KO Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2024-02-20 2023-02-21 2022-02-22 2021-02-25 2020-02-24 2019-02-21 2018-02-23 2017-02-24 2016-02-25 2015-02-25 2014-02-27 2013-02-27 2012-02-23 2011-02-28 2010-02-26 2009-02-26 2008-02-28 2007-02-21 2006-02-28 2005-03-04 2004-02-27 2003-03-26 2002-03-11 2001-03-07 2000-03-09 1999-03-29 1998-03-09 1997-03-11 1996-03-14 1995-03-13 1994-03-14 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 45754000000 43004000000 38655000000 33014000000 37266000000 34300000000 35410000000 41863000000 44294000000 45998000000 46854000000 48017000000 46542000000 35119000000 30990000000 31944000000 28857000000 24088000000 23104000000 21962000000 21044000000 19564000000 20092000000 20458000000 19805000000 18813000000 18868000000 18546000000 18018000000 16172000000 13957000000 13073900000 11571600000 10236400000 8965800000 8337800000 7658300000 8668600000 7903900000
Cost of Revenue 18520000000 18000000000 15357000000 13433000000 14619000000 13067000000 13256000000 16465000000 17482000000 17889000000 18421000000 19053000000 18216000000 12693000000 11088000000 11374000000 10406000000 8164000000 8195000000 7638000000 7762000000 7105000000 6044000000 6204000000 5217000000 4917000000 5389000000 6259000000 6486000000 5756000000 4800000000 4732500000 4387000000 3965000000 3708300000 3531700000 3481300000 4232500000 3876500000
Gross Profit 27234000000 25004000000 23298000000 19581000000 22647000000 21233000000 22154000000 25398000000 26812000000 28109000000 28433000000 28964000000 28326000000 22426000000 19902000000 20570000000 18451000000 15924000000 14909000000 14324000000 13282000000 12459000000 14048000000 14254000000 14588000000 13896000000 13479000000 12287000000 11532000000 10416000000 9157000000 8341400000 7184600000 6271400000 5257500000 4806100000 4177000000 4436100000 4027400000
Operating Expenses 15923000000 14095000000 12990000000 10584000000 12561000000 12081000000 14653000000 16772000000 18084000000 18401000000 18205000000 18185000000 18172000000 13977000000 11671000000 12124000000 11199000000 9616000000 8824000000 8626000000 8061000000 7001000000 8696000000 10563000000 10606000000 8929000000 8478000000 8372000000 7440000000 6708000000 6055000000 5571300000 4865600000 4319800000 3531700000 3207900000 2816900000 3291000000 2982000000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative 321000000 356000000 337000000 126000000 201000000 225000000 219000000 258000000 236000000 209000000 227000000 259000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling and Marketing 7609000000 7086000000 6672000000 5415000000 7119000000 6295000000 7215000000 9181000000 10001000000 11880000000 11776000000 12247000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 7993000000 6653000000 5981000000 5043000000 5241000000 5561000000 7219000000 7333000000 7847000000 6312000000 6202000000 5679000000 18172000000 13977000000 11671000000 12124000000 11199000000 9616000000 8824000000 8626000000 8061000000 7001000000 8696000000 10563000000 10606000000 8929000000 8478000000 8372000000 7440000000 6708000000 6055000000 5571300000 4865600000 4319800000 3531700000 3207900000 2816900000 3291000000 2982000000
Operating Income 11311000000 10909000000 10308000000 8997000000 10086000000 9152000000 7501000000 8626000000 8728000000 9708000000 10228000000 10779000000 10154000000 8449000000 8231000000 8446000000 7252000000 6308000000 6085000000 5698000000 5221000000 5458000000 5352000000 3691000000 3982000000 4967000000 5001000000 3915000000 4092000000 3708000000 3102000000 2770100000 2319000000 1951600000 1725800000 1598200000 1360100000 1145100000 1045400000
Net Interest(Non Operating) -620000000 -433000000 -1321000000 -1067000000 -383000000 -261000000 -164000000 -91000000 -243000000 111000000 71000000 74000000 66000000 -416000000 -106000000 -105000000 0 0 0 -39000000 -2000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 907000000 449000000 276000000 370000000 563000000 689000000 677000000 642000000 613000000 594000000 534000000 471000000 483000000 317000000 249000000 333000000 0 0 0 157000000 176000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 1527000000 882000000 1597000000 1437000000 946000000 950000000 841000000 733000000 856000000 483000000 463000000 397000000 417000000 733000000 355000000 438000000 0 0 0 196000000 178000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 2261000000 1210000000 3438000000 1819000000 1083000000 -666000000 -595000000 -399000000 1120000000 -494000000 1178000000 956000000 1219000000 6210000000 821000000 -902000000 621000000 270000000 605000000 563000000 276000000 41000000 318000000 -292000000 -163000000 231000000 1054000000 681000000 236000000 20000000 83000000 -24000000 64300000 62800000 38500000 -16100000 50000000 366100000 47500000
