NKE Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
05-31 		2022
05-31 		2021
05-31 		2020
05-31 		2019
05-31 		2018
05-31 		2017
05-31 		2016
05-31 		2015
05-31 		2014
05-31 		2013
05-31 		2012
05-31 		2011
05-31 		2010
05-31 		2009
05-31 		2008
05-31 		2007
05-31 		2006
05-31 		2005
05-31 		2004
05-31 		2003
05-31 		2002
05-31 		2001
05-31 		2000
05-31 		1999
05-31 		1998
05-31 		1997
05-31 		1996
05-31 		1995
05-31 		1994
05-31 		1993
05-31 		1992
05-31 		1991
05-31 		1990
05-31 		1989
05-31 		1988
05-31 		1987
05-31 		1986
05-31
Report Filing: 2023-07-20 2022-07-21 2021-07-20 2020-07-24 2019-07-23 2018-07-25 2017-07-20 2016-07-21 2015-07-23 2014-07-25 2013-07-23 2012-07-24 2011-07-22 2010-07-20 2009-07-27 2008-07-28 2007-07-27 2006-07-28 2005-07-29 2004-07-30 2003-08-07 2002-08-14 2001-08-09 2000-08-29 1999-08-26 1998-08-26 1997-08-29 1996-08-30 1995-08-30 1994-05-31 1993-05-31 1992-05-31 1991-05-31 1990-05-31 1989-05-31 1988-05-31 1987-05-31 1986-05-31
Revenue 51217000000 46710000000 44538000000 37403000000 39117000000 36397000000 34350000000 32376000000 30601000000 27799000000 25313000000 24128000000 20862000000 19014000000 19176100000 18627000000 16325900000 14954900000 13739700000 12253100000 10697000000 9893000000 9488800000 8995100000 8776900000 9553100000 9186500000 6470600000 4760800000 3789700000 3931000000 3405200000 3003600000 2235200000 1710800000 1203400000 877400000 1069200000
Cost of Revenue 28925000000 25231000000 24576000000 21162000000 21643000000 20441000000 19038000000 17405000000 16534000000 15353000000 14279000000 13657000000 11354000000 10213600000 10571700000 10239600000 9165400000 8367900000 7624300000 7001400000 6313600000 6004700000 5784900000 5180200000 5264700000 5832000000 5334700000 3774300000 2775100000 2236900000 2326600000 2041400000 1816100000 1367000000 1060100000 789400000 584600000 712400000
Gross Profit 22292000000 21479000000 19962000000 16241000000 17474000000 15956000000 15312000000 14971000000 14067000000 12446000000 11034000000 10471000000 9508000000 8800400000 8604400000 8387400000 7160500000 6587000000 6115400000 5251700000 4383400000 3888300000 3703900000 3814900000 3512200000 3721100000 3851800000 2696300000 1985700000 1552800000 1604400000 1363800000 1187500000 868200000 650700000 414000000 292800000 356800000
Operating Expenses 17236000000 15644000000 13822000000 14245000000 13422000000 11511000000 10563000000 10469000000 9862000000 8902000000 7741000000 7434000000 6697000000 6326400000 6149600000 5884500000 4960600000 4477800000 4255600000 3801700000 3526500000 2876000000 2782500000 2895700000 2766100000 3068100000 2556600000 1797200000 1335800000 1062200000 1009900000 842000000 725800000 474800000 380100000 261800000 231200000 250300000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 16377000000 14804000000 13025000000 13126000000 12702000000 11511000000 10563000000 10469000000 9892000000 8766000000 7780000000 7431000000 6693000000 6326400000 6149600000 5953700000 5028700000 4477800000 4221700000 3702000000 3137600000 2820400000 2689700000 2606400000 2426600000 2623800000 2303700000 1588600000 1209800000 974100000 922300000 761500000 664100000 454500000 354800000 246600000 204700000 209200000
Other Operating Expenses 859000000 840000000 797000000 1119000000 720000000 0 0 0 -30000000 136000000 -39000000 3000000 4000000 0 0 -69200000 -68100000 0 33900000 99700000 388900000 55600000 92800000 289300000 339500000 444300000 252900000 208600000 126000000 88100000 87600000 80500000 61700000 20300000 25300000 15200000 26500000 41100000
Operating Income 5056000000 5835000000 6140000000 1996000000 4052000000 4445000000 4749000000 4502000000 4205000000 3544000000 3293000000 3037000000 2811000000 2474000000 2454800000 2502900000 2199900000 2109200000 1859800000 1450000000 856900000 1012300000 921400000 919200000 746100000 653000000 1295200000 899100000 649900000 490600000 594500000 521800000 461700000 393400000 270600000 152200000 61600000 106500000
Net Interest(Non Operating) 583000000 299000000 -228000000 -27000000 831000000 -54000000 -59000000 -19000000 -28000000 -33000000 3000000 -3000000 -4000000 -6300000 0 0 0 36800000 0 -25000000 -42900000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14000000 12100000 10500000
