- The discount rate is now calculated by default using the WACC formula
- This year's(2022) estimated end values are actual LTM values, the rest are points from the linear regression curve
- GitHub documentation: https://github.com/DiscountingCashFlows/Documentation/blob/main/models-documentation/discounted-free-cash-flow.md#discounted-free-cash-flow-model-source-code
AAPL example: https://discountingcashflows.com/company/AAPL/valuation/default/3/