MNST Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31	1995 12-31	1994 12-31	1993 12-31	1992 12-31	1991 12-31	1990 12-31
Report Filing:	2024-02-29	2023-03-01	2022-02-28	2021-03-01	2020-02-28	2019-02-28	2018-03-01	2017-03-01	2016-02-29	2015-03-02	2014-03-03	2013-03-01	2012-02-29	2011-03-01	2010-03-01	2009-03-02	2008-02-29	2007-06-06	2006-03-15	2005-03-16	2004-03-30	2003-03-31	2002-03-29	2001-03-30	2000-03-30	1999-03-31	1998-03-31	1997-03-31	1995-12-31	1994-12-31	1993-12-31	1992-12-31	1991-12-31	1990-12-31
Revenue	7140027000	6311050000	5541352000	4598638000	4200819000	3807183000	3369045000	3049393000	2722564000	2464867000	2246428000	2060702000	1703230000	1303942000	1143299000	1033780000	904465000	605774000	348886000	180341135	110352196	92046362	92279711	79732709	72300000	53900000	43100000	35600000	34000000	28800000	23700000	9600000	400000	100000
Cost of Revenue	3345821000	3136483000	2432839000	1874758000	1682234000	1511808000	1231355000	1107393000	1090263000	1125057000	1073497000	995046000	808921000	623702000	530983000	494986000	436452000	289180000	166343000	96874750	66577168	58802669	51455207	42332015	38500000	27100000	24900000	21400000	21800000	15900000	13400000	5100000	0	0
Gross Profit	3794206000	3174567000	3108513000	2723880000	2518585000	2295375000	2137690000	1942000000	1632301000	1339810000	1172931000	1065656000	894309000	680240000	612316000	538794000	468013000	316594000	182543000	83466385	43775028	33243693	40824504	37400694	33800000	26800000	18200000	14200000	12200000	12900000	10300000	4500000	400000	100000
Operating Expenses	1840851000	1589846000	1311046000	1090727000	1115646000	1011756000	938903000	856662000	581388000	592305000	600015000	515033000	437886000	332426000	275007000	375203000	237027000	158015000	79100000	49580183	33948933	27950760	35273647	30500344	26300000	20800000	16300000	13300000	13400000	14100000	9200000	4200000	400000	300000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	1824551000	709900000	1305746000	1090527000	1104346000	482400000	415900000	354200000	296700000	264200000	600015000	241500000	0	332426000	0	0	237027000	158015000	79030000	49507137	33887045	27896202	34766159	29814609	25700000	20300000	15700000	12700000	12700000	13400000	8600000	3900000	400000	300000
Other Operating Expenses	16300000	879946000	5300000	200000	11300000	529356000	523003000	502462000	284688000	328105000	0	273533000	437886000	0	275007000	375203000	0	0	70000	73046	61888	54558	507488	685735	600000	500000	600000	600000	700000	700000	600000	300000	0	0
Operating Income	1953355000	1584721000	1797467000	1633153000	1402939000	1283619000	1198787000	1085338000	1050913000	747505000	572916000	550623000	456423000	347814000	337309000	163591000	230986000	158579000	103443000	33886202	9826095	5292933	5550857	6900350	7500000	6000000	1900000	900000	-1200000	-1200000	1100000	300000	0	-200000
Net Interest(Non Operating)	-115127000	16943000	4200000	8100000	13023000	19306000	5672000	-5653000	318730000	-3434000	-18044000	-2938000	847000	1488000	-3228000	29658000	8770000	7320000	1351000	51995	-67013	-227758	-518602	-369238	0	-400000	100000	300000	400000	100000	-400000	0	0	200000
Interest Income	0	29700000	4200000	8100000	13023000	9653000	2836000	0	-2105000	-1676000	-11737000	-2256000	1619000	2246000	0	9886000	0	3660000	1428000	0	5579	0	0	12914	0	0	0	0	0	0	0	0	0	0
