KKR Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
Report Filing: 2024-02-29 2023-02-27 2022-02-28 2021-02-19 2020-02-18 2019-02-15 2018-02-23 2017-02-24 2016-02-26 2015-02-27 2014-02-24 2013-02-22 2012-02-27 2011-03-07 2009-12-31 2008-12-31 2007-12-31
Revenue 14322870000 5721195000 16236148000 4230891000 4220900000 2395836000 3282265000 1908093000 1043768000 1110008000 762546000 568442000 2179736000 9614494000 8085079000 -12630058000 2854048000
Cost of Revenue 9462219000 4329093000 9484452000 2152490000 2116890000 1374363000 1695490000 1063813000 1180591000 1263852000 1266592000 1280854000 0 0 0 0 0
Gross Profit 4860651000 1392102000 6751696000 2078401000 2104010000 1021473000 1586775000 844280000 -136823000 -153844000 -504046000 -712412000 2179736000 9614494000 8085079000 -12630058000 2854048000
Operating Expenses -5475684000 -30438000 9217622000 3462162000 3051067000 715114000 -601217000 -390148000 -528563000 23008000 25787000 -40664000 1141247000 1709564000 8621077000 -12651893000 1466229000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 2722503000 2354545000 1942360000 780642000 791541000 715114000 641202000 631661000 690634000 932215000 500546000 317934000 1159723000 1722971000 1157697000 387958000 420842000
Other Operating Expenses -8198187000 -2384983000 7275262000 2681520000 2259526000 0 -1242419000 -1021809000 -1219197000 -909207000 -474759000 -358598000 -18476000 -13407000 7463380000 -13039851000 1045387000
Operating Income 10336335000 1422540000 -2465926000 -1383761000 -947057000 306359000 2187992000 1234428000 391740000 -176852000 -529833000 -671748000 1038489000 7904930000 -535998000 21835000 1387819000
Net Interest(Non Operating) 423476000 257323000 353441000 433569000 374965000 520503000 433521000 231856000 645971000 592015000 375143000 289434000 249185000 173725000 62479000 4040000 132667000
Interest Income 3369447000 1895282000 1485470000 1403440000 1418516000 1396532000 1242419000 1021809000 1219197000 909207000 474759000 358598000 321943000 226824000 142117000 129601000 218920000
Interest Expense 2945971000 1637959000 1132029000 969871000 1043551000 876029000 808898000 789953000 573226000 317192000 99616000 69164000 72758000 53099000 79638000 125561000 86253000
Equity & Other Income/(Expense) -4205202000 -2739063000 15760934000 6676887000 5740382000 1429986000 162855000 -491059000 4303957000 5043526000 8046844000 8453963000 -321943000 -226824000 7362888000 -13074321000 892652000
Income Before Tax 6554609000 -1059200000 13648449000 5726695000 5168290000 2256848000 2784368000 975225000 5341668000 5458689000 7892154000 8071649000 965731000 7851831000 6889369000 -13048446000 2413138000
Income Tax Expense 1197523000 -35672000 1353270000 609097000 528750000 -194098000 224326000 24561000 66636000 63669000 37926000 43405000 89245000 75360000 36998000 6786000 12064000
Income Attributable to Non-Controlling Interest 1624825000 0 0 0 0 1319883000 1541737000 641357000 4786550000 4917409000 7163002000 7467408000 0 0 6002686000 -11850761000 1598310000
Net Income 3732261000 -1023528000 12295179000 5117598000 4639540000 1131063000 1018305000 309307000 488482000 477611000 691226000 560836000 876486000 7776471000 849685000 -1204471000 802764000
Depreciation and Amortization -4768281000 364162000 9863300000 4084960000 3678042000 1506635000 0 0 0 0 0 0 0 0 0 0 0
EBITDA 5568054000 1786702000 7397374000 2701199000 2730985000 1812994000 2187992000 1234428000 391740000 -176852000 -529833000 -671748000 1038489000 7904930000 -535998000 21835000 1387819000
Earnings Per Share (EPS) 4.24 -1.37 21.12 9.09 8.51 2.2 2.1 0.64 1.09 1.25 2.51 2.35 3.98 37.74 4.15 -5.88 3.92
Diluted Earnings Per Share 4.09 -1.37 19.42 8.77 8.32 2.12 1.95 0.59 1.01 1.16 2.3 2.21 3.94 37.74 4.15 -5.88 3.92
Weighted Average Shares Outstanding 867496813 749504970 582258984 562812883 545096999 514102571 468282642 448905126 448884185 381092394 274910628 238503257 220235469 206031682 204902226 204902226 204902226
Diluted Weighted Average Shares Outstanding 911787433 749504970 633092865 583685352 557687512 533707039 506288971 483431048 482699194 412049275 300254090 254093160 222519174 206039244 204902226 204902226 204902226

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.