ETRN Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
Report Filing: 2024-02-20 2023-02-21 2022-02-23 2021-02-23 2020-02-27 2019-02-14 2017-12-31 2016-12-31 2015-12-31
Revenue 1393929000 1357747000 1317037000 1510825000 1630242000 1495098000 895558000 732272000 632936000
Cost of Revenue 344205000 337014000 335223000 322808000 280622000 217368000 102214000 62691000 49895000
Gross Profit 1049724000 1020733000 981814000 1188017000 1349620000 1277730000 793344000 669581000 583041000
Operating Expenses 365346000 606114000 625821000 363456000 392964000 634646000 250294000 204515000 133141000
Research & Development 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 187374000 128472000 138647000 129969000 112915000 124069000 80339000 75512000 63663000
Other Operating Expenses 177972000 477642000 487174000 233487000 280049000 510577000 169955000 129003000 69478000
Operating Income 684378000 414619000 355993000 824561000 956656000 643084000 543050000 465066000 449900000
Net Interest(Non Operating) -426884000 0 -372883000 -301327000 -249895000 -115454000 -34801000 -16761000 -21348000
Interest Income 0 394333000 5767000 6053000 6300000 0 0 0 0
Interest Expense 426884000 394333000 378650000 307380000 256195000 115454000 34801000 16761000 21348000
Equity & Other Income/(Expense) 178437000 -665313000 -1694149000 220141000 -721016000 66789000 26610000 37011000 7773000
Income Before Tax 435931000 -250694000 -1711039000 743375000 -14255000 594419000 534859000 485316000 436325000
Income Tax Expense -18823000 6444000 -345091000 105331000 50704000 83142000 212402000 98243000 25314000
Income Attributable to Non-Controlling Interest 9525000 0 0 0 0 292879000 349613000 321920000 236715000
Net Income 445229000 -257138000 -1365948000 638044000 -64959000 218398000 -27156000 65153000 174296000
Depreciation and Amortization 344205000 337014000 335223000 330436000 280622000 217368000 102214000 62691000 49895000
EBITDA 1028583000 751633000 691216000 1154997000 1237278000 860452000 645264000 527757000 499795000
Earnings Per Share (EPS) 0.89 -0.59 -3.15 1.86 -0.25 0.86 -0.11 0.26 0.68
Diluted Earnings Per Share 0.89 -0.59 -3.15 1.85 -0.25 0.86 -0.11 0.26 0.68
Weighted Average Shares Outstanding 433963000 433341000 433008000 343935000 254884000 254432000 246872727 254432347 254906512
Diluted Weighted Average Shares Outstanding 436132000 433341000 433008000 343975000 254884000 255033000 254906512 254906512 254906512

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.