Interest Expense	115127000	12757000	0	0	0	-9653000	-2836000	5653000	-320835000	1758000	6307000	682000	772000	758000	3228000	-19772000	-8770000	-3660000	77000	-51995	72592	227758	518602	382152	0	400000	-100000	-300000	-400000	-100000	400000	0	0	-200000
Equity & Other Income/(Expense)	230254000	-29700000	-248000	-15096000	0	-9653000	-2836000	0	-478095000	1717000	9022000	1469000	0	0	1614000	-19772000	0	-3660000	1000	0	0	0	0	0	0	100000	-200000	-300000	0	0	0	100000	0	0
Income Before Tax	2068482000	1571964000	1801419000	1626157000	1415962000	1293272000	1201623000	1079685000	891548000	745788000	563894000	549154000	457270000	349302000	335695000	173477000	239756000	162239000	104795000	33938197	9759082	5065175	5032255	6531112	7500000	5700000	1800000	900000	-800000	-1100000	700000	400000	0	0
Income Tax Expense	437494000	380340000	423944000	216563000	308127000	300268000	380945000	367000000	344815000	262603000	225233000	209134000	171051000	137273000	126979000	65445000	90350000	64290000	42019000	13551393	3828678	2035980	2012902	2615986	3000000	2100000	700000	200000	-300000	100000	100000	400000	0	200000
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-200000	300000	800000	200000	0	0	0	0
Net Income	1630988000	1191624000	1377475000	1409594000	1107835000	993004000	820678000	712685000	546733000	483185000	338661000	340020000	286219000	212029000	208716000	108032000	149406000	97949000	62776000	20386804	5930404	3029195	3019353	3915126	4500000	3600000	1300000	400000	-1300000	-1400000	600000	0	0	-200000
Depreciation and Amortization	68898000	61241000	50155000	60973000	64814000	56979000	48887000	40845000	30860000	25692000	20047000	19775000	17084000	11776000	5907000	3472000	2184000	1594000	1079000	843459	646085	548452	943947	685735	600000	500000	600000	600000	700000	700000	600000	300000	0	0
EBITDA	2022253000	1645962000	1847622000	1694126000	1467753000	1340598000	1247674000	1126183000	1081773000	773197000	592963000	570398000	473507000	359590000	343216000	167063000	233170000	160173000	104522000	34729661	10472180	5841385	6494804	7586085	8100000	6500000	2500000	1500000	-500000	-500000	1700000	600000	0	-200000
Earnings Per Share (EPS)	1.56	1.13	1.3	1.33	1.02	0.89	0.73	0.61	0.48	0.48	0.34	0.33	0.27	0.2	0.19	0.0975	0.14	0.0908	0.0592	0.02	0.006	0.0031	0.0031	0.0041	0.0047	0.004	0.0015	0.0004	-0.0016	-0.0016	0.0007	0	0	-0.0014
Diluted Earnings Per Share	1.54	1.12	1.29	1.32	1.01	0.88	0.71	0.6	0.47	0.46	0.33	0.31	0.26	0.19	0.18	0.0925	0.13	0.0825	0.0542	0.0179	0.0057	0.003	0.0029	0.004	0.0045	0.0035	0.0014	0.0004	-0.0016	-0.0016	0.0007	0	0	-0.0014
Weighted Average Shares Outstanding	1044887000	1053558000	1057526000	1059278000	1084382000	1114332000	1133564000	1175748000	1132896000	1003542000	1000074000	1042272000	1057272000	1062168000	1079604000	1110180000	1094136000	1079232000	1058688000	1024021632	986756160	965039904	966192960	963723323	956618688	901122048	891428571	884915040	832000000	896000000	822857143	640000000	346176000	147692308
Diluted Weighted Average Shares Outstanding	1057981000	1066442000	1071278000	1069614000	1093216000	1128508000	1154282000	1199638000	1155516000	1045710000	1040322000	1098498000	1120044000	1116252000	1135716000	1170360000	1186488000	1183032000	1165068000	1133754240	1033167072	992601984	1035206743	989084463	1009017984	1001349792	960000000	960000000	832000000	896000000	822857143	640000000	346176000	147692308

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.