LB Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2024 02-03	2023 01-28	2022 01-29	2021 01-30	2020 02-01	2019 02-02	2018 02-03	2017 01-28	2016 01-30	2015 01-31	2014 02-01	2013 02-02	2012 01-28	2011 01-29	2010 01-30	2009 01-31	2008 02-02	2007 02-03	2006 01-28	2005 01-29	2004 01-31	2003 02-01	2002 02-02	2001 02-03	2000 01-30	1999 01-30	1998 01-31	1997 02-01	1996 02-03	1995 01-28	1994 01-29	1993 01-31	1992 01-31	1991 01-31	1990 01-31	1989 01-31	1988 01-31	1987 01-31	1986 01-31
Report Filing:	2024-03-22	2023-03-17	2022-03-18	2021-03-19	2020-03-30	2019-03-22	2018-03-23	2017-03-17	2016-03-18	2015-03-20	2014-03-21	2013-03-22	2012-03-23	2011-03-18	2010-03-26	2009-03-27	2008-03-28	2007-04-03	2006-03-31	2005-04-08	2004-04-14	2003-04-18	2002-04-22	2001-04-24	2000-04-25	1999-04-21	1998-04-29	1997-04-30	1996-05-02	1995-04-27	1994-04-25	1993-01-31	1992-01-31	1991-01-31	1990-01-31	1989-01-31	1988-01-31	1987-01-31	1986-01-31
Revenue	7429000000	7560000000	7882000000	6434000000	5405000000	13237000000	12632000000	12574000000	12154000000	11454000000	10773000000	10459000000	10364000000	9613000000	8632000000	9043000000	10134000000	10671000000	9699000000	9408000000	8934000000	8445000000	8423000000	9080000000	9766000000	9364800000	9188800000	8644800000	7881400000	7320800000	7245100000	6944300000	6149200000	5253500000	4647900000	4070800000	3527900000	3142700000	2387100000
Cost of Revenue	4195000000	4305000000	4027000000	3338000000	3018000000	8338000000	7673000000	7449000000	6950000000	6646000000	6344000000	6073000000	6307000000	5982000000	5604000000	6037000000	6625000000	6658000000	6219000000	6030000000	5683000000	5351000000	5407000000	5895000000	6171000000	6138700000	6057500000	5858600000	5508000000	4938600000	5014900000	4706600000	4133000000	3438700000	3036600000	2713600000	2425800000	2083400000	1588100000
Gross Profit	3234000000	3255000000	3855000000	3096000000	2387000000	4899000000	4959000000	5125000000	5204000000	4808000000	4429000000	4386000000	4057000000	3631000000	3028000000	3006000000	3509000000	4013000000	3480000000	3378000000	3251000000	3094000000	3016000000	3185000000	3595000000	3226100000	3131300000	2786200000	2373400000	2382200000	2230200000	2237700000	2016200000	1814800000	1611300000	1357200000	1102100000	1059300000	799000000
Operating Expenses	1951000000	1879000000	1846000000	1492000000	1347000000	3662000000	3231000000	3122000000	3012000000	2855000000	2686000000	2813000000	2819000000	2347000000	2160000000	2417000000	2399000000	2837000000	2494000000	2351000000	2288000000	2256000000	2120000000	2353000000	2688000000	2542300000	2438000000	2138100000	1761400000	1583200000	1531300000	1449000000	1303500000	1117300000	986100000	889800000	693300000	621000000	522700000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	1951000000	1879000000	1846000000	1492000000	1347000000	3563000000	3231000000	3122000000	3012000000	2855000000	2686000000	2720000000	2698000000	2341000000	2166000000	2311000000	2616000000	2837000000	2494000000	2351000000	2288000000	2222000000	2290000000	2343000000	2416000000	2256300000	2124700000	1848500000	1475500000	1315400000	1259900000	1202000000	1080800000	932900000	821400000	747300000	583900000	523600000	442600000
Other Operating Expenses	0	0	0	0	0	99000000	0	0	0	0	0	93000000	121000000	6000000	-6000000	106000000	-217000000	0	0	0	0	34000000	-170000000	10000000	272000000	286000000	313300000	289600000	285900000	267800000	271400000	247000000	222700000	184400000	164700000	142500000	109400000	97400000	80100000
Operating Income	1283000000	1376000000	2009000000	1604000000	1040000000	1237000000	1728000000	2003000000	2192000000	1953000000	1743000000	1573000000	1238000000	1284000000	868000000	589000000	1110000000	1176000000	986000000	1027000000	963000000	838000000	896000000	832000000	907000000	683800000	693300000	648100000	612000000	799000000	698900000	788700000	712700000	697500000	625200000	467400000	408800000	438300000	276300000
