JNJ Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-29
2018
12-30
2017
12-31
2016
12-31
2015
12-31
2014
12-28
2013
12-29
2012
12-30
2011
12-31
2010
12-31
2009
12-31
2008
12-28
2007
12-30
2006
12-31
2005
12-31
2004
12-31
2003
12-28
2002
12-29
2001
12-30
2000
12-31
1999
12-31
1998
12-31
1997
12-28
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing: 2024-02-16 2023-02-16 2022-02-17 2021-02-22 2020-02-18 2019-02-20 2018-02-21 2017-02-27 2016-02-24 2015-02-24 2014-02-21 2013-02-22 2012-02-23 2011-02-25 2010-03-01 2009-02-20 2008-02-26 2007-02-21 2006-03-14 2005-03-15 2004-03-11 2003-03-18 2002-03-20 2001-03-30 2000-03-31 1999-04-01 1998-03-27 1997-03-31 1996-04-01 1995-04-03 1994-04-01 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 85152000000 94943000000 93775000000 82584000000 82059000000 81581000000 76450000000 71890000000 70074000000 74331000000 71312000000 67224000000 65030000000 61587000000 61897000000 63747000000 61095000000 53324000000 50514000000 47348000000 41862000000 36298000000 33004000000 29139000000 27471000000 23657000000 22629000000 21620000000 18842000000 15734000000 14138000000 13753000000 12447000000 11232000000 9757000000 9000000000 8012000000 7002900000 6421300000
Cost of Revenue 26739000000 31089000000 29855000000 28427000000 27556000000 27091000000 25354000000 21685000000 21536000000 22746000000 22342000000 21658000000 20360000000 18792000000 18447000000 18511000000 17751000000 15057000000 13954000000 13422000000 12176000000 10447000000 9536000000 7346000000 6998000000 6190000000 6085000000 6009000000 5378000000 4575000000 4174000000 4118000000 3711000000 3463000000 3066000000 2901000000 2602000000 2354900000 2343700000
Gross Profit 58413000000 63854000000 63920000000 54157000000 54503000000 54490000000 51096000000 50205000000 48538000000 51585000000 48970000000 45566000000 44670000000 42795000000 43450000000 45236000000 43344000000 38267000000 36560000000 33926000000 29686000000 25851000000 23468000000 21793000000 20473000000 17467000000 16544000000 15611000000 13464000000 11159000000 9964000000 9635000000 8736000000 7769000000 6691000000 6099000000 5410000000 4648000000 4077600000
Operating Expenses 36560000000 39937000000 39503000000 34333000000 33494000000 33709000000 36899000000 32274000000 33262000000 34165000000 33537000000 31037000000 28363000000 29207000000 29195000000 30320000000 26045000000 24670000000 23041000000 21030000000 18282000000 15690000000 15293000000 15228000000 14325000000 11756000000 11996000000 11163000000 9902000000 8308000000 7650000000 7412000000 6575000000 5609000000 5024000000 4791000000 4301000000 3137200000 3342700000
Research & Development 15048000000 15386000000 14714000000 12159000000 11355000000 10775000000 10554000000 9095000000 9046000000 8494000000 8183000000 7665000000 7548000000 6844000000 7167000000 7758000000 7680000000 7125000000 6312000000 5203000000 4684000000 3957000000 3591000000 2926000000 2600000000 2269000000 2140000000 0 0 1278000000 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 21512000000 24765000000 24659000000 22084000000 22178000000 22540000000 21420000000 19945000000 21203000000 21954000000 21830000000 20869000000 20969000000 19424000000 19801000000 21490000000 20451000000 17433000000 16877000000 15860000000 14131000000 12216000000 11992000000 10875000000 10503000000 8907000000 8715000000 10299000000 9096000000 6350000000 6953000000 6798000000 6079000000 5303000000 4616000000 4304000000 3845000000 3389200000 2987100000
Other Operating Expenses 0 -214000000 130000000 90000000 -39000000 394000000 4925000000 3234000000 3013000000 3717000000 3524000000 2503000000 -154000000 2939000000 2227000000 1072000000 -2086000000 112000000 -148000000 -33000000 -533000000 -483000000 -290000000 1427000000 1222000000 580000000 1141000000 864000000 806000000 680000000 697000000 614000000 496000000 306000000 408000000 487000000 456000000 -252000000 355600000
Operating Income 21853000000 23917000000 24417000000 19824000000 21009000000 20781000000 14197000000 17931000000 15276000000 17420000000 15433000000 14529000000 16307000000 13588000000 14255000000 14916000000 17299000000 13597000000 13519000000 12896000000 11404000000 10161000000 8175000000 6565000000 6148000000 5711000000 4548000000 4448000000 3562000000 2851000000 2314000000 2223000000 2161000000 2160000000 1667000000 1308000000 1109000000 1510800000 734900000
