |
| High | 1,375.67 | 865.18 | 626.07 | 463.91 | 332.07 | 422.58 | 382.15 | 449.25 | 253.03 | 324.68 | 289.43 | 245.53 | 249.51 | 205.98 | 175.82 | 145.39 | 101.41 | 88.98 |
| Estimated SGA Expenses | ||||||||||||||||||
| Low | 3,946.71 | 3,051.05 | 2,572.57 | 1,691.87 | 1,538.07 | 1,346.21 | 1,161.23 | 1,110.82 | 1,382.09 | 727.01 | 574.02 | 738.30 | 472.19 | 498.30 | 324.80 | 203.41 | 146.72 | 111.23 |
| Average | 4,104.97 | 3,173.39 | 2,659.18 | 2,114.84 | 1,922.58 | 1,682.76 | 1,451.54 | 1,388.53 | 1,727.61 | 908.76 | 717.53 | 767.91 | 590.24 | 622.87 | 406.00 | 254.26 | 183.40 | 139.04 |
| High | 4,209.36 | 3,254.09 | 2,715.21 | 2,537.81 | 2,307.10 | 2,019.31 | 1,741.85 | 1,666.24 | 2,073.14 | 1,090.51 | 861.03 | 787.44 | 708.29 | 747.45 | 487.20 | 305.12 | 220.08 | 166.85 |
| Estimated EPS | ||||||||||||||||||
| Low | 7.50 | 4.20 | 3.05 | 2.24 | 1.57 | -6.49 | 2.51 | 2.60 | 1.69 | 1.76 | 1.63 | 1.34 | 1.18 | 0.65 | 0.86 | 0.58 | 0.46 | 0.42 |
| Average | 7.90 | 4.57 | 3.46 | 2.41 | 1.65 | -6.28 | 2.64 | 2.74 | 1.78 | 1.85 | 1.72 | 1.41 | 1.24 | 0.85 | 1.09 | 0.72 | 0.56 | 0.51 |
| High | 8.16 | 5.13 | 3.71 | 2.84 | 1.70 | -5.96 | 2.73 | 2.83 | 1.84 | 1.91 | 1.78 | 1.46 | 1.28 | 1.05 | 1.31 | 0.86 | 0.66 | 0.60 |
| Number of Analysts | 11 | 20 | 14 | 14 | 13 | 8 | 7 | 7 | 9 | 7 | 6 | 5 | 11 | 13 | 19 | 20 | 8 | 8 |
Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.
