TROW Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31	1995 12-31	1994 12-31	1993 12-31	1992 12-31	1991 12-31	1990 12-31	1989 12-31	1988 12-31	1987 12-31	1986 12-31	1985 12-31
Report Filing:	2024-02-16	2023-02-15	2022-02-24	2021-02-11	2020-02-13	2019-02-13	2018-02-16	2017-02-07	2016-02-05	2015-02-05	2014-02-04	2013-02-05	2012-02-03	2011-02-08	2010-02-05	2009-02-06	2008-02-07	2007-02-08	2006-02-16	2005-03-01	2004-03-01	2003-03-06	2002-03-14	2001-03-26	1999-12-31	1998-12-31	1997-12-31	1996-12-31	1995-12-31	1994-12-31	1993-12-31	1992-12-31	1991-12-31	1990-12-31	1989-12-31	1988-12-31	1987-12-31	1986-12-31	1985-12-31
Revenue	6460500000	6488400000	7671900000	6206700000	5617900000	5372600000	4793000000	4222900000	4200600000	3982100000	3484200000	3022500000	2747100000	2367200000	1867400000	2116300000	2228300000	1815000000	1512164000	1277049000	998855000	925829000	1027496000	1212327000	1036400000	886100000	755000000	586100000	439300000	382400000	310000000	245100000	205200000	170000000	159500000	142200000	132400000	111100000	85200000
Cost of Revenue	1002200000	1347100000	1198600000	939700000	928400000	2246900000	1811900000	1635700000	1595100000	1473200000	1274100000	1143700000	189600000	109100000	102400000	101800000	225900000	206400000	179579000	143277000	143277000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit	5458300000	5141300000	6473300000	5267000000	4689500000	3125700000	2981100000	2587200000	2605500000	2508900000	2210100000	1878800000	2557500000	2258100000	1765000000	2014500000	2002400000	1608600000	1332585000	1133772000	855578000	925829000	1027496000	1212327000	1036400000	886100000	755000000	586100000	439300000	382400000	310000000	245100000	205200000	170000000	159500000	142200000	132400000	111100000	85200000
Operating Expenses	3420300000	2767600000	2763300000	3209400000	3026600000	764300000	872300000	853800000	706600000	618000000	572700000	514500000	1330600000	1221600000	1063400000	1166000000	1006000000	821700000	677557000	608493000	490538000	605318000	684215000	744414000	-218100000	-195900000	-169500000	-160900000	-117400000	-100600000	-131300000	-111100000	-82400000	-74200000	-60700000	-96800000	-94400000	-80300000	-67600000
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General and Administrative	972200000	972700000	868500000	760900000	749200000	679900000	194900000	172800000	159200000	143900000	135800000	124700000	969800000	860400000	773400000	815600000	305400000	0	0	0	0	0	0	0	329400000	304400000	253700000	179400000	143400000	129400000	58400000	44300000	52000000	44100000	38100000	0	0	0	0
Selling and Marketing	114200000	97300000	100200000	83700000	96800000	99600000	92000000	79900000	79700000	76000000	88700000	89800000	90800000	86900000	73200000	104100000	107900000	97300000	86125000	74268000	59005000	59056000	64638000	88215000	74100000	73000000	67000000	58300000	34800000	31200000	29400000	26100000	17300000	14100000	11800000	0	0	0	0
Other Operating Expenses	2333900000	1697600000	1794600000	2364800000	2180600000	-15200000	585400000	601100000	467700000	398100000	348200000	300000000	270000000	274300000	216800000	246300000	592700000	724400000	591432000	534225000	431533000	546262000	619577000	656199000	-621600000	-573300000	-490200000	-398600000	-295600000	-261200000	-219100000	-181500000	-151700000	-132400000	-110600000	-96800000	-94400000	-80300000	-67600000
Operating Income	2038000000	2373700000	3710000000	2057600000	1662900000	2361400000	2108800000	1733400000	1898900000	1890900000	1637400000	1364300000	1226900000	1036500000	701600000	848500000	996400000	786900000	655028000	525279000	365040000	320511000	343281000	467913000	1254500000	1082000000	924500000	747000000	556700000	483000000	441300000	356200000	287600000	244200000	220200000	239000000	226800000	191400000	152800000
