MARPS Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
06-30 		2022
06-30 		2021
06-30 		2020
06-30 		2019
06-30 		2018
06-30 		2017
06-30 		2016
06-30 		2015
06-30 		2014
06-30 		2013
06-30 		2012
06-30 		2011
06-30 		2010
06-30 		2009
06-30 		2008
06-30 		2007
06-30 		2006
06-30 		2005
06-30 		2004
06-30 		2003
06-30 		2002
06-30 		2001
06-30 		2000
06-30 		1999
06-30 		1998
06-30 		1997
06-30 		1996
06-30 		1995
06-30 		1994
06-30 		1993
06-30 		1992
06-30 		1991
06-30 		1990
06-30 		1989
06-30 		1988
06-30 		1987
06-30 		1986
06-30
Report Filing: 2023-09-26 2022-08-31 2021-09-24 2020-09-28 2019-08-30 2018-09-28 2017-09-28 2016-09-23 2015-09-25 2014-09-29 2013-09-26 2012-09-24 2011-09-16 2010-09-27 2009-09-21 2008-09-25 2007-09-28 2006-09-27 2005-09-27 2004-09-24 2003-09-29 2002-09-30 2001-09-27 2000-09-27 1999-09-28 1998-09-28 1997-09-26 1996-09-30 1995-09-28 1994-06-30 1993-06-30 1992-06-30 1991-06-30 1990-06-30 1989-06-30 1988-06-30 1987-06-30 1986-06-30
Revenue 1441388 386656 773828 839113 860543 862991 946729 905484 2115208 3125462 2995811 4111201 3443526 2944004 4180427 6199064 6188858 4400822 4949780 4623170 5383629 4771818 8062320 4526361 2800000 2600000 4000000 2800000 1900000 3300000 2600000 2000000 3100000 3000000 2500000 3000000 6400000 2500000
Cost of Revenue 0 0 0 0 0 -9649 0 0 0 0 0 0 0 0 0 0 828858 0 289780 0 3629 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 1441388 386656 773828 839113 860543 872640 949540 905630 2115290 3130000 3000000 4111201 3443526 2944004 4180427 6200000 5360000 4770000 4660000 4690000 5380000 5060000 8760000 4940000 3270000 3140000 4070000 3320000 1900000 3300000 2600000 2000000 3100000 3000000 2500000 3000000 6400000 2500000
Operating Expenses 238851 225237 214075 226471 226473 220372 200843 197638 226682 314545 277925 294517 255750 303454 380400 314801 -610769 586843 -82610 293684 214324 518795 938429 594471 670000 640000 170000 620000 100000 100000 100000 200000 100000 100000 200000 200000 200000 500000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 237747 225237 214075 226471 226471 210723 198032 197492 226600 310007 273736 294517 255750 303454 380400 313865 218089 217665 207170 226854 217953 230613 240749 180832 200000 100000 100000 100000 100000 100000 100000 200000 100000 100000 200000 200000 200000 200000
Other Operating Expenses 1104 0 0 0 2 9649 2811 146 82 4538 4189 0 0 0 0 936 -828858 369178 -289780 66830 -3629 288182 697680 413639 470000 540000 70000 520000 0 0 0 0 0 0 0 0 0 300000
Operating Income 1202537 161419 559753 612642 634070 652268 748697 707992 1888608 2815455 2722075 3816684 3187776 2640550 3800027 5885199 5970769 4183157 4742610 4396316 5165676 4541205 7821571 4345529 2600000 2500000 3900000 2700000 1800000 3200000 2500000 1800000 3000000 2900000 2300000 2800000 6200000 2000000
Net Interest(Non Operating) 0 161 14357 21430 21430 9651 2809 150 82 121 66 29 0 22 12189 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 552 161 14357 21430 21430 9651 2809 150 82 121 66 29 0 22 12189 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 552 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 1656 0 0 0 -21428 0 0 0 0 0 0 0 0 -11 -12189 0 0 0 0 0 0 287207 694962 410471 490000 490000 20000 500000 300000 -3200000 -2500000 100000 -3000000 -2900000 -2300000 -2800000 -6200000 200000
Income Before Tax 1204193 161580 574110 634072 634072 661919 751506 708142 1888690 2815576 2722141 3816713 3187776 2640561 3800027 5885199 5970769 4183157 4742610 4396316 5165676 4828412 8516533 4756000 3090000 2990000 3920000 3200000 2100000 0 0 1900000 0 0 0 0 0 2200000
Income Tax Expense -1104 -161 -14357 -21430 0 -9651 0 0 0 0 0 0 0 0 -18725 20700 19950 7800 3000 287991 7000 -19073 33786 12406 10000 10000 10000 10000 0 -3100000 -2400000 0 -2900000 -2800000 -2300000 -3000000 -6300000 -100000
Income Attributable to Non-Controlling Interest -170120 161 14357 81392 0 9651 0 0 0 0 0 0 0 0 0 0 0 0 0 -287991 0 0 0 0 -20000 -20000 10000 -10000 0 0 0 0 0 0 0 0 0 0
Net Income 1375417 161580 574110 574110 634072 661919 751506 708142 1888690 2815576 2722141 3816713 3187776 2640561 3818752 5864499 5950819 4175357 4739610 4396316 5158676 4847485 8482747 4743594 3100000 3000000 3900000 3200000 2100000 3100000 2400000 1900000 2900000 2800000 2300000 3000000 6300000 2300000
Depreciation and Amortization 1104 0 0 0 0 9652 0 0 0 0 0 0 0 0 0 0 0 2400 4606 12104 13517 0 0 -318072 -300000 -600000 0 -400000 -300000 0 0 -100000 0 0 0 0 0 -200000
EBITDA 1203641 161419 559753 612642 634070 661920 748697 707992 1888608 2815455 2722075 3816684 3187776 2640550 3800027 5885199 5970769 4185557 4747216 4408420 5179193 4541205 7821571 4027457 2300000 1900000 3900000 2300000 1500000 3200000 2500000 1700000 3000000 2900000 2300000 2800000 6200000 1800000
Earnings Per Share (EPS) 0.69 0.0808 0.29 0.29 0.32 0.33 0.38 0.35 0.94 1.41 1.36 1.91 1.59 1.32 1.91 2.93 2.56 2.27 2.22 2.2 2.58 2.42 4.24 2.37 1.54 1.49 1.96 1.59 1.07 1.57 1.21 0.95 1.46 1.42 1.16 1.51 3.15 1.15
Diluted Earnings Per Share 0.69 0.0808 0.29 0.29 0.32 0.33 0.38 0.35 0.94 1.41 1.36 1.91 1.59 1.32 1.91 2.92 2.56 2.27 2.22 2.2 2.58 2.42 4.24 2.37 1.54 1.49 1.96 1.59 1.07 1.57 1.21 0.95 1.46 1.42 1.16 1.51 3.15 1.15
Weighted Average Shares Outstanding 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2003040 2134959 1998325 1999487 2003093 2000648 2001516 2012987 2013423 1989796 2012579 1962617 1974522 1983471 2000000 1986301 1971831 1982759 1986755 2000000 2000000
Diluted Weighted Average Shares Outstanding 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2000000 2003040 2134959 1998325 1999487 2003093 2000648 2037037 2033898 2051282 1989796 2012579 2025316 1974522 1983471 2000000 1986301 1971831 1982759 1986755 2000000 2000000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.