Net Interest(Non Operating) 14000000 214000000 -130000000 -90000000 39000000 -394000000 -549000000 -358000000 -424000000 -466000000 -408000000 -468000000 -480000000 -241000000 -361000000 -74000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 1261000000 490000000 53000000 111000000 357000000 611000000 385000000 368000000 128000000 67000000 74000000 64000000 91000000 107000000 90000000 361000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 1247000000 276000000 183000000 201000000 318000000 1005000000 934000000 726000000 552000000 533000000 482000000 532000000 571000000 348000000 451000000 435000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -6805000000 -2406000000 -1511000000 -3237000000 -3720000000 -2388000000 4025000000 2230000000 4344000000 3609000000 446000000 -286000000 -3466000000 3600000000 1861000000 2087000000 -4016000000 990000000 137000000 -58000000 -1096000000 -870000000 -277000000 57000000 -395000000 -1442000000 28000000 -415000000 -245000000 -170000000 18000000 -16000000 -123000000 -537000000 -153000000 88000000 84000000 -1120000000 164300000
Income Before Tax 15062000000 21725000000 22776000000 16497000000 17328000000 17999000000 17673000000 19803000000 19196000000 20563000000 15471000000 13775000000 12361000000 16947000000 15755000000 16929000000 13283000000 14587000000 13656000000 12838000000 10308000000 9291000000 7898000000 6622000000 5753000000 4269000000 4576000000 4033000000 3317000000 2681000000 2332000000 2207000000 2038000000 1623000000 1514000000 1396000000 1193000000 390800000 899200000
Income Tax Expense 1736000000 3784000000 1898000000 1783000000 2209000000 2702000000 16373000000 3263000000 3787000000 4240000000 1640000000 3261000000 2689000000 3613000000 3489000000 3980000000 2707000000 3534000000 3245000000 4329000000 3111000000 2694000000 2230000000 1822000000 1586000000 1210000000 1273000000 1146000000 914000000 675000000 545000000 582000000 577000000 480000000 432000000 422000000 360000000 61300000 285500000
Income Attributable to Non-Controlling Interest -21827000000 0 0 0 0 0 0 0 0 0 0 -339000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 595000000 0 0 0 0 0 0 0
Net Income 35153000000 17941000000 20878000000 14714000000 15119000000 15297000000 1300000000 16540000000 15409000000 16323000000 13831000000 10853000000 9672000000 13334000000 12266000000 12949000000 10576000000 11053000000 10411000000 8509000000 7197000000 6597000000 5668000000 4800000000 4167000000 3059000000 3303000000 2887000000 2403000000 2006000000 1787000000 1030000000 1461000000 1143000000 1082000000 974000000 833000000 329500000 613700000
Depreciation and Amortization 7486000000 6970000000 7390000000 7231000000 7009000000 6929000000 5642000000 3754000000 3746000000 3895000000 4104000000 3666000000 3158000000 2939000000 2774000000 2832000000 2777000000 2177000000 2093000000 2124000000 1869000000 1662000000 1605000000 1515000000 1444000000 1246000000 1067000000 1009000000 857000000 724000000 617000000 560000000 493000000 474000000 414000000 391000000 356000000 275200000 250500000
EBITDA 29339000000 30887000000 31807000000 27055000000 28018000000 27710000000 19839000000 21685000000 19022000000 21315000000 19537000000 18195000000 19465000000 16527000000 17029000000 17748000000 20076000000 15774000000 15612000000 15020000000 13273000000 11823000000 9780000000 8080000000 7592000000 6957000000 5615000000 5457000000 4419000000 3575000000 2931000000 2783000000 2654000000 2634000000 2081000000 1699000000 1465000000 1786000000 985400000
Earnings Per Share (EPS) 14.6 6.83 7.93 5.59 5.72 5.75 0.48 6.08 5.57 5.86 4.9 3.91 3.54 4.86 4.45 4.67 3.67 3.76 3.38 2.75 2.42 2.2 1.87 1.65 1.43 1.08 1.24 1.09 0.93 0.78 0.69 0.17 0.55 0.43 0.41 0.36 0.31 0.12 0.21
Diluted Earnings Per Share 13.72 6.73 7.81 5.51 5.63 5.61 0.47 5.93 5.48 5.7 4.81 3.86 3.49 4.78 4.4 4.57 3.63 3.73 3.35 2.74 2.29 2.16 1.84 1.61 1.39 1.06 1.21 1.09 0.93 0.78 0.68 0.16 0.54 0.43 0.4 0.35 0.31 0.12 0.21
Weighted Average Shares Outstanding 2407078000 2625200000 2632100000 2632800000 2645100000 2662324000 2682525000 2706511000 2755162000 2783223000 2820628000 2778489000 2724363000 2738097000 2760000000 2811900000 2882900000 2939627660 2976331361 2968100000 2968000000 2998636364 3031016043 2993500000 2988111888 2780555556 2674493927 2660829493 2583870968 2571794872 2608759124 2627184466 2656363636 2658139535 2671604938 2743661972 2731147541 2745833333 2922380952
Diluted Weighted Average Shares Outstanding 2560400000 2663900000 2674000000 2670700000 2684300000 2728700000 2745300000 2788900000 2812900000 2863900000 2877000000 2812600000 2775300000 2788800000 2789100000 2835600000 2910700000 2963270777 3002985075 2985401460 3142794760 3054166667 3080434783 3099200000 3074100719 2833018868 2741078838 2726315789 2584000000 2606000000 2627941176 2627184466 2705555556 2689411765 2705000000 2782857143 2731147541 2745833333 2922380952

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.