VZ Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2024-02-09 2023-02-10 2022-02-11 2021-02-25 2020-02-21 2019-02-15 2018-02-23 2017-02-21 2016-02-23 2015-02-23 2014-02-27 2013-02-26 2012-02-24 2011-02-28 2010-02-26 2009-02-24 2008-02-28 2007-03-01 2006-03-14 2005-03-14 2004-03-12 2003-03-14 2002-03-20 2001-03-23 2000-03-30 1999-03-30 1998-03-25 1997-03-25 1996-03-28 1995-03-30 1994-03-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 133974000000 136835000000 133613000000 128292000000 131868000000 130863000000 126034000000 125980000000 131620000000 127079000000 120550000000 115846000000 110875000000 106565000000 107808000000 97354000000 93469000000 88144000000 75112000000 71283000000 67752000000 67625000000 67190000000 64707000000 33174000000 31565900000 30193900000 13081400000 13429500000 13791400000 12990200000 12647000000 12279700000 12298000000 11448600000 10880100000 10298400000 9920800000 9084200000
Cost of Revenue 72511000000 76232000000 56301000000 51201000000 54726000000 55508000000 51556000000 51424000000 52557000000 49931000000 44887000000 46275000000 45875000000 44149000000 44299000000 39007000000 37547000000 34994000000 25469000000 23168000000 21783000000 41952000000 41651000000 39481000000 10217000000 9386000000 8444200000 3628600000 3694200000 4001600000 4027600000 3941500000 3936600000 3761100000 3739100000 6281600000 5835400000 5530300000 5275800000
Gross Profit 61463000000 60603000000 77312000000 77091000000 77142000000 75355000000 74478000000 74556000000 79063000000 77148000000 75663000000 69571000000 65000000000 62416000000 63509000000 58347000000 55922000000 53150000000 49643000000 48115000000 45969000000 25673000000 25539000000 25226000000 22957000000 22179900000 21749700000 9452800000 9735300000 9789800000 8962600000 8705500000 8343100000 8536900000 7709500000 4598500000 4463000000 4390500000 3808400000
Operating Expenses 32632000000 30136000000 45347000000 48293000000 46764000000 53077000000 47064000000 47497000000 46003000000 57549000000 43695000000 56411000000 52120000000 47771000000 49482000000 41463000000 40344000000 39777000000 34829000000 34998000000 38475000000 10676000000 14007000000 12261000000 14462000000 15552700000 16408200000 6516200000 6649100000 6985200000 6165000000 6199300000 5817700000 5927300000 5696700000 2354000000 2116900000 1926600000 1483900000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 32632000000 30136000000 28658000000 31573000000 29896000000 31083000000 30110000000 31569000000 29986000000 41016000000 27089000000 39951000000 35624000000 31366000000 32950000000 26898000000 25967000000 25232000000 21312000000 21088000000 24999000000 0 0 0 8241000000 9802700000 9047200000 3921600000 4022000000 4333100000 3619900000 3781900000 3519000000 3550100000 3276800000 0 0 0 0
Other Operating Expenses 0 0 16689000000 16720000000 16868000000 21994000000 16954000000 15928000000 16017000000 16533000000 16606000000 16460000000 16496000000 16405000000 16532000000 14565000000 14377000000 14545000000 13517000000 13910000000 13476000000 10676000000 14007000000 12261000000 6221000000 5750000000 7361000000 2594600000 2627100000 2652100000 2545100000 2417400000 2298700000 2377200000 2419900000 2354000000 2116900000 1926600000 1483900000
Operating Income 28831000000 30467000000 31965000000 28798000000 30378000000 22278000000 27414000000 27059000000 33060000000 19599000000 31968000000 13160000000 12880000000 14645000000 14027000000 16884000000 15578000000 13373000000 14814000000 13117000000 7494000000 14997000000 11532000000 12965000000 8495000000 6627200000 5341500000 2936600000 3086200000 2804600000 2797600000 2506200000 2525400000 2609600000 2012800000 2244500000 2346100000 2463900000 2324500000
Net Interest(Non Operating) -6989000000 -5466000000 -3437000000 -4182000000 -4609000000 -4739000000 -4651000000 -4317000000 -4805000000 -4807000000 -2603000000 -2514000000 -2759000000 -2523000000 -3027000000 -1457000000 -1661000000 -2148000000 -2060000000 -2268000000 -2701000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 354000000 146000000 48000000 65000000 121000000 94000000 82000000 59000000 115000000 108000000 64000000 57000000 68000000 0 75000000 362000000 168000000 201000000 120000000 116000000 96000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 7343000000 5612000000 3485000000 4247000000 4730000000 4833000000 4733000000 4376000000 4920000000 4915000000 2667000000 2571000000 2827000000 2523000000 3102000000 1819000000 1829000000 2349000000 2180000000 2384000000 2797000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -4855000000 3270000000 892000000 -649000000 -3036000000 2084000000 -2169000000 -1756000000 -15000000 478000000 -88000000 -749000000 362000000 562000000 568000000 -5668000000 628000000 967000000 898000000 1672000000 1551000000 -8795000000 -8766000000 4854000000 -1730000000 -1628300000 -1357400000 -186000000 -76800000 -517800000 -524000000 -480500000 -529000000 -627500000 -467300000 -397700000 -391700000 -392300000 -421200000