Net Interest(Non Operating)	-345000000	0	0	0	0	-385000000	-406000000	-394000000	-334000000	-324000000	-314000000	-316000000	-246000000	-205739000	-234631000	-181000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	0	348000000	388000000	432000000	370000000	0	0	0	0	0	0	0	0	2261000	2369000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	345000000	348000000	388000000	432000000	370000000	385000000	406000000	394000000	334000000	324000000	314000000	316000000	246000000	208000000	237000000	181000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	83000000	-331000000	-586000000	-482000000	-432000000	5000000	-10000000	87000000	76000000	7000000	17000000	24000000	235000000	172739000	16631000	41000000	19000000	-79000000	-29000000	89000000	203000000	-1000000	-14000000	-107000000	-75000000	1667700000	-292900000	27100000	572500000	-54700000	-53900000	-43200000	-52400000	-44100000	-51300000	-71300000	-30600000	-43500000	-37000000
Income Before Tax	1021000000	1045000000	1423000000	1122000000	608000000	857000000	1312000000	1696000000	1934000000	1636000000	1446000000	1281000000	1227000000	1251000000	650000000	449000000	1129000000	1097000000	957000000	1116000000	1166000000	837000000	882000000	725000000	832000000	2351500000	400400000	675200000	1184500000	744300000	645000000	745500000	660300000	653400000	573900000	396100000	378200000	394800000	239300000
Income Tax Expense	143000000	251000000	348000000	257000000	148000000	213000000	329000000	538000000	681000000	594000000	543000000	528000000	377000000	446000000	202000000	233000000	411000000	422000000	291000000	411000000	449000000	341000000	376000000	318000000	371000000	305000000	183000000	241000000	223000000	296000000	254000000	290000000	257000000	255000000	227000000	151000000	143000000	167000000	94000000
Income Attributable to Non-Controlling Interest	0	-6000000	-258000000	21000000	826000000	0	0	0	0	0	0	0	0	0	0	-4000000	0	-1000000	-17000000	0	0	-6000000	-13000000	-21000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	878000000	800000000	1333000000	844000000	-366000000	644000000	983000000	1158000000	1253000000	1042000000	903000000	753000000	850000000	805000000	448000000	220000000	718000000	676000000	683000000	705000000	717000000	502000000	519000000	428000000	461000000	2046500000	217400000	434200000	961500000	448300000	391000000	455500000	403300000	398400000	346900000	245100000	235200000	227800000	145300000
Depreciation and Amortization	269000000	221000000	363000000	521000000	588000000	590000000	571000000	518000000	457000000	438000000	407000000	389000000	391000000	394000000	393000000	377000000	352000000	316000000	299000000	333000000	288000000	310000000	277000000	271000000	272000000	286000000	313300000	289600000	285900000	267800000	271400000	247000000	222700000	184400000	164700000	142500000	109400000	97400000	80100000
EBITDA	1552000000	1597000000	2372000000	2125000000	1628000000	1827000000	2299000000	2521000000	2649000000	2391000000	2150000000	1962000000	1629000000	1678000000	1261000000	966000000	1462000000	1492000000	1285000000	1360000000	1251000000	1148000000	1173000000	1103000000	1179000000	969800000	1006600000	937700000	897900000	1066800000	970300000	1035700000	935400000	881900000	789900000	609900000	518200000	535700000	356400000
Earnings Per Share (EPS)	3.85	3.45	4.96	3.04	-1.33	2.33	3.42	4.05	4.32	3.57	3.05	2.54	2.88	2.51	1.24	0.66	1.91	1.71	1.7	1.5	1.38	0.98	1.18	0.95	0.98	4.25	0.39	0.78	1.35	0.63	0.55	0.63	0.56	0.56	0.49	0.34	0.32	0.31	0.2
Diluted Earnings Per Share	3.83	3.43	4.88	3	-1.33	2.33	3.42	3.98	4.22	3.5	3.05	2.54	2.7	2.42	1.23	0.65	1.89	1.68	1.66	1.47	1.36	0.96	1.16	0.91	0.93	4.15	0.39	0.77	1.34	0.63	0.54	0.63	0.56	0.55	0.48	0.34	0.32	0.31	0.2
Weighted Average Shares Outstanding	228000000	232000000	269000000	278000000	276000000	276000000	287062000	286000000	290000000	292000000	296055000	296456692	295000000	321000000	322000000	335000000	375000000	395321637	401764706	470000000	519565217	510000000	439830508	450526316	470408163	481529412	557435897	556666667	712222222	717280000	710909091	723015873	720178571	711428571	707959184	720882353	735000000	734838710	726500000
Diluted Weighted Average Shares Outstanding	229000000	233000000	273000000	281000000	276000000	276163000	287422807	291065000	296788000	297960000	296072459	296769000	314311000	332874000	326765000	337000000	380000000	402380952	411445783	479000000	527205882	522000000	447413793	470329670	495698925	493132530	557435897	563896104	717537313	717386000	724074074	723015873	720178571	724363636	722708333	720882353	735000000	734838710	726500000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.