ORPH Income Statement


* In Millions (except for per share items) of DKK
Period Ending: LTM
(Last Twelve Months)
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
Report Filing: 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
Revenue 0 0 0 0 0 0
Cost of Revenue 0 0 0 0 0 0
Gross Profit 0 0 0 0 0 0
Operating Expenses 621047000 338194000 231647000 131057000 63364000 53402000
Research & Development 261136000 285413000 154952000 99048000 55817000 45865000
Selling, General and Administrative 342199000 49842000 75334000 31994000 7703000 7220000
Other Operating Expenses 17712000 2939000 1361000 15000 -156000 317000
Operating Income -621047000 -338194000 -231647000 -131057000 -63364000 -53402000
Net Interest(Non Operating) -14069000 -4487000 -3448000 -647000 -69000 0
Interest Income 45000 316000 5000 0 2000 0
Interest Expense 14114000 4803000 3453000 647000 71000 0
Equity & Other Income/(Expense) -45000 -316000 -5000 0 -2000 0
Income Before Tax -635161000 -342997000 -235100000 -131704000 -63435000 -53402000
Income Tax Expense -1915000 -5500000 -5500000 -5500000 -5500000 -5688000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0
Net Income -633246000 -337497000 -229600000 -126204000 -57935000 -47714000
Depreciation and Amortization 5200000 3803000 1366000 627000 706000 554000
EBITDA -615847000 -334391000 -230281000 -130430000 -62658000 -52848000
Earnings Per Share (EPS) -22.32 -16.87 -11.5 -10.46 -5.65 -4.66
Diluted Earnings Per Share -22.32 -16.87 -11.5 -10.46 -5.65 -4.66
Weighted Average Shares Outstanding 28366469 20002139 19965614 12064113 10248928 10248928
Diluted Weighted Average Shares Outstanding 28366469 20002139 19965614 12064113 10248928 10248928

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.