Income Before Tax 16987000000 28271000000 29420000000 23967000000 22733000000 19623000000 20594000000 20986000000 28240000000 15270000000 29277000000 9897000000 10483000000 12684000000 11568000000 9759000000 14545000000 12192000000 13652000000 12521000000 6344000000 6202000000 2766000000 17819000000 6765000000 4998900000 3984100000 2750600000 3009400000 2286800000 2273600000 2025700000 1996400000 1982100000 1545500000 1846800000 1954400000 2071600000 1903300000
Income Tax Expense 4892000000 6523000000 6802000000 5619000000 2945000000 3584000000 -9956000000 7378000000 9865000000 3314000000 5730000000 -660000000 285000000 2467000000 1210000000 3331000000 3982000000 2674000000 3210000000 2851000000 1252000000 1618000000 2176000000 7009000000 2557000000 2008100000 1529200000 1011200000 1147600000 884900000 792000000 643500000 664800000 669600000 471000000 530000000 714000000 904500000 810400000
Income Attributable to Non-Controlling Interest 481000000 492000000 553000000 547000000 523000000 511000000 449000000 481000000 496000000 2331000000 12050000000 9682000000 7794000000 7668000000 6707000000 0 5042000000 3321000000 3045000000 1839000000 2015000000 505000000 201000000 -987000000 6000000 25500000 0 0 3500000 2156700000 78200000 41600000 0 0 0 0 0 0 0
Net Income 11614000000 21256000000 22065000000 17801000000 19265000000 15528000000 30101000000 13127000000 17879000000 9625000000 11497000000 875000000 2404000000 2549000000 3651000000 6428000000 5521000000 6197000000 7397000000 7831000000 3077000000 4079000000 389000000 11797000000 4202000000 2965300000 2454900000 1739400000 1858300000 -754800000 1403400000 1340600000 1331600000 1312500000 1074500000 1316800000 1240400000 1167100000 1092900000
Depreciation and Amortization 17624000000 17099000000 16206000000 16136000000 13953000000 17403000000 16954000000 15928000000 16017000000 16533000000 16606000000 16460000000 16496000000 16405000000 16532000000 14565000000 14377000000 14545000000 14047000000 13910000000 13617000000 13423000000 13657000000 12261000000 6070000000 5750000000 5754100000 2594600000 2627100000 2652100000 2545100000 2417400000 2298700000 2377200000 2419900000 2354000000 2116900000 1926600000 1483900000
EBITDA 46455000000 47566000000 48171000000 44934000000 44331000000 39681000000 44368000000 42987000000 49077000000 36132000000 48574000000 29620000000 29376000000 31050000000 30559000000 31449000000 29955000000 27918000000 28861000000 27027000000 21111000000 28420000000 25189000000 25226000000 14565000000 12377200000 11095600000 5531200000 5713300000 5456700000 5342700000 4923600000 4824100000 4986800000 4432700000 4598500000 4463000000 4390500000 3808400000
Earnings Per Share (EPS) 2.76 5.06 5.32 4.3 4.66 3.76 7.37 3.22 4.38 2.42 4.01 0.31 0.85 0.9 1.29 2.26 1.91 2.13 2.67 2.83 1.12 1.49 0.14 4.34 3.02 1.89 1.58 2.21 -0.07 -0.86 -0.42 1.57 1.71 1.69 1.36 1.67 1.56 1.47 1.37
Diluted Earnings Per Share 2.76 5.06 5.32 4.3 4.65 3.76 7.36 3.21 4.37 2.42 4 0.31 0.85 0.9 1.29 2.26 1.9 2.12 2.65 2.79 1.12 1.49 0.14 4.31 2.97 1.86 1.57 2.19 -0.07 -0.86 -0.42 1.57 1.71 1.69 1.36 1.67 1.56 1.47 1.37
Weighted Average Shares Outstanding 4211000000 4202000000 4148000000 4140000000 4138000000 4128000000 4084000000 4080000000 4085000000 3974000000 2866000000 2853000000 2833000000 2830000000 2841000000 2849000000 2898000000 2912000000 2766000000 2770000000 2756000000 2729000000 2710000000 2715898618 2739000000 1553000000 1553734177 934258065 872857143 876803279 868646617 853885350 778713450 776627219 790073529 788502994 795128205 793945578 797737226
Diluted Weighted Average Shares Outstanding 4215000000 4204000000 4150000000 4142000000 4140000000 4132000000 4089000000 4086000000 4093000000 3981000000 2874000000 2862000000 2839000000 2833000000 2841000000 2850000000 2902000000 2938000000 2817000000 2831000000 2832000000 2789000000 2730000000 2734802784 2777000000 1578000000 1563630573 946470588 872857143 876803279 868646617 853885350 778713450 776627219 790073529 788502994 795128205 793945578 797737226

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.