| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||
| Price to Earnings Ratio | 32.95 | 18.25 | 10.75 | 37.35 | 6.89 | 13.55 | 21.09 | 17.63 | 6 | 8.51 | 11.43 | 9.98 | 8.67 | 6.93 | 10.23 | 10.23 | 7.77 | 10.66 | 10.35 | 9.28 | 10.21 | 11.39 | 6.61 | |
| Price to Sales Ratio | 4.34 | 2.42 | 1.2 | 2.09 | 1.25 | 1.9 | 2.32 | 1.65 | 1.08 | 1.47 | 1.27 | 0.929 | 0.97 | 0.904 | 1.18 | 0.852 | 0.793 | 0.749 | 0.471 | 0.699 | 0.943 | 1.08 | 0.87 | |
| Price to Book Ratio | 3.44 | 1.9 | 0.923 | 1.53 | 1.09 | 1.8 | 2.06 | 1.49 | 1.1 | 1.7 | 1.37 | 1.08 | 1.23 | 1.43 | 2.03 | 1.44 | 1.44 | 1.47 | 0.986 | 1.34 | 1.79 | 2.2 | 2.07 | |
| Price to Free Cash Flow Ratio | 39.57 | 24.36 | 16.75 | -32.97 | 41.64 | 34.82 | 21.99 | 22.61 | 7.22 | 19.13 | 11.54 | 14.71 | 14.7 | 9.14 | 16.52 | 513.3 | 277.6 | 10.35 | 669.6 | 23.28 | 20.56 | 33.07 | 11.42 | |
| Price to Operating Cash Flow Ratio | 17.1 | 9.47 | 4.95 | 12.25 | 6.06 | 8.17 | 8.43 | 8.35 | 3.93 | 5.66 | 5.41 | 4.66 | 5.41 | 4.43 | 6.25 | 6.14 | 5.26 | 5.52 | 4.03 | 4.53 | 5.16 | 6.14 | 4.26 | |
| Price Earnings to Growth Ratio | 0.856 | 0.513 | 0.081 | -0.508 | 0.175 | 0.269 | 0.989 | -0.346 | 0.775 | 0.095 | 0.456 | -0.57 | -0.383 | 0.244 | 0.14 | -0.641 | 0.123 | 0.148 | -0.433 | -1.45 | 1.75 | -0.426 | 0 | |
| EV to EBITDA | 14.22 | 7.85 | 3.56 | 10.19 | 3.3 | 4.96 | 6.72 | 5.03 | 2.07 | 3.79 | 3.67 | 2.7 | 3.47 | 3.07 | 4.81 | 5.03 | 4.5 | 4.52 | 4.02 | 4.39 | 5.61 | 7.15 | 4.6 | |
| Liquidity Ratios | ||||||||||||||||||||||||
| Current Ratio | 2.33 | 2.33 | 2.43 | 2.71 | 2.79 | 2.48 | 2.62 | 2.84 | 2.53 | 2.19 | 2.59 | 2.47 | 2.21 | 2.16 | 1.86 | 1.61 | 1.54 | 1.58 | 1.52 | 1.41 | 1.37 | 1.34 | 1.23 | |
| Quick Ratio | 1.83 | 1.83 | 1.88 | 2.03 | 2.12 | 2.01 | 2.2 | 2.42 | 2.11 | 1.82 | 2.25 | 2.1 | 1.88 | 1.79 | 1.48 | 1.26 | 1.2 | 1.3 | 1.23 | 1.14 | 1.11 | 1.11 | 1 | |
| Cash Ratio | 0.544 | 0.544 | 0.575 | 0.912 | 0.634 | 0.443 | 0.389 | 0.422 | 0.439 | 0.455 | 0.587 | 0.448 | 0.324 | 0.317 | 0.4 | 0.332 | 0.245 | 0.297 | 0.274 | 0.196 | 0.165 | 0.164 | 0.12 | |
| Debt Ratio | 0.051 | 0.051 | 0.038 | 0.028 | 0.023 | 0.043 | 0.053 | 0.052 | 0.043 | 0.062 | 0.058 | 0.053 | 0.049 | 0.052 | 0.082 | 0.095 | 0.08 | 0.084 | 0.166 | 0.156 | 0.178 | 0.221 | 0.256 | |