Interest Income 297000000 94000000 34000000 62000000 82000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense -286000000 -205000000 262000000 89000000 -749000000 54000000 59000000 19000000 28000000 33000000 -3000000 3000000 4000000 6300000 0 0 0 -36800000 0 25000000 42900000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -14000000 -12100000 -10500000
Equity & Other Income/(Expense) 562000000 517000000 749000000 918000000 -82000000 -66000000 196000000 140000000 28000000 33000000 -24000000 -51000000 37000000 49200000 -498300000 0 0 -4400000 0 25000000 309000000 5000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Income Before Tax 6201000000 6651000000 6661000000 2887000000 4801000000 4325000000 4886000000 4623000000 4205000000 3544000000 3272000000 2983000000 2844000000 2516900000 1956500000 2502900000 2199900000 2141600000 1859800000 1450000000 1123000000 1017300000 921400000 919200000 746100000 653000000 1295200000 899100000 649900000 490600000 594500000 521800000 461700000 393400000 270600000 166200000 73700000 117000000
Income Tax Expense 1131000000 605000000 934000000 348000000 772000000 2392000000 646000000 863000000 932000000 851000000 808000000 760000000 711000000 610200000 469800000 619500000 708400000 749600000 648200000 504400000 382900000 349000000 331700000 340100000 294700000 253400000 499400000 345900000 250200000 191800000 229500000 192600000 174700000 150400000 103600000 64500000 37800000 57800000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 -21000000 0 0 0 0 0 0 0 0 0 266100000 5000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 5070000000 6046000000 5727000000 2539000000 4029000000 1933000000 4240000000 3760000000 3273000000 2693000000 2485000000 2223000000 2133000000 1906700000 1486700000 1883400000 1491500000 1392000000 1211600000 945600000 474000000 663300000 589700000 579100000 451400000 399600000 795800000 553200000 399700000 298800000 365000000 329200000 287000000 243000000 167000000 101700000 35900000 59200000
Depreciation and Amortization 859000000 840000000 797000000 1119000000 720000000 774000000 716000000 662000000 649000000 632000000 513000000 405000000 358000000 395500000 383300000 321500000 270200000 290900000 287700000 310400000 262500000 276600000 214100000 223600000 228800000 233500000 168300000 132400000 90200000 64500000 60400000 47700000 34500000 17100000 14800000 14000000 12100000 10500000
EBITDA 5915000000 6675000000 6937000000 3115000000 4772000000 5219000000 5465000000 5164000000 4854000000 4176000000 3806000000 3442000000 3169000000 2869500000 2838100000 2824400000 2470100000 2400100000 2147500000 1760400000 1119400000 1288900000 1135500000 1142800000 974900000 886500000 1463500000 1031500000 740100000 555100000 654900000 569500000 496200000 410500000 285400000 166200000 73700000 117000000
Earnings Per Share (EPS) 3.27 3.83 3.64 1.63 2.55 1.19 2.56 2.21 1.9 1.53 1.39 1.21 1.12 0.98 0.77 0.95 0.74 0.34 0.58 0.45 0.22 0.31 0.27 0.26 0.2 0.17 0.17 0.24 0.0213 0.0156 0.0188 0.0169 0.0148 0.0063 0.0044 0.0027 0.0009 0.0016
Diluted Earnings Per Share 3.23 3.75 3.56 1.6 2.49 1.17 2.51 2.16 1.85 1.49 1.36 1.18 1.1 0.97 0.76 0.94 0.73 0.33 0.56 0.44 0.22 0.31 0.27 0.26 0.2 0.17 0.17 0.24 0.0213 0.0155 0.0184 0.0169 0.0148 0.0063 0.0044 0.0027 0.0009 0.0016
Weighted Average Shares Outstanding 1551600000 1578800000 1573000000 1558800000 1579700000 1623800000 1657800000 1697900000 1723400000 1766800000 1794600000 1840000000 1902000000 1942000000 1939600000 1982400000 2015540541 2073743017 2102559653 2107186630 2116000000 2141600000 2164036697 2206095238 2271194969 2316521739 2314160000 2348864000 2286240000 2342400000 2427264000 2416320000 2409472000 2387136000 2387136000 2374592000 2428032000 2417408000
Diluted Weighted Average Shares Outstanding 1569800000 1610800000 1609400000 1591600000 1618400000 1659100000 1692000000 1742500000 1768800000 1811600000 1832800000 1879200000 1942800000 1975600000 1962800000 2016400000 2036177474 2109090909 2163571429 2155213675 2140800000 2177600000 2184074074 2238067633 2300127389 2368000000 2376000000 2348864000 2352096000 2342400000 2427264000 2416320000 2409472000 2387136000 2387136000 2374592000 2428032000 2417408000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.