Samsung Electronics Co., Ltd. (005935.KS) Income Annual

Samsung Electronics Co., Ltd.

005935.KS (KSC)

Financials
Samsung Electronics Co., Ltd. Income Statement Annual

Annual Quarterly

* (except for per share items) of KRW

Period Ending:	LTM (Last Twelve Months)	2025 12-31	2024 12-31	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31
Report Filing	2025-12-31	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31
Revenue	333,605,938	333,605,938	300,870,903	258,935,494	302,231,360	279,604,799	236,806,988	230,400,881	243,771,415	239,575,376	201,866,745	200,653,482	206,205,987	228,692,667	201,103,613	165,001,771	154,630,328	136,323,670	121,294,319	98,507,817	85,834,604	80,629,510	81,963,000
Cost of Revenue	204,788,778	204,788,778	188,967,993	182,726,701	192,280,873	170,653,676	148,612,196	151,017,841	135,277,299	132,072,774	122,682,833	125,733,390	130,468,773	139,669,763	128,279,378	113,525,588	103,245,104	94,994,393	90,151,624	71,207,191	59,803,148	55,559,000	53,234,000
Gross Profit	128,817,160	128,817,160	111,902,910	76,208,793	109,950,487	108,951,123	88,194,792	79,383,040	108,494,116	107,502,602	79,183,912	74,920,092	75,737,214	89,022,904	72,824,235	51,476,183	51,385,224	41,329,277	31,142,695	27,300,626	25,622,478	25,071,000	28,729,000
Operating Expenses	85,216,109	85,216,109	79,176,949	69,641,817	66,573,857	57,318,320	52,200,916	51,614,531	49,607,447	53,857,564	49,943,240	48,506,650	50,712,143	52,237,891	43,774,897	37,248,824	35,568,049	30,504,397	25,110,832	18,327,340	16,614,667	17,476,000	16,968,000
Research & Development	37,740,392	37,740,392	34,998,142	28,339,724	24,919,198	22,402,779	21,111,490	19,907,236	18,354,080	16,355,612	14,111,381	13,705,695	14,385,506	14,319,402	10,701,337	9,267,993	9,099,352	7,386,712	3,830,854	3,447,132	5,644,521	3,147,000	2,689,000
Selling, General and Administrative	47,475,717	47,475,717	44,178,807	41,302,093	41,654,659	37,084,824	31,089,426	31,707,295	31,253,367	37,501,952	37,235,161	34,800,955	36,326,637	38,669,186	33,073,560	26,767,692	25,680,096	22,969,377	18,453,536	12,826,204	10,970,146	12,076,000	12,520,000
Other Operating Expenses	0	0	0	0	0	-2,169,283	0	0	0	0	-1,403,302	0	0	-750,697	0	1,213,139	788,601	148,308	2,826,442	2,054,004	0	2,253,000	1,759,000
Operating Income	43,601,051	43,601,051	32,725,961	6,566,976	43,376,630	51,632,803	35,993,876	27,768,509	58,886,669	53,645,038	29,240,672	26,413,442	25,025,071	36,785,013	29,049,338	14,227,359	15,817,175	10,824,880	6,031,863	8,973,286	9,007,811	7,595,000	11,761,000
Net Non-Operating Interest	3,987,311	3,987,311	3,915,210	3,427,769	1,957,464	846,738	1,391,445	1,967,337	1,622,522	958,821	916,487	984,646	1,240,421	841,951	246,425	61,520	-22,978	-174,281	-56,065	171,062	102,293	66,000	192,000
Interest Income	4,593,094	4,593,094	4,819,128	4,358,022	2,720,479	1,278,278	1,974,458	2,660,024	2,297,139	1,614,223	1,504,318	1,761,157	1,833,361	1,351,609	845,431	705,653	558,113	361,006	614,206	465,202	396,742	284,000	362,000
Interest Expense	605,783	605,783	903,918	930,253	763,015	431,540	583,013	692,687	674,617	655,402	587,831	776,511	592,940	509,658	599,006	644,133	581,091	535,287	670,271	294,140	294,449	218,000	170,000
Equity & Other Income/(Expense)	1,893,109	1,893,109	888,563	1,011,520	1,106,380	872,286	-1,040,204	696,343	650,767	1,592,108	556,493	-1,437,093	1,609,542	737,315	619,254	2,870,136	3,534,459	1,540,997	601,977	488,525	717,542	464,313	423,000
Income Before Tax	49,481,471	49,481,471	37,529,734	11,006,265	46,440,474	53,351,827	36,345,117	30,432,189	61,159,958	56,195,967	30,713,652	25,960,995	27,875,034	38,364,279	29,915,017	17,159,015	19,328,656	12,191,596	6,577,775	9,632,873	9,827,646	8,125,313	12,376,000
Income Tax Expense	4,274,666	4,274,666	3,078,383	-4,480,835	-9,213,603	13,444,377	9,937,285	8,693,324	16,815,101	14,009,220	7,987,560	6,900,851	4,480,676	7,889,515	6,069,732	3,424,948	3,182,131	2,431,046	687,561	1,709,892	1,633,987	1,218,246	2,207,000
Income Attributable to Non-Controlling Interest	945,849	945,849	829,988	1,013,699	924,059	663,659	316,986	233,811	453,980	842,178	310,437	365,516	311,859	653,549	659,910	0	347,490	188,952	364,310	502,402	267,572	-733,025	-621,000
Net Income	44,260,956	44,260,956	33,621,363	14,473,401	54,730,018	39,243,791	26,090,846	21,505,054	43,890,877	41,344,569	22,415,655	18,694,628	23,082,499	29,821,215	23,185,375	13,734,067	15,799,035	9,571,598	5,525,904	7,420,579	7,926,086	7,640,092	10,790,000
Depreciation and Amortization	46,926,592	46,926,592	42,630,822	38,666,559	39,107,659	34,247,361	30,335,616	29,597,638	26,482,037	22,117,392	20,712,965	20,930,857	18,053,421	16,445,413	15,622,016	13,592,064	11,393,896	11,137,736	10,095,191	8,497,528	6,872,793	6,021,000	5,185,000
EBITDA	90,527,643	90,527,643	75,356,783	45,233,535	82,484,289	85,880,164	66,329,492	57,366,147	85,368,706	75,762,430	49,953,637	47,344,299	43,078,492	53,230,426	44,671,354	27,819,423	27,211,071	21,962,616	16,127,054	17,470,814	15,880,604	13,616,000	16,946,000
Earnings Per Share (EPS)	6,712	6,712	4,950	2,131	8,057	5,777	3,841	3,166	6,461	5,997	3,159	2,526	3,062	3,957	3,080	1,781	2,120	1,298	753.7	990	1,058	999.4	1,363
Diluted Earnings Per Share	6,712	6,712	4,950	2,131	8,057	5,777	3,841	3,166	6,461	5,997	3,159	2,526	3,062	3,956	3,079	1,780	2,113	1,292	746.8	978.5	1,042	982.6	1,163
Weighted Average Shares Outstanding	6,737	6,737	6,792	6,792	6,793	6,793	6,793	6,793	6,793	6,894	7,095	7,401	7,538	7,537	7,527	6,508	6,464	6,386	6,340	6,329	6,475	6,600	7,914
Diluted Weighted Average Shares Outstanding	6,737	6,737	6,792	6,793	6,793	6,793	6,793	6,793	6,793	6,894	7,095	7,401	7,539	7,538	7,530	6,515	6,484	6,416	6,398	6,404	6,569	6,716	8,026

Samsung Electronics Co., Ltd. Income Statement Annual