| Debt to Equity Ratio | 0.068 | 0.068 | 0.049 | 0.036 | 0.03 | 0.062 | 0.076 | 0.072 | 0.061 | 0.091 | 0.082 | 0.074 | 0.069 | 0.077 | 0.127 | 0.152 | 0.126 | 0.135 | 0.301 | 0.282 | 0.321 | 0.415 | 0.513 | |
| Long Term Debt to Capitalization | 0.015 | 0.015 | 0 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.013 | 0.007 | 0.008 | 0.008 | 0.015 | 0.044 | 0.048 | 0.014 | 0.019 | 0.096 | 0.073 | 0.088 | 0.109 | 0.14 | |
| Total Debt to Capitalization | 0.064 | 0.064 | 0.047 | 0.035 | 0.029 | 0.058 | 0.07 | 0.067 | 0.058 | 0.083 | 0.076 | 0.069 | 0.065 | 0.072 | 0.113 | 0.132 | 0.112 | 0.119 | 0.231 | 0.22 | 0.243 | 0.293 | 0.339 | |
| Interest Coverage Ratio | 71.97 | 71.97 | 36.2 | 7.06 | 56.85 | 119.6 | 61.74 | 40.09 | 87.29 | 81.85 | 49.74 | 34.02 | 42.21 | 72.18 | 48.5 | 22.09 | 27.22 | 20.22 | 9 | 30.51 | 30.59 | 34.84 | 69.18 | |
| Cash Flow to Debt Ratio | 2.95 | 2.95 | 3.78 | 3.48 | 6.02 | 3.54 | 3.23 | 2.46 | 4.57 | 3.3 | 3.1 | 3.11 | 3.28 | 4.19 | 2.55 | 1.55 | 2.16 | 1.97 | 0.812 | 1.05 | 1.08 | 0.862 | 0.948 | |
| Margins | ||||||||||||||||||||||||
| Gross Profit Margin | 38.61% | 38.61% | 37.19% | 29.43% | 36.38% | 38.97% | 37.24% | 34.45% | 44.51% | 44.87% | 39.23% | 37.34% | 36.73% | 38.93% | 36.21% | 31.2% | 33.23% | 30.32% | 25.68% | 27.71% | 29.85% | 31.09% | 35.05% | |
| Operating Profit Margin | 13.07% | 13.07% | 10.88% | 2.54% | 14.35% | 18.47% | 15.2% | 12.05% | 24.16% | 22.39% | 14.49% | 13.16% | 12.14% | 16.08% | 14.44% | 8.62% | 10.23% | 7.94% | 4.97% | 9.11% | 10.49% | 9.42% | 14.35% | |
| Pretax Profit Margin | 14.83% | 14.83% | 12.47% | 4.25% | 15.37% | 19.08% | 15.35% | 13.21% | 25.09% | 23.46% | 15.21% | 12.94% | 13.52% | 16.78% | 14.88% | 10.4% | 12.5% | 8.94% | 5.42% | 9.78% | 11.45% | 10.08% | 15.1% | |
| Net Profit Margin | 13.27% | 13.27% | 11.17% | 5.59% | 18.11% | 14.04% | 11.02% | 9.33% | 18% | 17.26% | 11.1% | 9.32% | 11.19% | 13.04% | 11.53% | 8.32% | 10.22% | 7.02% | 4.56% | 7.53% | 9.23% | 9.48% | 13.16% | |
| Operating Cash Flow Margin | 25.57% | 25.57% | 24.26% | 17.05% | 20.57% | 23.28% | 27.57% | 19.7% | 27.5% | 25.95% | 23.47% | 19.97% | 17.93% | 20.42% | 18.88% | 13.88% | 15.08% | 13.56% | 11.69% | 15.44% | 18.26% | 17.58% | 20.43% | |
| Free Cash Flow Margin | 10.97% | 9.94% | 7.17% | -6.33% | 3% | 5.46% | 10.56% | 7.28% | 14.95% | 7.67% | 10.99% | 6.32% | 6.6% | 9.89% | 7.14% | 0.166% | 0.286% | 7.23% | 0.07% | 3% | 4.59% | 3.26% | 7.62% | |