Net Interest(Non Operating)	-4144800000	-301800000	133900000	279600000	294300000	14600000	218400000	137000000	19000000	0	0	0	0	-3500000	-4500000	-5000000	-4300000	-3600000	-3300000	-3288000	-3288000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	45900000	15400000	133900000	279600000	294300000	14600000	218400000	137000000	19000000	0	0	0	23700000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	4190700000	317200000	0	0	0	0	0	0	0	0	0	0	23700000	3500000	4500000	5000000	4300000	3600000	3300000	3288000	3288000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	4597100000	-123700000	150700000	905000000	970100000	8600000	177900000	90100000	84500000	112200000	63000000	70800000	23700000	37000000	-8200000	-47300000	84700000	75000000	27663000	11792000	3764000	-10907000	-12692000	-9721000	-859900000	-789200000	-678900000	-575900000	-425900000	-375200000	-357100000	-296600000	-237100000	-209000000	-172800000	-194800000	-190100000	-161500000	-135900000
Income Before Tax	2490300000	1948200000	3994600000	3242200000	2927300000	2384600000	2505100000	1960500000	2002400000	2003100000	1700400000	1435100000	1250600000	1070000000	688900000	796200000	1076800000	858300000	679391000	533783000	365516000	309604000	330589000	458192000	394600000	292800000	245600000	171100000	130800000	107800000	84200000	59600000	50500000	35200000	47400000	44200000	36700000	29900000	16900000
Income Tax Expense	654600000	498600000	896100000	718900000	678400000	615900000	923900000	706500000	779400000	773500000	652700000	551500000	477400000	397800000	255300000	305400000	406200000	328700000	248462000	196523000	138029000	115350000	135078000	174818000	155200000	118700000	101200000	72600000	54300000	46600000	35300000	23800000	20100000	14300000	17700000	17600000	16800000	15100000	8400000
Income(Loss) Attributable to Non-Controlling Interest	47000000	-108300000	15600000	150600000	117600000	-68800000	83400000	39000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-357000	14345000	0	0	0	0	1000000	0	300000	0	0	0	0	0	0	0	0
Net Income	1788700000	1557900000	3082900000	2372700000	2131300000	1837500000	1497800000	1215000000	1223000000	1229600000	1047700000	883600000	773200000	672200000	433600000	490800000	670600000	529600000	430929000	337260000	227487000	194254000	195868000	269029000	239400000	174100000	144400000	98500000	75500000	61200000	48600000	35800000	30400000	20900000	29700000	26600000	19900000	14800000	8500000
Depreciation and Amortization	254800000	334200000	204800000	189600000	190800000	159500000	143600000	133400000	126300000	111700000	91000000	81300000	72000000	62600000	65200000	61700000	53400000	46500000	42272000	40018000	45289000	50578000	80488000	53692000	32600000	32600000	29000000	18100000	14600000	10100000	8000000	7400000	7100000	6200000	5800000	0	0	0	0
EBITDA	2292800000	2707900000	3914800000	2247200000	1853700000	2520900000	2252400000	1866800000	2025200000	2002600000	1728400000	1445600000	1298900000	1099100000	766800000	910200000	1049800000	833400000	697300000	565297000	410329000	371089000	423769000	521605000	1287100000	1114600000	953500000	765100000	571300000	493100000	449300000	363600000	294700000	250400000	226000000	239000000	226800000	191400000	152800000
Earnings Per Share (EPS)	7.78	6.73	13.25	10.08	8.82	7.59	6.07	4.85	4.74	4.68	4.02	3.47	3.01	2.6	1.69	1.89	2.53	2.01	1.65	1.33	0.92	0.79	0.8	1.11	1	0.73	0.62	0.43	0.33	0.27	0.21	0.15	0.13	0.09	0.13	0.12	0.085	0.065	0.04
Diluted Earnings Per Share	7.76	6.7	13.12	9.98	8.7	7.44	5.97	4.75	4.63	4.55	3.9	3.36	2.92	2.53	1.65	1.82	2.4	1.9	1.58	1.25	0.88	0.76	0.76	1.04	0.93	0.67	0.56	0.4	0.31	0.25	0.2	0.15	0.13	0.09	0.13	0.12	0.085	0.065	0.04
Weighted Average Shares Outstanding	224100000	226000000	226600000	228800000	235400000	242200000	241200000	245500000	254600000	259600000	258300000	253400000	255600000	257200000	255900000	259300000	264800000	263482587	261212121	254535849	246739130	245569620	246540881	242342342	240607035	238547945	232903226	229069767	232307692	230943396	237073171	238666667	233846154	232222222	237600000	231304348	234117647	227692308	212500000
Diluted Weighted Average Shares Outstanding	224800000	227100000	228800000	231200000	238600000	246900000	245100000	250300000	260900000	267400000	266300000	261000000	263300000	265100000	262300000	269670330	279200000	278736842	272784810	268733068	257954545	255263158	257894737	258653846	258815135	259910448	255575221	246250000	247540984	244800000	249230769	238666667	233846154	232222222	237600000	231304348	234117647	227692308	212500000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.