Income Before Tax 12952000000 11686000000 12425000000 9749000000 10786000000 8225000000 6742000000 8136000000 9605000000 9325000000 11477000000 11809000000 11439000000 14243000000 8946000000 7439000000 7873000000 6578000000 6690000000 6222000000 5495000000 5499000000 5670000000 3399000000 3819000000 5198000000 6055000000 4596000000 4328000000 3728000000 3185000000 2746100000 2383300000 2014400000 1764300000 1582100000 1410100000 1511200000 1092900000
Income Tax Expense 2249000000 2115000000 2621000000 1981000000 1801000000 1749000000 5560000000 1586000000 2239000000 2201000000 2851000000 2723000000 2805000000 2384000000 2040000000 1632000000 1892000000 1498000000 1818000000 1375000000 1148000000 1523000000 1691000000 1222000000 1388000000 1665000000 1926000000 1104000000 1342000000 1174000000 997000000 862300000 765300000 632500000 571500000 537400000 494000000 576900000 415300000
Income(Loss) Attributable to Non-Controlling Interest -11000000 29000000 33000000 21000000 65000000 42000000 -66000000 23000000 15000000 26000000 42000000 67000000 62000000 50000000 82000000 0 0 0 0 0 0 926000000 10000000 0 0 0 0 0 0 0 12000000 219400000 0 0 -21500000 0 0 0 -44700000
Net Income 10714000000 9542000000 9771000000 7747000000 8920000000 6434000000 1248000000 6527000000 7351000000 7098000000 8584000000 9019000000 8572000000 11809000000 6824000000 5807000000 5981000000 5080000000 4872000000 4847000000 4347000000 3050000000 3969000000 2177000000 2431000000 3533000000 4129000000 3492000000 2986000000 2554000000 2176000000 1664400000 1618000000 1381900000 1214300000 1044700000 916100000 934300000 722300000
Depreciation and Amortization 1128000000 2919000000 1452000000 3725000000 3011000000 1086000000 1260000000 1787000000 1970000000 1976000000 1977000000 1982000000 1954000000 1443000000 1236000000 1228000000 1163000000 938000000 932000000 893000000 850000000 806000000 803000000 773000000 792000000 645000000 626000000 479000000 454000000 411000000 360000000 321900000 261400000 243900000 183800000 169800000 151900000 411700000 317100000
EBITDA 12439000000 13828000000 11760000000 12722000000 13097000000 10238000000 8761000000 10413000000 10698000000 11684000000 12205000000 12761000000 12108000000 9892000000 9467000000 9674000000 8415000000 7246000000 7017000000 6591000000 6071000000 6264000000 6155000000 4464000000 4774000000 5612000000 5627000000 4394000000 4546000000 4119000000 3462000000 3092000000 2580400000 2195500000 1909600000 1768000000 1512000000 1556800000 1362500000
Earnings Per Share (EPS) 2.48 2.2 2.26 1.8 2.09 1.51 0.29 1.51 1.69 1.62 1.94 2 1.89 2.56 1.48 1.25 1.3 1.08 1.02 1 0.89 0.62 0.8 0.44 0.49 0.72 0.84 0.7 0.59 0.5 0.42 0.32 0.31 0.26 0.28 0.18 0.16 0.16 0.12
Diluted Earnings Per Share 2.47 2.19 2.25 1.79 2.07 1.5 0.29 1.49 1.67 1.6 1.9 1.97 1.85 2.53 1.47 1.25 1.29 1.08 1.02 1 0.89 0.62 0.8 0.44 0.49 0.71 0.82 0.69 0.59 0.5 0.42 0.31 0.3 0.25 0.27 0.18 0.16 0.16 0.12
Weighted Average Shares Outstanding 4323000000 4328000000 4315000000 4295000000 4276000000 4259000000 4272000000 4317000000 4352000000 4387000000 4434000000 4504000000 4526000000 4616000000 4628000000 4632000000 4626000000 4696000000 4784000000 4852000000 4918000000 4956000000 4974000000 4954000000 4938000000 4934000000 4954000000 4988000000 5050000000 5160000000 5180952381 5283809524 5303278689 5347843137 4337818182 5768333333 5910322581 6027741935 6019166667
Diluted Weighted Average Shares Outstanding 4339000000 4350000000 4340000000 4323000000 4314000000 4299000000 4324000000 4367000000 4405000000 4450000000 4509000000 4584000000 4646000000 4666000000 4658000000 4672000000 4662000000 4700000000 4786000000 4858000000 4924000000 4966000000 4974000000 4974000000 4974000000 4992000000 5030000000 5046000000 5098000000 5172000000 5243373494 5369032258 5391666667 5454800000 4418148148 5933142857 5910322581 6027741935 6019166667

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.