| Return | ||||||||||||||||||||||||
| Return on Assets | 7.81% | 7.81% | 6.53% | 3.17% | 12.2% | 9.2% | 6.9% | 6.1% | 12.93% | 13.7% | 8.55% | 7.72% | 10.02% | 13.93% | 12.8% | 8.82% | 11.78% | 8.53% | 5.25% | 7.96% | 9.74% | 10.26% | 15.64% | |
| Return on Equity | 10.99% | 10.43% | 8.58% | 4.1% | 15.86% | 13.25% | 9.75% | 8.44% | 18.28% | 19.95% | 12.02% | 10.81% | 14.23% | 20.65% | 19.8% | 14.09% | 18.48% | 13.78% | 9.53% | 14.4% | 17.56% | 19.3% | 31.33% | |
| Return on Capital Employed | 9.47% | 9.47% | 7.77% | 1.73% | 11.72% | 15.25% | 11.89% | 9.62% | 21.79% | 22.87% | 14.09% | 13.78% | 14.03% | 22.6% | 21.66% | 12.78% | 16.79% | 13.88% | 8.27% | 14.14% | 16.13% | 15.33% | 27.42% | |
| Return on Invested Capital | 9.89% | 9.89% | 8.17% | 2.97% | 16.22% | 12.9% | 9.57% | 7.57% | 17.8% | 19.74% | 12.34% | 11.47% | 13% | 19.95% | 20.07% | 11.79% | 15.65% | 12.78% | 8.42% | 12.81% | 14.55% | 14.2% | 24.3% | |
| Turnover Ratios | ||||||||||||||||||||||||
| Receivables Turnover Ratio | 5.69 | 5.69 | 5.65 | 5.98 | 7.22 | 6.18 | 6.85 | 5.43 | 6.6 | 7.53 | 7.26 | 7.04 | 7.3 | 8.2 | 7.54 | 6.83 | 7.26 | 6.89 | 5.17 | 5.52 | 5.86 | 5.56 | 6.19 | |
| Payables Turnover Ratio | 15.71 | 15.71 | 15.28 | 16.14 | 18.06 | 12.68 | 15.26 | 17.32 | 15.95 | 14.54 | 18.92 | 20.32 | 16.48 | 16.55 | 13.52 | 13.84 | 13.3 | 7.01 | 16.14 | 11.79 | 13.06 | 13.21 | 12.71 | |
| Inventory Turnover Ratio | 3.89 | 3.89 | 3.65 | 3.54 | 3.68 | 4.12 | 4.64 | 5.64 | 4.67 | 5.29 | 6.68 | 6.68 | 7.53 | 7.3 | 7.23 | 7.22 | 7.73 | 9.65 | 9.5 | 8.94 | 8.86 | 9.47 | 9.17 | |
| Fixed Asset Turnover Ratio | 1.55 | 1.55 | 1.46 | 1.38 | 1.8 | 1.86 | 1.84 | 1.92 | 2.11 | 2.15 | 2.21 | 2.32 | 2.55 | 3.03 | 2.94 | 2.66 | 2.92 | 3.13 | 2.85 | 2.64 | 2.54 | 2.75 | 3.42 | |
| Asset Turnover Ratio | 0.588 | 0.588 | 0.585 | 0.568 | 0.674 | 0.655 | 0.626 | 0.653 | 0.718 | 0.794 | 0.77 | 0.829 | 0.895 | 1.07 | 1.11 | 1.06 | 1.15 | 1.22 | 1.15 | 1.06 | 1.05 | 1.08 | 1.19 | |
| Per Share Items () | ||||||||||||||||||||||||
| Revenue Per Share | 49,518 | 49,518 | 44,297 | 38,125 | 44,494 | 41,163 | 34,862 | 33,919 | 35,885 | 34,750 | 28,452 | 27,113 | 27,355 | 30,344 | 26,719 | 25,355 | 23,922 | 21,347 | 19,132 | 15,565 | 13,256 | 12,216 | 10,357 | |
| Operating Cash Flow Per Share | 12,664 | 12,664 | 10,745 | 6,499 | 9,154 | 9,585 | 9,611 | 6,681 | 9,867 | 9,017 | 6,679 | 5,413 | 4,905 | 6,197 | 5,045 | 3,519 | 3,608 | 2,894 | 2,236 | 2,403 | 2,421 | 2,147 | 2,116 | |
| Free Cash Flow Per Share | 5,430 | 4,922 | 3,177 | -2,414 | 1,333 | 2,249 | 3,683 | 2,468 | 5,366 | 2,667 | 3,128 | 1,713 | 1,805 | 3,001 | 1,907 | 42.08 | 68.38 | 1,544 | 13.47 | 467.4 | 607.9 | 398.6 | 789.3 | |
| Cash & Short Term Investments | 18,680 | 18,680 | 16,585 | 13,606 | 16,963 | 18,277 | 18,351 | 16,014 | 14,859 | 12,066 | 12,429 | 9,660 | 8,201 | 7,231 | 4,975 | 2,358 | 1,694 | 1,919 | 1,545 | 1,067 | 970 | 911.3 | 1,387 | |
| Earnings Per Share | 6,570 | 6,570 | 4,950 | 2,131 | 8,057 | 5,777 | 3,841 | 3,166 | 6,461 | 5,997 | 3,159 | 2,526 | 3,062 | 3,957 | 3,080 | 2,110 | 2,444 | 1,499 | 871.6 | 1,172 | 1,224 | 1,158 | 1,363 | |
| EBITDA Per Share | 13,437 | 13,437 | 11,095 | 6,660 | 12,143 | 12,643 | 9,765 | 8,445 | 12,567 | 10,989 | 7,041 | 6,397 | 5,715 | 7,063 | 5,935 | 4,275 | 4,210 | 3,439 | 2,544 | 2,760 | 2,453 | 2,063 | 2,141 | |
| Dividend Per Share | 1,583 | 1,469 | 1,603 | 1,452 | 1,445 | 3,019 | 1,425 | 1,419 | 1,501 | 987 | 439 | 422.9 | 296.3 | 165.8 | 168.1 | 134.4 | 296.7 | 129 | 207.5 | 129.4 | 128.5 | 128.7 | 201.7 | |
| Enterprise Value Per Share | 191,093 | 105,512 | 39,460 | 67,862 | 40,058 | 62,731 | 65,625 | 42,496 | 26,050 | 41,683 | 25,825 | 17,279 | 19,834 | 21,690 | 28,524 | 21,513 | 18,953 | 15,532 | 10,228 | 12,106 | 13,766 | 14,758 | 9,854 | |
| Book Value Per Share | 59,776 | 62,982 | 57,667 | 52,009 | 50,817 | 43,611 | 39,406 | 37,528 | 35,340 | 30,056 | 26,275 | 23,360 | 21,515 | 19,165 | 15,557 | 14,979 | 13,222 | 10,874 | 9,148 | 8,144 | 6,972 | 5,998 | 4,352 | |
| Price Per Share | 205,481 | 119,900 | 53,200 | 79,600 | 55,500 | 78,300 | 81,000 | 55,800 | 38,750 | 51,020 | 36,100 | 25,200 | 26,540 | 27,440 | 31,520 | 21,600 | 18,980 | 15,980 | 9,020 | 10,880 | 12,500 | 13,180 | 9,010 | |
| Dividend Ratios | ||||||||||||||||||||||||
| Dividend Payout Ratio | 22.36% | 22.36% | 32.39% | 68.16% | 17.93% | 52.26% | 37.09% | 44.82% | 23.23% | 16.46% | 13.9% | 16.74% | 9.68% | 4.19% | 5.46% | 6.37% | 12.14% | 8.6% | 23.81% | 11.04% | 10.49% | 11.12% | 14.79% | |
| Annual Dividend Yield | 0.77% | 1.23% | 3.01% | 1.82% | 2.6% | 3.86% | 1.76% | 2.54% | 3.87% | 1.93% | 1.22% | 1.68% | 1.12% | 0.604% | 0.533% | 0.622% | 1.56% | 0.807% | 2.3% | 1.19% | 1.03% | 0.976% | 2.24% | |
| Effective Tax Rate | 8.64% | 8.64% | 8.2% | -40.71% | -19.84% | 25.2% | 27.34% | 28.57% | 27.49% | 24.93% | 26.01% | 26.58% | 16.07% | 20.56% | 20.29% | 19.96% | 16.46% | 19.94% | 10.45% | 17.75% | 16.63% | 14.99% | 17.83% | |
| Short Term Coverage Ratio | 4.85 | 4.85 | 5.11 | 5.94 | 11.6 | 4.58 | 3.94 | 3.14 | 4.93 | 3.88 | 3.39 | 3.53 | 3.78 | 5.28 | 4.03 | 2.37 | 2.44 | 2.31 | 1.26 | 1.46 | 1.55 | 1.22 | 1.39 | |
| Capital Expenditure Coverage Ratio | 1.75 | 1.64 | 1.42 | 0.729 | 1.17 | 1.31 | 1.62 | 1.59 | 2.19 | 1.42 | 1.88 | 1.46 | 1.58 | 1.94 | 1.61 | 1.01 | 1.02 | 2.14 | 1.01 | 1.24 | 1.34 | 1.23 | 1.59 | |
| EBIT Per Revenue | 0.131 | 0.131 | 0.109 | 0.025 | 0.144 | 0.185 | 0.152 | 0.121 | 0.242 | 0.224 | 0.145 | 0.132 | 0.121 | 0.161 | 0.144 | 0.086 | 0.102 | 0.079 | 0.05 | 0.091 | 0.105 | 0.094 | 0.143 | |
| EBITDA Per Revenue | 0.271 | 0.271 | 0.25 | 0.175 | 0.273 | 0.307 | 0.28 | 0.249 | 0.35 | 0.316 | 0.247 | 0.236 | 0.209 | 0.233 | 0.222 | 0.169 | 0.176 | 0.161 | 0.133 | 0.177 | 0.185 | 0.169 | 0.207 | |
| Days of Sales Outstanding | 64.12 | 64.12 | 64.6 | 61.01 | 50.57 | 59.02 | 53.28 | 67.23 | 55.32 | 48.46 | 50.27 | 51.88 | 49.98 | 44.49 | 48.41 | 53.43 | 50.3 | 53 | 70.6 | 66.08 | 62.29 | 65.61 | 58.93 | |
| Days of Inventory Outstanding | 93.82 | 93.82 | 99.97 | 103.1 | 99.07 | 88.51 | 78.7 | 64.69 | 78.21 | 69.04 | 54.6 | 54.61 | 48.45 | 50.01 | 50.5 | 50.53 | 47.25 | 37.81 | 38.43 | 40.85 | 41.22 | 38.53 | 39.8 | |
| Days of Payables Outstanding | 23.24 | 23.24 | 23.89 | 22.61 | 20.21 | 28.77 | 23.92 | 21.07 | 22.88 | 25.1 | 19.29 | 17.96 | 22.14 | 22.05 | 27 | 26.37 | 27.44 | 52.04 | 22.62 | 30.95 | 27.95 | 27.64 | 28.72 | |
| Cash Conversion Cycle | 134.7 | 134.7 | 140.7 | 141.5 | 129.4 | 118.8 | 108.1 | 110.8 | 110.6 | 92.4 | 85.58 | 88.53 | 76.28 | 72.45 | 71.91 | 77.59 | 70.1 | 38.78 | 86.41 | 75.98 | 75.56 | 76.5 | 70 | |
| Cash Conversion Ratio | 1.93 | 1.93 | 2.17 | 3.05 | 1.14 | 1.66 | 2.5 | 2.11 | 1.53 | 1.5 | 2.11 | 2.14 | 1.6 | 1.57 | 1.64 | 1.67 | 1.48 | 1.93 | 2.56 | 2.05 | 1.98 | 1.85 | 1.55 | |
| Free Cash Flow to Earnings | 0.827 | 0.749 | 0.642 | -1.13 | 0.165 | 0.389 | 0.959 | 0.78 | 0.831 | 0.445 | 0.99 | 0.678 | 0.59 | 0.758 | 0.619 | 0.02 | 0.028 | 1.03 | 0.015 | 0.399 | 0.497 | 0.344 | 0.579 | |